National Company for Glass Industries SJSC
SAU:2150

Watchlist Manager
National Company for Glass Industries SJSC Logo
National Company for Glass Industries SJSC
SAU:2150
Watchlist
Price: 44.4 SAR 2.78% Market Closed
Market Cap: ﷼1.5B

Income Statement

Earnings Waterfall
National Company for Glass Industries SJSC

Income Statement
National Company for Glass Industries SJSC

Rotate your device to view
Income Statement
Currency: SAR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
3
0
0
0
1
0
0
0
Revenue
66
N/A
70
+7%
75
+6%
78
+4%
84
+8%
88
+4%
91
+3%
90
-1%
88
-2%
90
+2%
86
-4%
74
-14%
77
+4%
81
+5%
88
+9%
106
+19%
106
+1%
108
+1%
108
+0%
108
+0%
109
+0%
118
+9%
122
+3%
121
-1%
122
+1%
116
-5%
113
-3%
111
-2%
111
0%
112
+1%
117
+4%
119
+2%
118
-1%
112
-5%
109
-2%
108
-1%
113
+4%
111
-1%
110
-1%
108
-2%
102
-6%
108
+6%
100
-7%
99
-1%
100
+1%
98
-2%
100
+2%
96
-3%
104
+8%
110
+6%
119
+9%
116
-3%
101
-13%
104
+3%
97
-6%
112
+15%
117
+4%
105
-10%
108
+3%
101
-7%
99
-2%
100
+1%
91
-9%
80
-12%
76
-5%
72
-5%
71
-2%
74
+4%
72
-3%
72
0%
69
-3%
73
+5%
87
+20%
93
+7%
99
+6%
110
+11%
112
+2%
121
+8%
138
+14%
145
+5%
154
+6%
148
-4%
143
-3%
141
-1%
139
-2%
142
+2%
138
-2%
142
+3%
Gross Profit
Cost of Revenue
(51)
(53)
(56)
(57)
(60)
(61)
(61)
(59)
(57)
(56)
(54)
(49)
(49)
(53)
(58)
(65)
(65)
(64)
(64)
(64)
(66)
(68)
(67)
(63)
(61)
(60)
(61)
(61)
(61)
(63)
(67)
(71)
(74)
(72)
(69)
(68)
(71)
(71)
(70)
(69)
(65)
(68)
(66)
(65)
(63)
(61)
(61)
(62)
(67)
(72)
(80)
(80)
(74)
(78)
(74)
(85)
(91)
(81)
(82)
(73)
(69)
(73)
(71)
(70)
(71)
(71)
(71)
(71)
(70)
(70)
(68)
(71)
(84)
(88)
(92)
(104)
(109)
(113)
(124)
(122)
(119)
(116)
(111)
(109)
(105)
(108)
(107)
(113)
Gross Profit
15
N/A
17
+12%
19
+11%
22
+14%
24
+11%
27
+11%
29
+11%
31
+5%
31
+1%
34
+8%
32
-4%
25
-22%
28
+10%
28
+2%
31
+10%
40
+31%
42
+3%
43
+4%
43
+0%
44
+0%
43
-3%
49
+16%
55
+11%
58
+5%
61
+6%
56
-8%
52
-6%
49
-6%
50
+1%
49
-1%
49
0%
48
-3%
44
-9%
40
-8%
40
0%
41
+1%
42
+3%
41
-3%
40
-1%
39
-3%
37
-4%
39
+5%
34
-13%
35
+2%
37
+5%
37
+0%
39
+6%
35
-11%
37
+6%
38
+4%
39
+3%
37
-7%
27
-26%
26
-4%
24
-9%
27
+14%
26
-2%
24
-9%
26
+9%
27
+5%
30
+8%
27
-8%
20
-26%
11
-47%
6
-48%
2
-72%
0
-86%
3
+1 298%
2
-35%
2
-18%
1
-16%
1
-13%
3
+134%
6
+98%
7
+30%
6
-11%
3
-46%
8
+142%
14
+65%
23
+69%
35
+51%
33
-7%
32
-2%
33
+2%
34
+3%
34
0%
32
-6%
29
-10%
Operating Income
Operating Expenses
(8)
(8)
(8)
(9)
(9)
(10)
(9)
(9)
(10)
(9)
(9)
(9)
(9)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(12)
(33)
(33)
(32)
(10)
(14)
(15)
(15)
(10)
(20)
(20)
(20)
(11)
(15)
(15)
(16)
(12)
(18)
(18)
(18)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(13)
(17)
(17)
(13)
(12)
(18)
(18)
(13)
(14)
(15)
(15)
(15)
(12)
(11)
(10)
(9)
(10)
(10)
(20)
(19)
(12)
(12)
(15)
(15)
(16)
(18)
(17)
(16)
(14)
(10)
(7)
(9)
(15)
(16)
(17)
(19)
(18)
(19)
(19)
(23)
Selling, General & Administrative
(7)
(8)
(8)
(9)
(9)
(10)
(10)
(9)
(9)
(9)
(10)
(9)
(8)
(10)
(10)
(10)
(9)
(11)
(11)
(11)
(11)
(12)
(12)
(11)
(9)
(9)
(10)
(10)
(9)
(11)
(11)
(10)
(10)
(11)
(11)
(12)
(11)
(13)
(13)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(13)
(13)
(14)
(13)
(12)
(12)
(12)
(13)
(14)
(15)
(15)
(15)
(11)
(11)
(10)
(9)
(9)
(10)
(10)
(10)
(11)
(12)
(13)
(15)
(16)
(18)
(18)
(16)
(14)
(15)
(15)
(15)
(17)
(18)
(20)
(22)
(21)
(22)
(22)
(24)
Depreciation & Amortization
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
(21)
(21)
0
(5)
(5)
(5)
0
(9)
(9)
(9)
0
(4)
(4)
(4)
0
(5)
(5)
(5)
0
0
0
0
0
0
0
0
0
(4)
(4)
0
0
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
(10)
(9)
0
1
(2)
1
1
0
0
0
1
4
8
6
3
3
3
3
3
3
3
1
Operating Income
8
N/A
9
+21%
10
+14%
13
+22%
15
+15%
17
+14%
20
+20%
22
+9%
22
-2%
24
+14%
23
-6%
16
-31%
18
+14%
19
+2%
21
+13%
30
+43%
31
+3%
33
+5%
33
0%
32
-1%
30
-6%
16
-46%
22
+38%
26
+16%
51
+97%
41
-19%
38
-9%
35
-9%
40
+16%
29
-27%
29
-1%
28
-3%
33
+16%
25
-23%
25
-1%
25
-1%
30
+20%
23
-22%
22
-3%
21
-5%
25
+17%
27
+10%
22
-19%
23
+3%
24
+9%
24
0%
27
+10%
22
-16%
23
+4%
21
-10%
22
+4%
23
+5%
15
-35%
8
-50%
5
-28%
14
+157%
12
-15%
9
-23%
11
+18%
12
+14%
18
+47%
17
-8%
10
-39%
1
-88%
(5)
N/A
(8)
-71%
(20)
-138%
(16)
+20%
(10)
+37%
(10)
-1%
(14)
-36%
(14)
+1%
(13)
+5%
(12)
+7%
(10)
+17%
(10)
+5%
(10)
-10%
(2)
+79%
6
N/A
14
+125%
21
+45%
17
-17%
15
-12%
14
-10%
16
+15%
15
-4%
13
-16%
6
-53%
Pre-Tax Income
Interest Income Expense
29
31
34
37
41
44
69
75
112
146
121
113
33
4
6
9
52
54
55
56
61
50
35
19
3
4
16
30
45
53
64
68
58
54
40
30
22
14
12
15
22
27
34
37
42
45
45
38
28
22
17
21
22
25
53
58
66
71
48
46
50
41
30
19
11
8
3
8
7
15
37
57
71
96
124
126
123
91
45
25
32
50
79
92
84
80
76
79
Non-Reccuring Items
(3)
(3)
(2)
(2)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
0
0
0
(5)
0
0
0
(10)
0
0
0
(4)
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
(6)
(6)
0
0
(4)
(4)
(9)
(14)
(19)
(21)
(19)
(15)
(10)
(12)
(9)
0
0
(2)
(2)
0
(2)
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
2
1
1
1
1
1
1
1
0
0
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
1
1
2
3
2
3
3
3
3
3
2
2
2
2
2
3
3
2
1
(0)
(1)
(6)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(11)
(10)
(10)
(10)
(21)
(20)
(20)
(20)
11
11
11
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
34
N/A
39
+13%
43
+12%
50
+15%
57
+15%
61
+8%
90
+47%
98
+8%
134
+37%
171
+27%
143
-16%
129
-10%
50
-61%
20
-60%
25
+22%
37
+51%
81
+120%
86
+6%
87
+1%
88
+2%
71
-20%
66
-6%
57
-14%
45
-21%
49
+8%
46
-7%
54
+19%
64
+19%
75
+16%
83
+10%
93
+13%
97
+4%
88
-9%
81
-8%
68
-16%
57
-16%
50
-13%
40
-18%
37
-8%
39
+4%
50
+29%
56
+12%
57
+3%
61
+7%
68
+11%
72
+6%
74
+3%
63
-16%
50
-21%
45
-10%
39
-12%
38
-4%
25
-33%
26
+4%
52
+98%
63
+20%
69
+10%
65
-5%
39
-40%
33
-15%
36
+8%
29
-19%
16
-45%
0
-98%
(27)
N/A
(29)
-9%
(38)
-30%
(29)
+24%
5
N/A
13
+164%
34
+158%
51
+51%
58
+12%
83
+45%
111
+33%
116
+5%
113
-3%
88
-22%
51
-42%
39
-23%
53
+35%
68
+27%
94
+39%
106
+13%
100
-6%
95
-5%
88
-7%
85
-4%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(5)
(7)
(4)
(3)
(2)
1
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(7)
(7)
(7)
(8)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(6)
(7)
(7)
(7)
(5)
(5)
(5)
(4)
(4)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(3)
(3)
(3)
(3)
(5)
(5)
(5)
(5)
(3)
(3)
(3)
(3)
Income from Continuing Operations
34
38
42
49
56
60
88
95
130
164
140
125
48
21
24
36
80
85
85
86
68
63
54
41
46
42
51
61
71
79
89
90
81
74
60
51
44
35
32
34
45
51
52
56
62
65
68
57
45
40
35
34
22
24
50
60
65
61
35
29
32
25
12
(3)
(30)
(32)
(41)
(31)
2
10
31
48
54
79
106
111
110
86
48
36
48
62
89
101
97
92
85
82
Net Income (Common)
34
N/A
38
+13%
42
+12%
49
+15%
56
+14%
60
+8%
88
+45%
95
+9%
130
+36%
164
+26%
140
-15%
125
-10%
48
-61%
21
-57%
24
+15%
36
+52%
80
+123%
85
+5%
85
+1%
86
+1%
68
-21%
63
-7%
54
-15%
41
-23%
46
+10%
42
-7%
51
+20%
61
+20%
71
+16%
79
+11%
89
+14%
90
+1%
81
-10%
74
-9%
60
-19%
51
-16%
44
-14%
35
-21%
32
-8%
34
+5%
45
+34%
51
+14%
52
+2%
56
+7%
62
+11%
65
+6%
68
+4%
57
-16%
45
-21%
40
-11%
35
-12%
34
-5%
22
-34%
24
+7%
50
+109%
60
+20%
65
+9%
61
-6%
35
-42%
29
-17%
32
+9%
25
-21%
12
-52%
(3)
N/A
(30)
-827%
(32)
-8%
(41)
-27%
(32)
+23%
2
N/A
10
+349%
30
+208%
46
+55%
51
+11%
77
+50%
104
+35%
105
+1%
104
-1%
78
-26%
41
-47%
33
-18%
48
+44%
62
+30%
89
+42%
101
+14%
97
-4%
92
-5%
85
-7%
82
-4%
EPS (Diluted)
1.12
N/A
1.27
+13%
1.42
+12%
1.63
+15%
1.86
+14%
2.01
+8%
2.89
+44%
3.18
+10%
4.33
+36%
5.46
+26%
4.61
-16%
4.18
-9%
1.61
-61%
0.69
-57%
0.79
+14%
1.2
+52%
2.68
+123%
2.82
+5%
2.84
+1%
2.87
+1%
2.26
-21%
2.11
-7%
1.8
-15%
1.39
-23%
1.52
+9%
1.41
-7%
1.69
+20%
2.03
+20%
2.37
+17%
2.61
+10%
2.97
+14%
3
+1%
2.7
-10%
2.46
-9%
2
-19%
1.69
-16%
1.46
-14%
1.16
-21%
1.07
-8%
1.13
+6%
1.5
+33%
1.71
+14%
1.74
+2%
1.85
+6%
2.05
+11%
2.17
+6%
2.25
+4%
1.9
-16%
1.5
-21%
1.34
-11%
1.18
-12%
1.13
-4%
0.74
-35%
0.8
+8%
1.59
+99%
1.81
+14%
2.05
+13%
1.86
-9%
1.08
-42%
0.89
-18%
0.96
+8%
0.75
-22%
0.36
-52%
-0.1
N/A
-0.91
-810%
-0.97
-7%
-1.24
-28%
-0.96
+23%
0.07
N/A
0.31
+343%
0.9
+190%
1.4
+56%
1.55
+11%
2.32
+50%
3.15
+36%
3.15
N/A
3.17
+1%
2.35
-26%
1.24
-47%
1.01
-19%
1.46
+45%
1.9
+30%
2.7
+42%
3.07
+14%
2.94
-4%
2.79
-5%
2.59
-7%
2.49
-4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett