East Pipes Integrated Company for Industry CJSC
SAU:1321
East Pipes Integrated Company for Industry CJSC
SAU:1321
Price:
141.4
SAR
-1.81%
Market Cap:
﷼4.5B
Income Statement
Earnings Waterfall
East Pipes Integrated Company for Industry CJSC
East Pipes Integrated Company for Industry CJSC
Income Statement
East Pipes Integrated Company for Industry CJSC
East Pipes Integrated Company for Industry CJSC
Currency: SAR
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
509
N/A
|
996
+96%
|
1 439
+44%
|
1 271
-12%
|
1 199
-6%
|
1 264
+5%
|
1 543
+22%
|
1 869
+21%
|
2 179
+17%
|
2 154
-1%
|
1 833
-15%
|
1 854
+1%
|
1 884
+2%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(475)
|
(893)
|
(1 283)
|
(1 141)
|
(1 050)
|
(1 074)
|
(1 193)
|
(1 425)
|
(1 635)
|
(1 585)
|
(1 373)
|
(1 375)
|
(1 366)
|
|
| Gross Profit |
34
N/A
|
103
+206%
|
156
+51%
|
131
-16%
|
149
+14%
|
190
+28%
|
351
+84%
|
443
+26%
|
544
+23%
|
569
+5%
|
460
-19%
|
479
+4%
|
518
+8%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(8)
|
(17)
|
(20)
|
(19)
|
(23)
|
(20)
|
(26)
|
(18)
|
(20)
|
(21)
|
(30)
|
(31)
|
(28)
|
|
| Selling, General & Administrative |
(8)
|
(16)
|
(22)
|
(20)
|
(24)
|
(23)
|
(26)
|
(27)
|
(29)
|
(29)
|
(30)
|
(31)
|
(31)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(1)
|
2
|
2
|
2
|
4
|
1
|
9
|
9
|
9
|
0
|
(0)
|
4
|
|
| Operating Income |
26
N/A
|
86
+237%
|
135
+57%
|
112
-18%
|
126
+13%
|
170
+35%
|
325
+91%
|
425
+31%
|
524
+23%
|
548
+5%
|
430
-22%
|
448
+4%
|
491
+10%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(9)
|
(16)
|
(24)
|
(25)
|
(26)
|
(28)
|
(27)
|
(27)
|
(26)
|
(20)
|
(9)
|
(14)
|
(13)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
4
|
10
|
10
|
|
| Pre-Tax Income |
17
N/A
|
70
+319%
|
112
+60%
|
86
-23%
|
100
+16%
|
142
+42%
|
297
+109%
|
397
+34%
|
498
+25%
|
528
+6%
|
425
-19%
|
444
+4%
|
488
+10%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(1)
|
(7)
|
(12)
|
(11)
|
(13)
|
(17)
|
(29)
|
(40)
|
(48)
|
(51)
|
(43)
|
(42)
|
(41)
|
|
| Income from Continuing Operations |
15
|
63
|
100
|
75
|
87
|
125
|
268
|
357
|
449
|
476
|
382
|
401
|
447
|
|
| Net Income (Common) |
15
N/A
|
63
+307%
|
100
+59%
|
75
-25%
|
87
+15%
|
125
+44%
|
268
+114%
|
357
+34%
|
449
+26%
|
476
+6%
|
382
-20%
|
401
+5%
|
447
+11%
|
|
| EPS (Diluted) |
0.49
N/A
|
2
+308%
|
3.17
+59%
|
2.39
-25%
|
2.75
+15%
|
3.96
+44%
|
8.49
+114%
|
11.34
+34%
|
14.27
+26%
|
15.11
+6%
|
12.13
-20%
|
12.73
+5%
|
14.19
+11%
|
|
Switch to:
Switch to:
See Also
Discover More
