Arabian Pipes Company SJSC
SAU:2200
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Arabian Pipes Company SJSC
SAU:2200
|
SA |
|
F
|
Fujifilm Holdings Corp
OTC:FUJIF
|
JP |
|
Helvetia Holding AG
OTC:HELNF
|
CH |
|
B
|
Battery Future Acquisition Corp
NYSE:BFAC
|
US |
Cash Flow Statement
Cash Flow Statement
Arabian Pipes Company SJSC
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
5
|
6
|
20
|
35
|
49
|
61
|
70
|
78
|
92
|
91
|
76
|
75
|
71
|
98
|
119
|
126
|
143
|
144
|
145
|
121
|
89
|
57
|
39
|
29
|
25
|
25
|
11
|
4
|
3
|
(5)
|
2
|
1
|
4
|
6
|
(7)
|
(19)
|
(47)
|
(58)
|
(52)
|
10
|
21
|
12
|
12
|
(52)
|
(50)
|
(43)
|
(45)
|
(40)
|
(45)
|
(25)
|
(12)
|
10
|
19
|
10
|
13
|
12
|
5
|
(6)
|
(30)
|
(118)
|
(101)
|
(86)
|
(60)
|
35
|
10
|
(16)
|
(30)
|
(194)
|
(178)
|
(174)
|
(187)
|
(60)
|
(74)
|
(65)
|
(39)
|
10
|
37
|
83
|
122
|
146
|
191
|
207
|
204
|
176
|
159
|
137
|
121
|
117
|
|
| Depreciation & Amortization |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
16
|
21
|
25
|
30
|
30
|
30
|
34
|
36
|
38
|
40
|
38
|
38
|
37
|
37
|
37
|
37
|
37
|
37
|
33
|
30
|
26
|
23
|
23
|
23
|
24
|
24
|
24
|
23
|
23
|
23
|
23
|
24
|
24
|
24
|
25
|
25
|
26
|
26
|
26
|
27
|
27
|
27
|
27
|
28
|
29
|
29
|
30
|
30
|
30
|
29
|
29
|
29
|
29
|
30
|
31
|
33
|
33
|
33
|
33
|
35
|
36
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
0
|
(5)
|
(5)
|
(7)
|
(7)
|
(2)
|
(2)
|
(1)
|
(8)
|
(15)
|
(15)
|
12
|
13
|
15
|
16
|
7
|
3
|
2
|
2
|
(13)
|
(14)
|
(12)
|
(10)
|
(4)
|
1
|
1
|
(0)
|
1
|
4
|
6
|
8
|
(36)
|
(38)
|
(34)
|
(37)
|
6
|
7
|
6
|
6
|
13
|
16
|
16
|
22
|
19
|
18
|
23
|
24
|
20
|
20
|
21
|
25
|
41
|
42
|
42
|
40
|
31
|
32
|
37
|
37
|
173
|
171
|
176
|
157
|
24
|
22
|
6
|
27
|
17
|
21
|
31
|
34
|
42
|
61
|
63
|
70
|
65
|
49
|
50
|
36
|
33
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
11
|
11
|
8
|
8
|
8
|
8
|
7
|
0
|
0
|
(0)
|
7
|
0
|
0
|
18
|
11
|
0
|
18
|
7
|
7
|
9
|
2
|
6
|
6
|
4
|
11
|
7
|
6
|
0
|
3
|
0
|
4
|
0
|
1
|
4
|
4
|
0
|
0
|
5
|
5
|
0
|
5
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
6
|
7
|
8
|
10
|
11
|
10
|
9
|
6
|
5
|
5
|
5
|
|
| Change in Working Capital |
(28)
|
(36)
|
(39)
|
(46)
|
29
|
(46)
|
(70)
|
(190)
|
(311)
|
(242)
|
(169)
|
(138)
|
(146)
|
(160)
|
(244)
|
(138)
|
(161)
|
(168)
|
(239)
|
(232)
|
(140)
|
(53)
|
89
|
139
|
211
|
191
|
162
|
119
|
68
|
32
|
(45)
|
(72)
|
(98)
|
(195)
|
(156)
|
(235)
|
(159)
|
43
|
59
|
183
|
87
|
(4)
|
17
|
33
|
13
|
50
|
59
|
34
|
90
|
36
|
19
|
(54)
|
(85)
|
(140)
|
(210)
|
(269)
|
(173)
|
(59)
|
24
|
147
|
110
|
(1)
|
(21)
|
(44)
|
(12)
|
29
|
(21)
|
(131)
|
(86)
|
48
|
212
|
397
|
325
|
279
|
36
|
(59)
|
(92)
|
(63)
|
3
|
41
|
(228)
|
(429)
|
(454)
|
(507)
|
(184)
|
(39)
|
83
|
178
|
46
|
|
| Cash from Operating Activities |
(11)
N/A
|
(18)
-61%
|
(19)
-4%
|
(14)
+29%
|
73
N/A
|
13
-83%
|
(0)
N/A
|
(111)
-27 750%
|
(222)
-99%
|
(138)
+38%
|
(72)
+48%
|
(55)
+23%
|
(65)
-18%
|
(85)
-31%
|
(137)
-61%
|
(9)
+93%
|
(25)
-170%
|
(21)
+16%
|
(99)
-365%
|
(91)
+8%
|
5
N/A
|
65
+1 250%
|
182
+180%
|
219
+20%
|
276
+26%
|
249
-10%
|
219
-12%
|
165
-24%
|
95
-43%
|
59
-38%
|
(21)
N/A
|
(43)
-101%
|
(63)
-47%
|
(153)
-143%
|
(113)
+26%
|
(205)
-82%
|
(140)
+32%
|
36
N/A
|
43
+18%
|
172
+301%
|
92
-47%
|
6
-94%
|
18
+220%
|
31
+78%
|
(11)
N/A
|
31
N/A
|
46
+51%
|
19
-59%
|
86
+357%
|
30
-65%
|
33
+10%
|
(21)
N/A
|
(32)
-49%
|
(80)
-151%
|
(153)
-91%
|
(208)
-36%
|
(116)
+44%
|
(9)
+93%
|
65
N/A
|
168
+159%
|
59
-65%
|
(33)
N/A
|
(38)
-15%
|
(38)
+0%
|
82
N/A
|
99
+21%
|
29
-70%
|
(94)
N/A
|
(78)
+17%
|
71
N/A
|
244
+243%
|
395
+62%
|
319
-19%
|
257
-19%
|
7
-97%
|
(39)
N/A
|
(52)
-32%
|
28
N/A
|
149
+436%
|
229
+54%
|
(5)
N/A
|
(141)
-3 025%
|
(146)
-4%
|
(193)
-33%
|
96
N/A
|
208
+117%
|
308
+48%
|
375
+22%
|
235
-37%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(110)
|
(110)
|
(110)
|
(110)
|
(80)
|
(115)
|
(129)
|
(164)
|
(131)
|
(118)
|
(129)
|
(108)
|
(87)
|
(89)
|
(82)
|
(84)
|
(75)
|
(68)
|
(78)
|
(92)
|
(72)
|
(59)
|
(34)
|
(4)
|
(10)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(8)
|
(17)
|
(14)
|
(14)
|
(17)
|
(6)
|
(10)
|
(10)
|
(3)
|
(3)
|
(5)
|
(4)
|
(5)
|
(9)
|
(11)
|
(13)
|
(13)
|
(9)
|
(5)
|
(9)
|
(13)
|
(13)
|
(1)
|
(3)
|
(1)
|
(1)
|
(11)
|
(4)
|
(7)
|
(7)
|
(7)
|
(9)
|
(5)
|
(11)
|
(27)
|
(27)
|
(31)
|
(24)
|
(8)
|
(9)
|
(9)
|
(9)
|
(18)
|
(17)
|
(12)
|
(11)
|
(2)
|
(4)
|
(5)
|
(7)
|
(13)
|
(13)
|
(16)
|
(15)
|
(13)
|
(15)
|
(11)
|
(14)
|
(23)
|
|
| Other Items |
(2)
|
14
|
(5)
|
(22)
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(76)
|
(76)
|
(76)
|
(76)
|
0
|
0
|
0
|
7
|
15
|
15
|
8
|
8
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
6
|
6
|
6
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
174
|
175
|
168
|
168
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(20)
|
(105)
|
(10)
|
1
|
20
|
|
| Cash from Investing Activities |
(112)
N/A
|
(96)
+14%
|
(115)
-19%
|
(131)
-15%
|
(80)
+39%
|
(107)
-33%
|
(99)
+7%
|
(116)
-18%
|
(131)
-13%
|
(118)
+10%
|
(205)
-73%
|
(184)
+10%
|
(163)
+12%
|
(165)
-1%
|
(82)
+50%
|
(84)
-2%
|
(75)
+10%
|
(61)
+19%
|
(63)
-3%
|
(77)
-23%
|
(64)
+17%
|
(52)
+20%
|
(27)
+48%
|
3
N/A
|
(3)
N/A
|
1
N/A
|
4
+186%
|
2
-43%
|
2
-9%
|
3
+62%
|
(2)
N/A
|
(11)
-470%
|
(8)
+30%
|
(8)
+4%
|
(11)
-43%
|
(0)
+99%
|
(4)
-3 900%
|
(4)
-3%
|
3
N/A
|
4
+6%
|
170
+4 751%
|
170
+0%
|
164
-4%
|
159
-3%
|
(11)
N/A
|
(13)
-22%
|
(13)
N/A
|
(8)
+37%
|
(5)
+43%
|
(9)
-93%
|
(13)
-41%
|
(13)
-3%
|
(1)
+90%
|
(3)
-97%
|
(1)
+60%
|
(1)
+10%
|
(11)
-1 111%
|
(4)
+64%
|
(7)
-67%
|
(7)
-14%
|
(7)
+3%
|
(9)
-22%
|
(5)
+48%
|
(11)
-140%
|
(27)
-150%
|
(27)
+2%
|
(31)
-15%
|
(24)
+21%
|
(8)
+66%
|
(9)
-4%
|
(9)
-10%
|
(9)
+6%
|
(18)
-105%
|
(17)
+7%
|
(12)
+31%
|
(11)
+6%
|
(2)
+77%
|
(4)
-68%
|
(6)
-45%
|
(8)
-30%
|
(13)
-63%
|
(13)
+3%
|
(16)
-25%
|
(16)
-1%
|
(33)
-109%
|
(120)
-260%
|
(21)
+82%
|
(13)
+41%
|
(3)
+79%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
21
|
91
|
91
|
91
|
175
|
0
|
0
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
97
|
37
|
20
|
37
|
(131)
|
(11)
|
(4)
|
135
|
343
|
259
|
231
|
184
|
241
|
142
|
209
|
66
|
76
|
114
|
208
|
216
|
108
|
0
|
(198)
|
(191)
|
131
|
137
|
179
|
211
|
(55)
|
(56)
|
48
|
40
|
57
|
197
|
115
|
204
|
143
|
(53)
|
(63)
|
(173)
|
(232)
|
(198)
|
(184)
|
(185)
|
(10)
|
(16)
|
(30)
|
(35)
|
(69)
|
(28)
|
(27)
|
42
|
28
|
93
|
168
|
204
|
148
|
105
|
(19)
|
(88)
|
(21)
|
114
|
91
|
153
|
(17)
|
(124)
|
19
|
39
|
107
|
(41)
|
(180)
|
(345)
|
(293)
|
(251)
|
(29)
|
41
|
124
|
110
|
(60)
|
(29)
|
34
|
88
|
176
|
51
|
(57)
|
(102)
|
(331)
|
(298)
|
(294)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
(47)
|
(47)
|
(47)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(23)
|
(23)
|
|
| Other |
9
|
0
|
0
|
9
|
(9)
|
0
|
(4)
|
(2)
|
1
|
0
|
77
|
75
|
(1)
|
91
|
15
|
26
|
0
|
0
|
(6)
|
0
|
0
|
(0)
|
14
|
0
|
(388)
|
(370)
|
(388)
|
0
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(28)
|
0
|
(28)
|
(26)
|
0
|
(5)
|
(21)
|
(31)
|
(35)
|
(33)
|
(24)
|
(21)
|
(20)
|
0
|
(24)
|
(20)
|
(21)
|
0
|
0
|
(8)
|
(12)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
127
N/A
|
137
+8%
|
120
-12%
|
137
+14%
|
35
-75%
|
84
+141%
|
97
+15%
|
238
+146%
|
345
+45%
|
259
-25%
|
308
+19%
|
259
-16%
|
239
-8%
|
233
-2%
|
224
-4%
|
92
-59%
|
76
-18%
|
114
+50%
|
155
+36%
|
152
-2%
|
61
-60%
|
(47)
N/A
|
(184)
-294%
|
(191)
-4%
|
(257)
-35%
|
(247)
+4%
|
(223)
+10%
|
(177)
+21%
|
(111)
+37%
|
(56)
+50%
|
48
N/A
|
40
-16%
|
57
+41%
|
193
+238%
|
115
-41%
|
204
+78%
|
143
-30%
|
(53)
N/A
|
(63)
-17%
|
(173)
-177%
|
(232)
-34%
|
(198)
+15%
|
(184)
+7%
|
(185)
-1%
|
(10)
+94%
|
(16)
-49%
|
(30)
-91%
|
(35)
-17%
|
(69)
-100%
|
(28)
+60%
|
(27)
+5%
|
42
N/A
|
28
-35%
|
93
+237%
|
168
+80%
|
204
+22%
|
127
-38%
|
77
-39%
|
(40)
N/A
|
(109)
-173%
|
(47)
+57%
|
94
N/A
|
60
-36%
|
105
+75%
|
(48)
N/A
|
(158)
-229%
|
(14)
+91%
|
14
N/A
|
86
+507%
|
(61)
N/A
|
(195)
-217%
|
(366)
-88%
|
(312)
+15%
|
(270)
+14%
|
(48)
+82%
|
37
N/A
|
124
+235%
|
99
-20%
|
(79)
N/A
|
(37)
+53%
|
34
N/A
|
92
+173%
|
187
+103%
|
51
-73%
|
(57)
N/A
|
(102)
-78%
|
(354)
-247%
|
(321)
+9%
|
(316)
+1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
4
N/A
|
23
+450%
|
(13)
N/A
|
(8)
+44%
|
28
N/A
|
(10)
N/A
|
(3)
+73%
|
10
N/A
|
(8)
N/A
|
3
N/A
|
32
+960%
|
20
-36%
|
11
-44%
|
(17)
N/A
|
5
N/A
|
(1)
N/A
|
(24)
-2 589%
|
32
N/A
|
(6)
N/A
|
(16)
-159%
|
2
N/A
|
(34)
N/A
|
(29)
+13%
|
31
N/A
|
16
-49%
|
4
-77%
|
(0)
N/A
|
(9)
-2 867%
|
(14)
-53%
|
6
N/A
|
25
+305%
|
(14)
N/A
|
(14)
-1%
|
32
N/A
|
(9)
N/A
|
(2)
+82%
|
(1)
+25%
|
(21)
-1 642%
|
(16)
+22%
|
3
N/A
|
29
+1 031%
|
(22)
N/A
|
(3)
+88%
|
5
N/A
|
(32)
N/A
|
2
N/A
|
3
+62%
|
(24)
N/A
|
12
N/A
|
(7)
N/A
|
(6)
+10%
|
8
N/A
|
(6)
N/A
|
11
N/A
|
14
+31%
|
(5)
N/A
|
(0)
+98%
|
65
N/A
|
19
-71%
|
52
+179%
|
5
-90%
|
52
+876%
|
18
-66%
|
57
+216%
|
6
-89%
|
(86)
N/A
|
(16)
+82%
|
(104)
-567%
|
0
N/A
|
1
+1 082%
|
40
+4 210%
|
20
-49%
|
(12)
N/A
|
(30)
-159%
|
(53)
-78%
|
(13)
+75%
|
69
N/A
|
123
+78%
|
65
-47%
|
185
+186%
|
16
-91%
|
(61)
N/A
|
25
N/A
|
(158)
N/A
|
5
N/A
|
(15)
N/A
|
(68)
-367%
|
41
N/A
|
(84)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(121)
N/A
|
(128)
-6%
|
(129)
0%
|
(123)
+4%
|
(7)
+94%
|
(103)
-1 348%
|
(130)
-26%
|
(275)
-112%
|
(353)
-28%
|
(256)
+27%
|
(200)
+22%
|
(163)
+19%
|
(152)
+7%
|
(174)
-14%
|
(219)
-26%
|
(93)
+57%
|
(100)
-8%
|
(89)
+11%
|
(176)
-98%
|
(183)
-4%
|
(67)
+63%
|
5
N/A
|
148
+2 641%
|
215
+45%
|
267
+24%
|
244
-8%
|
215
-12%
|
160
-26%
|
89
-44%
|
54
-39%
|
(29)
N/A
|
(60)
-106%
|
(77)
-28%
|
(167)
-117%
|
(129)
+22%
|
(211)
-63%
|
(150)
+29%
|
27
N/A
|
40
+50%
|
170
+323%
|
87
-49%
|
1
-99%
|
13
+900%
|
22
+71%
|
(22)
N/A
|
17
N/A
|
33
+90%
|
10
-69%
|
82
+701%
|
21
-74%
|
21
-4%
|
(35)
N/A
|
(33)
+4%
|
(82)
-149%
|
(154)
-87%
|
(209)
-36%
|
(127)
+39%
|
(13)
+90%
|
58
N/A
|
160
+175%
|
52
-68%
|
(42)
N/A
|
(42)
-1%
|
(49)
-15%
|
55
N/A
|
72
+33%
|
(1)
N/A
|
(118)
-8 417%
|
(86)
+27%
|
62
N/A
|
234
+276%
|
386
+65%
|
301
-22%
|
240
-20%
|
(5)
N/A
|
(50)
-984%
|
(54)
-8%
|
24
N/A
|
144
+494%
|
222
+54%
|
(17)
N/A
|
(153)
-781%
|
(162)
-5%
|
(208)
-29%
|
83
N/A
|
193
+133%
|
296
+54%
|
361
+22%
|
212
-41%
|
|