East Pipes Integrated Company for Industry CJSC
SAU:1321

Watchlist Manager
East Pipes Integrated Company for Industry CJSC Logo
East Pipes Integrated Company for Industry CJSC
SAU:1321
Watchlist
Price: 141.4 SAR -1.81%
Market Cap: 4.5B SAR

Intrinsic Value

The intrinsic value of one East Pipes Integrated Company for Industry CJSC stock under the Base Case scenario is 166.57 SAR. Compared to the current market price of 141.4 SAR, East Pipes Integrated Company for Industry CJSC is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
166.57 SAR
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
East Pipes Integrated Company for Industry CJSC

What is Valuation History?
Ask AI Assistant
What other research platforms think about East Pipes Integrated Company for Industry CJSC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is East Pipes Integrated Company for Industry CJSC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for East Pipes Integrated Company for Industry CJSC.

Explain Valuation
Compare East Pipes Integrated Company for Industry CJSC to

Fundamental Analysis

East Pipes Integrated Company for Industry CJSC
SAU:1321
SA
Metals & Mining
Market Cap
4.5B SAR
IPO
Feb 14, 2022
SA
Metals & Mining
Market Cap
4.5B SAR
IPO
Feb 14, 2022
Price
East Pipes Integrated Company for Industry CJSC
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about East Pipes Integrated Company for Industry CJSC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
East Pipes Integrated Company for Industry CJSC

Current Assets 1.4B
Cash & Short-Term Investments 399m
Receivables 459.7m
Other Current Assets 499.6m
Non-Current Assets 247.7m
PP&E 246m
Intangibles 1.7m
Other Non-Current Assets -100
Current Liabilities 247.9m
Accounts Payable 25.8m
Accrued Liabilities 98.8m
Other Current Liabilities 123.3m
Non-Current Liabilities 54.2m
Long-Term Debt 17.8m
Other Non-Current Liabilities 36.4m
Efficiency

Free Cash Flow Analysis
East Pipes Integrated Company for Industry CJSC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
East Pipes Integrated Company for Industry CJSC

Revenue
1.9B SAR
Cost of Revenue
-1.4B SAR
Gross Profit
518.3m SAR
Operating Expenses
-27.7m SAR
Operating Income
490.6m SAR
Other Expenses
-43.7m SAR
Net Income
446.9m SAR
Fundamental Scores

Profitability Score
Profitability Due Diligence

East Pipes Integrated Company for Industry CJSC's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
ROIC is Increasing
Exceptional ROE
Exceptional ROIC
70/100
Profitability
Score

East Pipes Integrated Company for Industry CJSC's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

East Pipes Integrated Company for Industry CJSC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

East Pipes Integrated Company for Industry CJSC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
East Pipes Integrated Company for Industry CJSC

Wall Street analysts forecast East Pipes Integrated Company for Industry CJSC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for East Pipes Integrated Company for Industry CJSC is 188.7 SAR with a low forecast of 186.85 SAR and a high forecast of 194.25 SAR.

Lowest
Price Target
186.85 SAR
32% Upside
Average
Price Target
188.7 SAR
33% Upside
Highest
Price Target
194.25 SAR
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for East Pipes Integrated Company for Industry CJSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one East Pipes Integrated Company for Industry CJSC stock?

The intrinsic value of one East Pipes Integrated Company for Industry CJSC stock under the Base Case scenario is 166.57 SAR.

Is East Pipes Integrated Company for Industry CJSC stock undervalued or overvalued?

Compared to the current market price of 141.4 SAR, East Pipes Integrated Company for Industry CJSC is Undervalued by 15%.

Back to Top