National Company for Glass Industries SJSC
SAU:2150
Balance Sheet
Balance Sheet Decomposition
National Company for Glass Industries SJSC
Current Assets | 120.1m |
Cash & Short-Term Investments | 34.7m |
Receivables | 57.7m |
Other Current Assets | 27.6m |
Non-Current Assets | 662m |
Long-Term Investments | 493.2m |
PP&E | 168.7m |
Current Liabilities | 74.8m |
Accounts Payable | 15.1m |
Accrued Liabilities | 7.8m |
Other Current Liabilities | 51.9m |
Non-Current Liabilities | 10.3m |
Long-Term Debt | 3.7m |
Other Non-Current Liabilities | 6.5m |
Balance Sheet
National Company for Glass Industries SJSC
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
84
|
146
|
82
|
22
|
15
|
27
|
9
|
25
|
14
|
17
|
|
Cash |
0
|
0
|
0
|
0
|
15
|
10
|
9
|
25
|
14
|
17
|
|
Cash Equivalents |
84
|
146
|
82
|
22
|
0
|
17
|
0
|
0
|
0
|
0
|
|
Total Receivables |
14
|
12
|
17
|
19
|
34
|
44
|
36
|
27
|
49
|
51
|
|
Accounts Receivables |
14
|
12
|
17
|
19
|
34
|
44
|
36
|
27
|
49
|
51
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
15
|
14
|
15
|
29
|
39
|
32
|
24
|
24
|
23
|
25
|
|
Other Current Assets |
3
|
2
|
3
|
6
|
4
|
3
|
18
|
18
|
1
|
8
|
|
Total Current Assets |
117
|
173
|
118
|
75
|
92
|
106
|
88
|
94
|
88
|
101
|
|
PP&E Net |
115
|
238
|
286
|
321
|
303
|
281
|
241
|
227
|
218
|
181
|
|
PP&E Gross |
115
|
238
|
286
|
0
|
303
|
281
|
241
|
227
|
218
|
181
|
|
Accumulated Depreciation |
254
|
254
|
264
|
0
|
216
|
240
|
226
|
251
|
326
|
311
|
|
Note Receivable |
96
|
97
|
78
|
43
|
30
|
20
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
313
|
242
|
254
|
281
|
384
|
398
|
410
|
389
|
461
|
538
|
|
Other Long-Term Assets |
0
|
9
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
640
N/A
|
760
+19%
|
741
-2%
|
721
-3%
|
809
+12%
|
805
0%
|
739
-8%
|
710
-4%
|
767
+8%
|
820
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
12
|
17
|
12
|
9
|
17
|
16
|
20
|
7
|
17
|
15
|
|
Accrued Liabilities |
7
|
7
|
13
|
14
|
5
|
4
|
5
|
5
|
8
|
8
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
18
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
1
|
16
|
20
|
21
|
33
|
31
|
70
|
45
|
57
|
|
Other Current Liabilities |
20
|
22
|
15
|
15
|
21
|
21
|
19
|
19
|
21
|
40
|
|
Total Current Liabilities |
38
|
46
|
56
|
58
|
65
|
78
|
93
|
100
|
90
|
120
|
|
Long-Term Debt |
1
|
86
|
94
|
85
|
78
|
53
|
32
|
7
|
31
|
2
|
|
Other Liabilities |
10
|
12
|
13
|
22
|
26
|
21
|
20
|
7
|
6
|
7
|
|
Total Liabilities |
49
N/A
|
143
+193%
|
162
+13%
|
165
+2%
|
169
+2%
|
152
-10%
|
145
-5%
|
115
-21%
|
127
+11%
|
128
+1%
|
|
Equity | |||||||||||
Common Stock |
300
|
300
|
300
|
300
|
329
|
329
|
329
|
329
|
329
|
329
|
|
Retained Earnings |
294
|
317
|
279
|
256
|
311
|
324
|
267
|
266
|
311
|
363
|
|
Unrealized Security Profit/Loss |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
Total Equity |
591
N/A
|
617
+4%
|
579
-6%
|
556
-4%
|
640
+15%
|
653
+2%
|
594
-9%
|
595
+0%
|
640
+8%
|
692
+8%
|
|
Total Liabilities & Equity |
640
N/A
|
760
+19%
|
741
-2%
|
721
-3%
|
809
+12%
|
805
0%
|
739
-8%
|
710
-4%
|
767
+8%
|
820
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
30
|
30
|
30
|
30
|
33
|
33
|
33
|
33
|
33
|
33
|