Saudi Arabian Amiantit Company SJSC
SAU:2160
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Saudi Arabian Amiantit Company SJSC
SAU:2160
|
SA |
|
ASE Technology Holding Co Ltd
NYSE:ASX
|
TW |
|
H
|
Halmek Holdings Co Ltd
TSE:7119
|
JP |
|
L
|
Lennar Corp
XBER:LNN
|
US |
|
O
|
Oxley Bridge Acquisition Ltd
NASDAQ:OBA
|
CA |
|
C
|
Consolidated Edison Inc
SWB:EDC
|
US |
|
Eco Recycling Ltd
BSE:530643
|
IN |
|
IT Link SA
PAR:ALITL
|
FR |
|
Tsann Kuen Enterprise Co Ltd
TWSE:2430
|
TW |
|
Mammoth Energy Services Inc
NASDAQ:TUSK
|
US |
Cash Flow Statement
Cash Flow Statement
Saudi Arabian Amiantit Company SJSC
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
78
|
53
|
33
|
18
|
(53)
|
(74)
|
(82)
|
(74)
|
(9)
|
11
|
19
|
30
|
21
|
35
|
51
|
64
|
64
|
95
|
141
|
215
|
235
|
238
|
207
|
181
|
203
|
205
|
210
|
180
|
165
|
149
|
143
|
144
|
151
|
152
|
144
|
116
|
111
|
106
|
107
|
108
|
113
|
103
|
97
|
97
|
83
|
88
|
89
|
99
|
114
|
87
|
65
|
9
|
(225)
|
(269)
|
(288)
|
(253)
|
(92)
|
(86)
|
(124)
|
(129)
|
(231)
|
(234)
|
(442)
|
(448)
|
(345)
|
(439)
|
(234)
|
(284)
|
(394)
|
(261)
|
(263)
|
(294)
|
(172)
|
(178)
|
(121)
|
(41)
|
(5)
|
9
|
2
|
(123)
|
(170)
|
301
|
319
|
462
|
444
|
(24)
|
(54)
|
(76)
|
|
| Depreciation & Amortization |
82
|
93
|
97
|
106
|
100
|
101
|
110
|
121
|
101
|
95
|
99
|
122
|
150
|
157
|
150
|
159
|
182
|
224
|
185
|
228
|
313
|
319
|
442
|
376
|
325
|
321
|
253
|
205
|
127
|
93
|
81
|
126
|
151
|
134
|
143
|
138
|
114
|
120
|
114
|
108
|
69
|
56
|
56
|
54
|
105
|
118
|
119
|
127
|
130
|
131
|
121
|
107
|
63
|
57
|
50
|
38
|
63
|
52
|
51
|
62
|
95
|
95
|
221
|
215
|
173
|
167
|
36
|
38
|
32
|
32
|
31
|
29
|
31
|
29
|
28
|
27
|
0
|
21
|
22
|
24
|
32
|
33
|
33
|
32
|
32
|
31
|
29
|
27
|
|
| Change in Deffered Taxes |
(19)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(39)
|
(38)
|
0
|
0
|
12
|
11
|
10
|
10
|
10
|
13
|
17
|
21
|
8
|
6
|
3
|
1
|
4
|
2
|
4
|
2
|
2
|
3
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
2
|
3
|
4
|
3
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
26
|
25
|
13
|
10
|
(58)
|
(62)
|
(81)
|
(76)
|
(33)
|
(16)
|
(9)
|
(31)
|
(17)
|
(34)
|
(8)
|
(2)
|
(1)
|
(6)
|
(33)
|
(102)
|
(68)
|
(71)
|
(35)
|
39
|
10
|
23
|
12
|
25
|
29
|
20
|
12
|
(4)
|
7
|
12
|
20
|
25
|
23
|
21
|
21
|
14
|
(13)
|
(24)
|
(37)
|
(59)
|
(43)
|
(42)
|
(20)
|
(22)
|
(6)
|
33
|
75
|
138
|
139
|
140
|
109
|
33
|
51
|
56
|
70
|
131
|
168
|
162
|
146
|
145
|
128
|
136
|
133
|
126
|
264
|
220
|
226
|
223
|
87
|
82
|
41
|
25
|
(9)
|
4
|
5
|
119
|
171
|
(370)
|
(375)
|
(496)
|
(523)
|
(8)
|
7
|
17
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
31
|
65
|
56
|
59
|
17
|
16
|
(2)
|
3
|
12
|
0
|
6
|
(2)
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
5
|
11
|
14
|
17
|
15
|
14
|
18
|
14
|
19
|
24
|
18
|
20
|
14
|
24
|
25
|
33
|
33
|
23
|
21
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(164)
|
(1)
|
(89)
|
(29)
|
(13)
|
(37)
|
(25)
|
(125)
|
(113)
|
(59)
|
(199)
|
(60)
|
(93)
|
(38)
|
27
|
(192)
|
(347)
|
(490)
|
(477)
|
(516)
|
(455)
|
(269)
|
(26)
|
369
|
339
|
273
|
82
|
(127)
|
(177)
|
(136)
|
(379)
|
(508)
|
(480)
|
(641)
|
(505)
|
(570)
|
(677)
|
(623)
|
(517)
|
(211)
|
175
|
252
|
101
|
71
|
(86)
|
(139)
|
(108)
|
(222)
|
(367)
|
(293)
|
(186)
|
(3)
|
461
|
412
|
431
|
450
|
204
|
229
|
292
|
268
|
266
|
308
|
392
|
346
|
260
|
310
|
145
|
188
|
16
|
(49)
|
(42)
|
(53)
|
76
|
41
|
3
|
(90)
|
(28)
|
(46)
|
1
|
47
|
10
|
118
|
8
|
(11)
|
26
|
(51)
|
49
|
34
|
|
| Cash from Operating Activities |
4
N/A
|
151
+3 675%
|
35
-77%
|
85
+145%
|
(24)
N/A
|
(71)
-195%
|
(78)
-10%
|
(154)
-97%
|
(93)
+40%
|
(8)
+92%
|
(130)
-1 583%
|
22
N/A
|
73
+233%
|
131
+78%
|
230
+76%
|
39
-83%
|
(91)
N/A
|
(165)
-80%
|
(167)
-1%
|
(154)
+8%
|
33
N/A
|
223
+575%
|
591
+165%
|
966
+63%
|
880
-9%
|
823
-7%
|
560
-32%
|
285
-49%
|
147
-49%
|
130
-11%
|
(144)
N/A
|
(242)
-68%
|
(171)
+29%
|
(343)
-100%
|
(199)
+42%
|
(289)
-45%
|
(426)
-47%
|
(372)
+13%
|
(272)
+27%
|
20
N/A
|
341
+1 650%
|
385
+13%
|
214
-44%
|
160
-25%
|
58
-64%
|
24
-58%
|
81
+230%
|
(19)
N/A
|
(128)
-576%
|
(42)
+67%
|
75
N/A
|
251
+234%
|
438
+75%
|
340
-22%
|
303
-11%
|
267
-12%
|
226
-15%
|
251
+11%
|
289
+15%
|
332
+15%
|
298
-10%
|
331
+11%
|
316
-4%
|
257
-19%
|
216
-16%
|
174
-19%
|
79
-55%
|
66
-16%
|
(82)
N/A
|
(57)
+31%
|
(48)
+17%
|
(94)
-98%
|
21
N/A
|
(25)
N/A
|
(49)
-93%
|
(79)
-62%
|
(42)
+47%
|
(32)
+24%
|
11
N/A
|
48
+328%
|
42
-12%
|
81
+93%
|
(16)
N/A
|
(13)
+15%
|
(21)
-55%
|
(53)
-155%
|
31
N/A
|
2
-93%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(337)
|
(319)
|
(294)
|
(302)
|
(121)
|
(102)
|
(117)
|
(127)
|
(111)
|
(111)
|
(109)
|
(100)
|
(114)
|
(122)
|
(124)
|
(123)
|
(73)
|
(73)
|
(71)
|
(90)
|
(179)
|
(191)
|
(188)
|
(176)
|
(103)
|
(80)
|
(65)
|
(59)
|
(49)
|
(59)
|
(65)
|
(62)
|
(80)
|
(89)
|
(103)
|
(117)
|
(115)
|
(104)
|
(99)
|
(100)
|
(129)
|
(140)
|
(139)
|
(137)
|
(107)
|
(95)
|
(89)
|
(78)
|
(61)
|
(69)
|
(75)
|
(81)
|
(56)
|
(47)
|
(35)
|
(17)
|
(21)
|
(17)
|
(6)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(9)
|
(7)
|
(8)
|
(7)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(8)
|
(9)
|
(16)
|
(17)
|
(16)
|
(13)
|
|
| Other Items |
(84)
|
(73)
|
(33)
|
(50)
|
28
|
31
|
72
|
110
|
51
|
103
|
77
|
62
|
36
|
(14)
|
(16)
|
12
|
28
|
89
|
95
|
225
|
202
|
148
|
124
|
(49)
|
(41)
|
(27)
|
(5)
|
9
|
(78)
|
49
|
42
|
55
|
132
|
27
|
31
|
17
|
18
|
(42)
|
(36)
|
(21)
|
(10)
|
13
|
6
|
(1)
|
(8)
|
28
|
26
|
21
|
62
|
32
|
28
|
35
|
12
|
17
|
30
|
0
|
20
|
14
|
10
|
31
|
11
|
40
|
23
|
13
|
19
|
3
|
23
|
32
|
27
|
29
|
33
|
34
|
26
|
13
|
32
|
31
|
37
|
38
|
13
|
13
|
14
|
0
|
12
|
11
|
3
|
0
|
0
|
3
|
|
| Cash from Investing Activities |
(421)
N/A
|
(392)
+7%
|
(327)
+17%
|
(352)
-8%
|
(94)
+73%
|
(71)
+24%
|
(46)
+36%
|
(17)
+63%
|
(60)
-250%
|
(9)
+85%
|
(32)
-264%
|
(38)
-20%
|
(78)
-105%
|
(135)
-73%
|
(140)
-4%
|
(112)
+20%
|
(45)
+59%
|
17
N/A
|
24
+46%
|
135
+461%
|
23
-83%
|
(43)
N/A
|
(63)
-46%
|
(225)
-258%
|
(144)
+36%
|
(106)
+26%
|
(70)
+35%
|
(49)
+29%
|
(127)
-159%
|
(11)
+92%
|
(24)
-123%
|
(7)
+73%
|
52
N/A
|
(62)
N/A
|
(72)
-17%
|
(100)
-39%
|
(97)
+3%
|
(146)
-50%
|
(135)
+7%
|
(121)
+11%
|
(139)
-15%
|
(127)
+9%
|
(133)
-5%
|
(139)
-4%
|
(115)
+17%
|
(67)
+42%
|
(64)
+5%
|
(57)
+10%
|
1
N/A
|
(38)
N/A
|
(46)
-23%
|
(46)
+1%
|
(45)
+3%
|
(30)
+32%
|
(5)
+83%
|
(17)
-213%
|
(1)
+94%
|
(3)
-157%
|
4
N/A
|
27
+599%
|
6
-78%
|
36
+488%
|
18
-49%
|
7
-63%
|
10
+42%
|
(4)
N/A
|
15
N/A
|
25
+74%
|
25
-3%
|
26
+8%
|
30
+15%
|
31
+4%
|
25
-22%
|
11
-56%
|
30
+169%
|
28
-5%
|
34
+20%
|
33
-1%
|
9
-72%
|
9
-7%
|
10
+17%
|
10
-1%
|
4
-60%
|
2
-40%
|
(13)
N/A
|
(14)
-8%
|
(13)
+8%
|
(11)
+18%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
420
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347
|
347
|
347
|
347
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
399
|
185
|
197
|
139
|
49
|
101
|
54
|
104
|
(208)
|
(350)
|
(219)
|
(364)
|
(27)
|
(11)
|
(110)
|
109
|
302
|
250
|
307
|
347
|
54
|
3
|
(138)
|
(566)
|
(532)
|
(533)
|
(430)
|
(158)
|
(35)
|
190
|
410
|
549
|
465
|
526
|
235
|
446
|
462
|
504
|
469
|
(14)
|
(75)
|
(178)
|
49
|
120
|
129
|
47
|
(37)
|
107
|
198
|
107
|
169
|
(30)
|
(216)
|
(73)
|
(191)
|
(188)
|
(137)
|
(210)
|
(288)
|
(267)
|
(241)
|
(205)
|
(255)
|
(140)
|
(137)
|
(141)
|
(12)
|
(88)
|
(63)
|
(112)
|
(70)
|
(52)
|
(18)
|
11
|
(11)
|
(5)
|
15
|
38
|
19
|
(3)
|
4
|
(191)
|
(183)
|
(182)
|
(215)
|
(64)
|
(62)
|
(51)
|
|
| Cash Paid for Dividends |
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
(58)
|
(58)
|
0
|
(116)
|
(116)
|
(116)
|
(289)
|
(173)
|
(173)
|
(173)
|
(144)
|
(141)
|
(141)
|
(141)
|
(109)
|
(113)
|
(113)
|
(113)
|
(113)
|
(113)
|
(113)
|
0
|
0
|
0
|
0
|
0
|
0
|
(75)
|
(75)
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
101
|
99
|
150
|
113
|
65
|
49
|
55
|
66
|
(32)
|
(26)
|
(12)
|
(15)
|
(7)
|
4
|
(10)
|
(31)
|
(35)
|
(45)
|
(60)
|
(47)
|
18
|
18
|
25
|
13
|
(49)
|
(49)
|
(52)
|
(54)
|
(53)
|
(55)
|
(63)
|
(51)
|
(23)
|
(25)
|
(16)
|
(58)
|
(62)
|
(55)
|
(50)
|
(3)
|
8
|
7
|
10
|
10
|
(3)
|
(13)
|
(10)
|
(7)
|
(2)
|
(14)
|
(60)
|
(87)
|
(118)
|
(119)
|
(103)
|
(102)
|
(94)
|
(92)
|
(90)
|
(85)
|
(86)
|
(63)
|
(40)
|
(95)
|
(92)
|
(92)
|
(92)
|
(73)
|
(39)
|
(32)
|
(32)
|
19
|
(5)
|
(12)
|
(12)
|
(8)
|
(40)
|
0
|
0
|
0
|
(65)
|
(88)
|
(88)
|
(88)
|
(47)
|
(25)
|
(25)
|
(25)
|
|
| Cash from Financing Activities |
455
N/A
|
238
-48%
|
301
+26%
|
252
-16%
|
114
-55%
|
150
+32%
|
109
-28%
|
170
+56%
|
180
+6%
|
43
-76%
|
189
+336%
|
41
-78%
|
(34)
N/A
|
(7)
+81%
|
(120)
-1 748%
|
78
N/A
|
268
+243%
|
205
-23%
|
248
+21%
|
299
+21%
|
72
-76%
|
21
-71%
|
(172)
N/A
|
(610)
-255%
|
(639)
-5%
|
(640)
0%
|
(598)
+7%
|
(327)
+45%
|
(203)
+38%
|
(154)
+24%
|
174
N/A
|
324
+87%
|
268
-17%
|
315
+17%
|
36
-89%
|
248
+584%
|
259
+5%
|
381
+47%
|
348
-9%
|
(130)
N/A
|
(180)
-39%
|
(283)
-57%
|
(55)
+81%
|
17
N/A
|
13
-23%
|
33
+154%
|
(47)
N/A
|
101
N/A
|
196
+94%
|
94
-52%
|
34
-64%
|
(192)
N/A
|
(409)
-113%
|
(267)
+35%
|
(294)
-10%
|
(291)
+1%
|
(231)
+20%
|
(303)
-31%
|
(378)
-25%
|
(352)
+7%
|
(328)
+7%
|
(268)
+18%
|
(295)
-10%
|
(235)
+20%
|
(229)
+3%
|
(233)
-2%
|
(104)
+55%
|
(161)
-54%
|
18
N/A
|
(24)
N/A
|
18
N/A
|
88
+379%
|
(23)
N/A
|
(1)
+94%
|
(23)
-1 539%
|
(12)
+46%
|
(24)
-97%
|
(2)
+92%
|
(21)
-975%
|
(43)
-110%
|
(62)
-43%
|
68
N/A
|
76
+12%
|
77
+1%
|
84
+9%
|
(89)
N/A
|
(87)
+2%
|
(76)
+12%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(6)
|
(8)
|
(6)
|
(3)
|
0
|
(6)
|
(6)
|
(0)
|
1
|
9
|
9
|
1
|
(1)
|
(3)
|
(5)
|
(2)
|
2
|
(0)
|
(1)
|
(0)
|
(2)
|
3
|
4
|
3
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
0
|
1
|
(0)
|
(1)
|
1
|
(2)
|
0
|
3
|
2
|
|
| Net Change in Cash |
38
N/A
|
(3)
N/A
|
9
N/A
|
(15)
N/A
|
(4)
+74%
|
8
N/A
|
(15)
N/A
|
(1)
+94%
|
28
N/A
|
27
-3%
|
28
+3%
|
25
-9%
|
(39)
N/A
|
(11)
+72%
|
(30)
-176%
|
5
N/A
|
131
+2 419%
|
57
-56%
|
105
+84%
|
280
+167%
|
128
-54%
|
201
+58%
|
356
+77%
|
131
-63%
|
96
-27%
|
76
-21%
|
(107)
N/A
|
(91)
+15%
|
(184)
-102%
|
(34)
+81%
|
6
N/A
|
76
+1 188%
|
149
+96%
|
(90)
N/A
|
(235)
-161%
|
(142)
+40%
|
(263)
-86%
|
(136)
+48%
|
(60)
+56%
|
(231)
-287%
|
22
N/A
|
(26)
N/A
|
26
N/A
|
39
+49%
|
(44)
N/A
|
(9)
+79%
|
(34)
-276%
|
18
N/A
|
61
+230%
|
9
-86%
|
59
+575%
|
13
-78%
|
(22)
N/A
|
36
N/A
|
4
-89%
|
(40)
N/A
|
3
N/A
|
(45)
N/A
|
(84)
-85%
|
6
N/A
|
(26)
N/A
|
93
N/A
|
39
-59%
|
31
-20%
|
(3)
N/A
|
(64)
-1 741%
|
(11)
+83%
|
(71)
-550%
|
(37)
+49%
|
(50)
-37%
|
4
N/A
|
26
+543%
|
22
-16%
|
(16)
N/A
|
(44)
-165%
|
(65)
-49%
|
(33)
+49%
|
(0)
+99%
|
1
N/A
|
14
+2 014%
|
(9)
N/A
|
159
N/A
|
64
-60%
|
67
+4%
|
49
-27%
|
(155)
N/A
|
(66)
+57%
|
(83)
-25%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(333)
N/A
|
(168)
+50%
|
(260)
-55%
|
(217)
+16%
|
(146)
+33%
|
(173)
-19%
|
(195)
-13%
|
(281)
-44%
|
(203)
+28%
|
(119)
+41%
|
(238)
-100%
|
(78)
+67%
|
(41)
+47%
|
9
N/A
|
106
+1 078%
|
(85)
N/A
|
(164)
-94%
|
(238)
-45%
|
(238)
0%
|
(243)
-2%
|
(146)
+40%
|
32
N/A
|
403
+1 160%
|
790
+96%
|
777
-2%
|
743
-4%
|
495
-33%
|
227
-54%
|
98
-57%
|
71
-28%
|
(209)
N/A
|
(304)
-45%
|
(252)
+17%
|
(432)
-72%
|
(302)
+30%
|
(406)
-35%
|
(541)
-33%
|
(476)
+12%
|
(371)
+22%
|
(80)
+78%
|
212
N/A
|
245
+15%
|
75
-70%
|
23
-69%
|
(49)
N/A
|
(70)
-44%
|
(8)
+88%
|
(97)
-1 054%
|
(190)
-96%
|
(111)
+42%
|
1
N/A
|
170
+33 840%
|
381
+125%
|
292
-23%
|
268
-8%
|
250
-7%
|
205
-18%
|
235
+15%
|
283
+20%
|
328
+16%
|
293
-11%
|
326
+11%
|
311
-5%
|
252
-19%
|
207
-18%
|
167
-19%
|
71
-57%
|
60
-16%
|
(85)
N/A
|
(60)
+29%
|
(50)
+17%
|
(96)
-93%
|
20
N/A
|
(27)
N/A
|
(51)
-90%
|
(82)
-61%
|
(45)
+44%
|
(36)
+20%
|
8
N/A
|
43
+476%
|
39
-11%
|
78
+101%
|
(23)
N/A
|
(22)
+6%
|
(36)
-66%
|
(69)
-91%
|
15
N/A
|
(11)
N/A
|
|