Watchlist Manager

Watchlist

Price: 25.9 SAR 0.58% Market Closed

Market Cap: ﷼759.4m

	Saudi Arabian Amiantit Company SJSC SAU:2160	SA
	Companhia de Fiacao e Tecidos Cedro Cachoeira BOVESPA:CEDO3	BR
A	Aisino Co Ltd SSE:600271	CN
	Gamecard Joyco Holdings Inc TSE:6249	JP

Income Statement

Currency: SAR

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	99	0	0	0	11	0	0	0	16	0	0	0	11	0	0	0	5	0	0	0	5	0	0	0	3	0	0	0	1	0	0	0	3	0	0	0
Revenue	1 622 N/A	1 724 +6%	1 856 +8%	1 829 -1%	1 856 +1%	1 902 +2%	2 022 +6%	2 078 +3%	2 493 +20%	2 522 +1%	2 761 +9%	2 945 +7%	2 660 -10%	2 754 +4%	2 675 -3%	2 910 +9%	3 102 +7%	3 417 +10%	3 776 +11%	3 880 +3%	4 026 +4%	3 945 -2%	3 701 -6%	3 472 -6%	3 293 -5%	3 179 -3%	3 093 -3%	3 055 -1%	3 078 +1%	3 124 +2%	3 166 +1%	3 334 +5%	3 563 +7%	3 684 +3%	3 725 +1%	3 586 -4%	3 455 -4%	3 414 -1%	3 349 -2%	3 341 0%	3 131 -6%	2 969 -5%	2 856 -4%	2 718 -5%	2 726 +0%	2 760 +1%	2 756 0%	2 853 +4%	2 909 +2%	2 732 -6%	2 297 -16%	1 861 -19%	1 364 -27%	1 020 -25%	954 -7%	802 -16%	792 -1%	782 -1%	769 -2%	906 +18%	948 +5%	981 +3%	945 -4%	861 -9%	780 -9%	709 -9%	629 -11%	559 -11%	441 -21%	394 -11%	421 +7%	402 -5%	439 +9%	444 +1%	454 +2%	482 +6%	509 +6%	587 +15%	631 +8%	669 +6%	719 +8%	722 +0%	751 +4%	807 +7%	848 +5%	831 -2%	804 -3%	758 -6%
Gross Profit
Cost of Revenue	(1 187)	(1 284)	(1 428)	(1 408)	(1 486)	(1 552)	(1 694)	(1 741)	(2 086)	(2 093)	(2 278)	(2 442)	(2 177)	(2 244)	(2 133)	(2 326)	(2 417)	(2 663)	(2 972)	(3 020)	(3 099)	(3 015)	(2 749)	(2 539)	(2 429)	(2 314)	(2 275)	(2 299)	(2 351)	(2 448)	(2 535)	(2 704)	(2 920)	(3 042)	(3 093)	(2 994)	(2 898)	(2 873)	(2 812)	(2 819)	(2 661)	(2 531)	(2 452)	(2 330)	(2 301)	(2 322)	(2 315)	(2 357)	(2 409)	(2 257)	(1 908)	(1 567)	(1 222)	(978)	(905)	(797)	(663)	(649)	(652)	(731)	(811)	(901)	(1 089)	(1 046)	(801)	(877)	(607)	(562)	(506)	(471)	(509)	(516)	(515)	(493)	(474)	(460)	(490)	(496)	(527)	(549)	(630)	(744)	(764)	(811)	(838)	(737)	(734)	(706)
Gross Profit	435 N/A	440 +1%	427 -3%	422 -1%	370 -12%	350 -5%	329 -6%	336 +2%	407 +21%	429 +6%	483 +13%	503 +4%	483 -4%	510 +6%	542 +6%	585 +8%	685 +17%	754 +10%	804 +7%	860 +7%	928 +8%	930 +0%	952 +2%	933 -2%	864 -7%	864 +0%	818 -5%	757 -8%	727 -4%	676 -7%	631 -7%	630 0%	643 +2%	642 0%	632 -2%	593 -6%	557 -6%	541 -3%	536 -1%	521 -3%	470 -10%	438 -7%	404 -8%	388 -4%	425 +10%	438 +3%	442 +1%	497 +12%	500 +1%	474 -5%	388 -18%	294 -24%	142 -52%	42 -70%	49 +16%	5 -90%	129 +2 542%	133 +3%	117 -12%	175 +49%	136 -22%	80 -42%	(144) N/A	(184) -28%	(21) +89%	(168) -708%	22 N/A	(4) N/A	(65) -1 653%	(78) -19%	(87) -13%	(115) -31%	(77) +33%	(49) +36%	(20) +60%	22 N/A	19 -14%	90 +376%	104 +15%	120 +15%	89 -26%	(22) N/A	(13) +40%	(5) +65%	10 N/A	94 +825%	70 -25%	52 -26%
Operating Income
Operating Expenses	(315)	(335)	(347)	(359)	(349)	(348)	(341)	(316)	(338)	(333)	(331)	(348)	(336)	(344)	(342)	(350)	(369)	(383)	(402)	(454)	(472)	(465)	(459)	(415)	(402)	(387)	(383)	(355)	(334)	(307)	(323)	(329)	(319)	(315)	(307)	(294)	(289)	(285)	(282)	(273)	(224)	(232)	(224)	(231)	(237)	(237)	(242)	(247)	(279)	(285)	(222)	(196)	(199)	(165)	(187)	(175)	(118)	(127)	(130)	(130)	(134)	(152)	(155)	(141)	(98)	(92)	(82)	(168)	(194)	(138)	(138)	(140)	(111)	(85)	(83)	(66)	(66)	(89)	(93)	(99)	(99)	(102)	(126)	(130)	(146)	(738)	520	525
Selling, General & Administrative	(315)	(335)	(347)	(359)	(349)	(348)	(341)	(316)	(338)	(333)	(331)	(348)	(336)	(344)	(342)	(350)	(369)	(383)	(402)	(454)	(472)	(465)	(459)	(416)	(402)	(388)	(379)	(354)	(334)	(332)	(323)	(329)	(319)	(315)	(307)	(294)	(284)	(287)	(284)	(275)	(234)	(234)	(226)	(233)	(244)	(256)	(260)	(266)	(271)	(276)	(227)	(207)	(215)	(190)	(200)	(176)	(117)	(128)	(127)	(137)	(130)	(139)	(142)	(128)	(91)	(92)	(82)	(94)	(187)	(136)	(138)	(140)	(104)	(85)	(83)	(66)	(59)	(89)	(93)	(99)	(92)	(102)	(87)	(91)	(138)	(99)	(110)	(105)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(9)	0	0	0	(9)	0	0	0	(8)	0	0	0	(7)	0	0	0	(8)	0	0	0	(8)	0	0	0	(8)	0	0	0	(7)	0	0	0	(7)	0	0	0	(7)	0	0	0	(7)	0	0	0	(7)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	25	0	0	0	0	0	0	5	2	2	2	19	2	2	3	17	18	18	18	0	(8)	5	11	23	25	13	1	8	0	(2)	7	4	(13)	(13)	(13)	0	0	0	(74)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(39)	(39)	0	(639)	630	630
Operating Income	120 N/A	105 -12%	80 -24%	63 -21%	21 -67%	2 -90%	(12) N/A	20 N/A	69 +243%	96 +40%	152 +58%	155 +2%	147 -5%	166 +13%	201 +21%	235 +17%	316 +34%	372 +18%	402 +8%	406 +1%	456 +12%	465 +2%	493 +6%	518 +5%	462 -11%	477 +3%	436 -9%	402 -8%	393 -2%	369 -6%	308 -17%	301 -2%	324 +8%	327 +1%	325 -1%	299 -8%	268 -10%	256 -4%	254 -1%	249 -2%	246 -1%	206 -16%	180 -12%	158 -13%	188 +20%	201 +7%	200 -1%	249 +25%	221 -11%	190 -14%	167 -12%	98 -41%	(56) N/A	(123) -118%	(138) -12%	(170) -24%	12 N/A	7 -41%	(12) N/A	45 N/A	3 -94%	(73) N/A	(299) -311%	(326) -9%	(119) +63%	(260) -118%	(60) +77%	(172) -187%	(259) -51%	(215) +17%	(226) -5%	(255) -13%	(188) +27%	(134) +28%	(103) +24%	(44) +57%	(47) -7%	2 N/A	11 +513%	21 +98%	(10) N/A	(124) -1 185%	(139) -12%	(135) +3%	(136) -1%	(645) -376%	590 N/A	577 -2%
Pre-Tax Income
Interest Income Expense	(60)	(64)	(67)	(75)	(81)	(87)	(97)	(113)	(120)	(120)	(120)	(117)	(77)	(83)	(89)	(92)	(69)	(72)	(74)	(72)	(101)	(83)	(83)	(60)	(68)	(68)	(40)	(46)	(51)	(50)	(56)	(65)	(84)	(100)	(114)	(116)	(125)	(127)	(132)	(125)	(97)	(79)	(60)	(70)	(87)	(101)	(105)	(117)	(105)	(98)	(94)	(77)	(106)	(105)	(109)	(106)	(109)	(107)	(118)	(110)	(143)	(124)	(106)	(107)	(82)	(63)	(62)	(55)	(49)	(3)	7	7	(26)	(29)	(31)	(23)	6	(8)	(0)	(13)	(20)	(31)	(30)	(16)	19	3	2	(1)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	(60)	(63)	0	(78)	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(12)	0	(1)	4	6	6	9	1	(5)	0	0	0	(28)	0	0	0	(5)	0	0	0	(42)	4	0	5	(124)	(71)	(69)	0	(19)	0	0	0	39	0	0	0	37	0	0	0	(2)	(39)	0	0	580	1 269	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0
Total Other Income	29	23	26	37	20	24	48	47	95	95	40	41	(11)	(10)	4	6	(71)	(70)	(45)	41	31	9	(8)	(98)	(95)	(20)	(71)	(54)	(37)	(39)	2	(3)	(11)	(8)	(8)	(13)	0	2	5	6	0	0	2	23	0	1	1	(23)	4	5	3	5	0	0	0	(1)	0	(2)	(2)	(4)	0	(2)	(4)	10	2	(16)	(16)	(31)	(23)	5	10	13	27	4	26	34	18	35	13	1	1	637	634	654	14	(621)	(621)	(632)
Pre-Tax Income	89 N/A	65 -27%	39 -39%	24 -39%	(39) N/A	(61) -56%	(61) +0%	(46) +26%	44 N/A	71 +62%	72 +1%	79 +10%	60 -24%	72 +21%	115 +59%	149 +29%	176 +18%	230 +30%	283 +23%	375 +33%	386 +3%	381 -1%	343 -10%	297 -13%	300 +1%	310 +4%	325 +5%	302 -7%	305 +1%	281 -8%	254 -10%	233 -8%	230 -1%	219 -4%	203 -7%	170 -16%	140 -18%	132 -6%	127 -3%	130 +2%	137 +6%	128 -7%	121 -5%	115 -5%	107 -7%	108 +0%	104 -4%	110 +6%	114 +4%	95 -17%	76 -20%	25 -67%	(190) N/A	(228) -20%	(247) -8%	(277) -12%	(103) +63%	(101) +2%	(132) -31%	(69) +48%	(182) -165%	(195) -7%	(409) -110%	(418) -2%	(321) +23%	(410) -28%	(207) +50%	(258) -25%	(350) -36%	(213) +39%	(209) +2%	(235) -12%	(148) +37%	(159) -7%	(107) +33%	(32) +70%	14 N/A	29 +105%	23 -21%	10 -58%	(31) N/A	443 N/A	465 +5%	503 +8%	477 -5%	5 -99%	(29) N/A	(57) -96%
Net Income
Tax Provision	(6)	(5)	(3)	(3)	(8)	(8)	(7)	(8)	(10)	(12)	(15)	(18)	(12)	(15)	(23)	(33)	(62)	(71)	(86)	(101)	(76)	(76)	(66)	(56)	(65)	(70)	(83)	(91)	(106)	(104)	(89)	(77)	(70)	(65)	(66)	(64)	(45)	(43)	(40)	(42)	(44)	(44)	(43)	(44)	(47)	(44)	(38)	(35)	(39)	(41)	(42)	(41)	(42)	(40)	(40)	(31)	(23)	(21)	(22)	(24)	(25)	(23)	(23)	(23)	(22)	(24)	(23)	(22)	(45)	(48)	(53)	(58)	(24)	(18)	(13)	(8)	(19)	(21)	(22)	(132)	(139)	(142)	(146)	(41)	(33)	(29)	(25)	(19)
Income from Continuing Operations	83	60	36	21	(47)	(69)	(69)	(54)	34	59	57	62	48	58	92	116	115	158	197	273	310	305	277	241	235	241	242	211	199	177	165	156	160	154	137	106	95	88	87	88	93	83	78	72	60	64	66	75	75	54	34	(16)	(232)	(268)	(287)	(308)	(125)	(122)	(154)	(93)	(207)	(218)	(431)	(441)	(343)	(433)	(230)	(280)	(395)	(261)	(263)	(293)	(172)	(177)	(120)	(40)	(5)	9	2	(122)	(170)	301	319	462	444	(24)	(54)	(76)
Income to Minority Interest	(5)	(7)	(3)	(3)	(6)	(4)	(13)	(20)	(42)	(48)	(38)	(32)	(27)	(22)	(41)	(52)	(51)	(64)	(56)	(58)	(75)	(67)	(70)	(59)	(32)	(36)	(32)	(32)	(34)	(27)	(22)	(12)	(9)	(2)	6	10	16	18	20	20	19	20	19	25	23	24	23	24	26	23	16	(1)	(7)	(10)	(8)	(2)	2	2	1	1	(2)	(0)	6	5	6	10	3	3	5	1	2	1	1	2	0	(1)	(4)	(9)	(8)	(6)	(4)	(3)	(6)	(6)	(4)	(0)	4	9
Net Income (Common)	78 N/A	53 -32%	33 -38%	18 -46%	(53) N/A	(74) -39%	(82) -11%	(74) +10%	(9) +88%	11 N/A	19 +77%	30 +57%	21 -30%	35 +70%	51 +44%	64 +25%	64 +0%	94 +47%	141 +49%	215 +52%	235 +9%	238 +1%	207 -13%	182 -12%	203 +12%	205 +1%	210 +2%	180 -14%	165 -8%	149 -10%	143 -4%	144 +1%	151 +5%	152 +1%	144 -6%	116 -19%	111 -4%	107 -4%	107 +0%	108 +1%	113 +4%	103 -9%	97 -6%	97 N/A	83 -15%	88 +7%	89 +2%	99 +11%	101 +3%	76 -25%	52 -32%	(9) N/A	(233) -2 547%	(279) -20%	(296) -6%	(256) +14%	(90) +65%	(84) +6%	(123) -46%	(128) -4%	(234) -82%	(234) 0%	(436) -87%	(443) -1%	(338) +24%	(429) -27%	(231) +46%	(281) -22%	(389) -38%	(259) +33%	(261) -1%	(293) -12%	(171) +42%	(176) -3%	(121) +31%	(42) +66%	(9) +79%	(1) +91%	(7) -751%	(129) -1 781%	(175) -36%	298 N/A	313 +5%	456 +46%	440 -4%	(24) N/A	(49) -106%	(67) -36%
EPS (Diluted)	3.76 N/A	2.32 -38%	1.44 -38%	0.77 -47%	-2.31 N/A	-3.2 -39%	-3.55 -11%	-3.21 +10%	-0.38 +88%	0.31 N/A	0.54 +74%	0.86 +59%	0.6 -30%	1.03 +72%	1.49 +45%	1.86 +25%	1.86 N/A	2.75 +48%	4.1 +49%	6.25 +52%	6.84 +9%	6.91 +1%	6.03 -13%	5.28 -12%	5.88 +11%	5.94 +1%	6.02 +1%	5.21 -13%	4.8 -8%	4.34 -10%	4.15 -4%	4.19 +1%	4.39 +5%	4.45 +1%	4.32 -3%	3.23 -25%	3.31 +2%	3.16 -5%	3.16 N/A	3.21 +2%	3.34 +4%	3.05 -9%	2.87 -6%	2.87 N/A	2.45 -15%	2.6 +6%	2.64 +2%	2.92 +11%	5.16 +77%	2.25 -56%	1.51 -33%	-0.26 N/A	-31.61 -12 058%	-8.26 +74%	-8.74 -6%	-7.56 +14%	-10.06 -33%	-2.49 +75%	-3.63 -46%	-3.77 -4%	-26.14 -593%	-6.9 +74%	-12.89 -87%	-22.47 -74%	-34.77 -55%	-18.01 +48%	-11.74 +35%	-38.16 -225%	-39.99 -5%	-26.64 +33%	-26.83 -1%	-29.76 -11%	-5.69 +81%	-17.87 -214%	-12.27 +31%	-1.76 +86%	-0.29 +84%	-0.02 +93%	-0.22 -1 000%	-4.28 -1 845%	-5.8 -36%	6.71 N/A	7.06 +5%	10.28 +46%	9.93 -3%	-0.54 N/A	-1.11 -106%	-1.51 -36%

Income Statement Balance Sheet Cash Flow Statement

Saudi Arabian Amiantit Company SJSC
SAU:2160

Income Statement

Earnings Waterfall
Saudi Arabian Amiantit Company SJSC

Income Statement
Saudi Arabian Amiantit Company SJSC

See Also

Company

Help

Tools

Stocks

Saudi Arabian Amiantit Company SJSC SAU:2160

Income Statement

Earnings Waterfall Saudi Arabian Amiantit Company SJSC

Income Statement Saudi Arabian Amiantit Company SJSC

See Also

Company

Help

Tools

Stocks

Saudi Arabian Amiantit Company SJSC
SAU:2160

Earnings Waterfall
Saudi Arabian Amiantit Company SJSC

Income Statement
Saudi Arabian Amiantit Company SJSC