Arabian Pipes Company SJSC
SAU:2200
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Arabian Pipes Company SJSC
SAU:2200
|
SA |
Income Statement
Earnings Waterfall
Arabian Pipes Company SJSC
Income Statement
Arabian Pipes Company SJSC
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
1
|
1
|
30
|
5
|
12
|
18
|
24
|
24
|
21
|
21
|
18
|
16
|
0
|
0
|
19
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
0
|
|
| Revenue |
162
N/A
|
157
-3%
|
157
+0%
|
181
+15%
|
208
+15%
|
267
+28%
|
316
+18%
|
366
+16%
|
476
+30%
|
577
+21%
|
644
+12%
|
627
-3%
|
594
-5%
|
529
-11%
|
569
+8%
|
637
+12%
|
640
+0%
|
697
+9%
|
735
+5%
|
763
+4%
|
817
+7%
|
769
-6%
|
629
-18%
|
547
-13%
|
439
-20%
|
355
-19%
|
367
+3%
|
317
-13%
|
256
-19%
|
263
+3%
|
212
-19%
|
246
+16%
|
275
+12%
|
382
+39%
|
495
+30%
|
580
+17%
|
680
+17%
|
613
-10%
|
562
-8%
|
475
-15%
|
383
-19%
|
369
-4%
|
370
+0%
|
381
+3%
|
385
+1%
|
461
+20%
|
414
-10%
|
388
-6%
|
373
-4%
|
274
-27%
|
314
+15%
|
341
+9%
|
365
+7%
|
416
+14%
|
431
+4%
|
472
+9%
|
560
+19%
|
569
+2%
|
614
+8%
|
662
+8%
|
698
+5%
|
756
+8%
|
782
+3%
|
806
+3%
|
741
-8%
|
628
-15%
|
481
-23%
|
545
+13%
|
369
-32%
|
544
+47%
|
623
+14%
|
441
-29%
|
395
-11%
|
329
-17%
|
275
-16%
|
357
+30%
|
479
+34%
|
698
+46%
|
893
+28%
|
997
+12%
|
1 077
+8%
|
1 156
+7%
|
1 234
+7%
|
1 273
+3%
|
1 138
-11%
|
1 078
-5%
|
990
-8%
|
905
-9%
|
874
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(142)
|
(138)
|
(135)
|
(148)
|
(159)
|
(199)
|
(237)
|
(277)
|
(372)
|
(454)
|
(520)
|
(507)
|
(483)
|
(429)
|
(430)
|
(477)
|
(457)
|
(491)
|
(535)
|
(554)
|
(596)
|
(573)
|
(462)
|
(400)
|
(324)
|
(269)
|
(284)
|
(265)
|
(227)
|
(235)
|
(197)
|
(217)
|
(241)
|
(334)
|
(439)
|
(526)
|
(630)
|
(572)
|
(523)
|
(436)
|
(330)
|
(314)
|
(323)
|
(339)
|
(362)
|
(432)
|
(382)
|
(355)
|
(336)
|
(245)
|
(272)
|
(291)
|
(303)
|
(353)
|
(374)
|
(410)
|
(507)
|
(522)
|
(576)
|
(643)
|
(749)
|
(787)
|
(795)
|
(793)
|
(645)
|
(555)
|
(431)
|
(514)
|
(414)
|
(659)
|
(724)
|
(553)
|
(376)
|
(310)
|
(278)
|
(334)
|
(449)
|
(625)
|
(753)
|
(815)
|
(852)
|
(863)
|
(917)
|
(957)
|
(852)
|
(824)
|
(758)
|
(695)
|
(682)
|
|
| Gross Profit |
20
N/A
|
19
-6%
|
22
+15%
|
33
+50%
|
49
+49%
|
68
+37%
|
78
+16%
|
89
+13%
|
104
+17%
|
124
+19%
|
124
0%
|
120
-3%
|
111
-8%
|
101
-9%
|
139
+39%
|
160
+15%
|
183
+14%
|
206
+13%
|
200
-3%
|
209
+5%
|
221
+6%
|
196
-11%
|
167
-15%
|
147
-12%
|
115
-22%
|
86
-26%
|
82
-4%
|
53
-36%
|
29
-44%
|
28
-4%
|
16
-45%
|
29
+89%
|
34
+16%
|
47
+39%
|
56
+19%
|
54
-4%
|
50
-8%
|
42
-16%
|
39
-8%
|
39
+2%
|
53
+36%
|
55
+3%
|
47
-14%
|
42
-12%
|
23
-45%
|
29
+25%
|
33
+14%
|
32
-2%
|
37
+16%
|
29
-23%
|
42
+46%
|
50
+20%
|
62
+24%
|
63
+1%
|
57
-9%
|
62
+9%
|
52
-15%
|
47
-10%
|
38
-19%
|
19
-50%
|
(50)
N/A
|
(31)
+39%
|
(12)
+59%
|
14
N/A
|
96
+609%
|
73
-25%
|
50
-31%
|
31
-38%
|
(44)
N/A
|
(115)
-160%
|
(101)
+12%
|
(112)
-10%
|
19
N/A
|
19
+2%
|
(4)
N/A
|
23
N/A
|
30
+29%
|
73
+144%
|
141
+92%
|
183
+30%
|
225
+23%
|
293
+30%
|
317
+8%
|
316
0%
|
286
-9%
|
255
-11%
|
232
-9%
|
209
-10%
|
192
-8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14)
|
(12)
|
(13)
|
(12)
|
(15)
|
(21)
|
(22)
|
(25)
|
(26)
|
(28)
|
(31)
|
(34)
|
(33)
|
(31)
|
(30)
|
(28)
|
(36)
|
(41)
|
(45)
|
(57)
|
(86)
|
(88)
|
(88)
|
(82)
|
(64)
|
(49)
|
(50)
|
(41)
|
(31)
|
(33)
|
(26)
|
(28)
|
(22)
|
(26)
|
(29)
|
(35)
|
(48)
|
(55)
|
(63)
|
(63)
|
(71)
|
(63)
|
(58)
|
(59)
|
(50)
|
(55)
|
(54)
|
(51)
|
(59)
|
(56)
|
(55)
|
(51)
|
(36)
|
(28)
|
(25)
|
(26)
|
(18)
|
(21)
|
(21)
|
(25)
|
(41)
|
(42)
|
(42)
|
(39)
|
(31)
|
(34)
|
(47)
|
(71)
|
(39)
|
(68)
|
(72)
|
(50)
|
(60)
|
(77)
|
(57)
|
(56)
|
(39)
|
(36)
|
(47)
|
(57)
|
(66)
|
(85)
|
(87)
|
(78)
|
(50)
|
(40)
|
(37)
|
(48)
|
(54)
|
|
| Selling, General & Administrative |
(12)
|
(12)
|
(13)
|
(12)
|
(14)
|
(21)
|
(22)
|
(25)
|
(25)
|
(28)
|
(31)
|
(34)
|
(33)
|
(31)
|
(30)
|
(28)
|
(36)
|
(41)
|
(45)
|
(57)
|
(72)
|
(67)
|
(62)
|
(49)
|
(31)
|
(30)
|
(28)
|
(27)
|
(17)
|
(18)
|
(18)
|
(20)
|
(21)
|
(26)
|
(30)
|
(35)
|
(44)
|
(51)
|
(55)
|
(52)
|
(46)
|
(33)
|
(31)
|
(36)
|
(47)
|
(51)
|
(50)
|
(47)
|
(50)
|
(47)
|
(47)
|
(43)
|
(33)
|
(28)
|
(25)
|
(26)
|
(26)
|
(29)
|
(30)
|
(33)
|
(41)
|
(41)
|
(41)
|
(38)
|
(34)
|
(36)
|
(43)
|
(66)
|
(43)
|
(66)
|
(65)
|
(43)
|
(60)
|
(66)
|
(61)
|
(59)
|
(41)
|
(40)
|
(43)
|
(47)
|
(55)
|
(60)
|
(66)
|
(69)
|
(44)
|
(50)
|
(46)
|
(49)
|
(51)
|
|
| Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(21)
|
(26)
|
(33)
|
(13)
|
(19)
|
(21)
|
(14)
|
(14)
|
(15)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(8)
|
(11)
|
(25)
|
(30)
|
(27)
|
(23)
|
(3)
|
(4)
|
(4)
|
(4)
|
(8)
|
(9)
|
(9)
|
(9)
|
(3)
|
(0)
|
(0)
|
0
|
8
|
8
|
8
|
8
|
(1)
|
0
|
0
|
0
|
3
|
2
|
(4)
|
(4)
|
4
|
(3)
|
(7)
|
(7)
|
0
|
(11)
|
4
|
4
|
3
|
4
|
(4)
|
(9)
|
(10)
|
(24)
|
(20)
|
(8)
|
(3)
|
12
|
11
|
4
|
(1)
|
|
| Operating Income |
7
N/A
|
7
+6%
|
9
+27%
|
21
+128%
|
34
+67%
|
47
+37%
|
56
+20%
|
64
+14%
|
78
+21%
|
96
+24%
|
93
-3%
|
86
-7%
|
78
-10%
|
69
-11%
|
110
+58%
|
132
+20%
|
147
+11%
|
165
+13%
|
155
-7%
|
152
-1%
|
135
-11%
|
108
-20%
|
79
-27%
|
65
-17%
|
51
-21%
|
37
-27%
|
33
-13%
|
11
-65%
|
(2)
N/A
|
(5)
-126%
|
(10)
-96%
|
2
N/A
|
12
+612%
|
22
+79%
|
27
+24%
|
19
-30%
|
2
-90%
|
(13)
N/A
|
(24)
-84%
|
(24)
+2%
|
(17)
+26%
|
(8)
+53%
|
(11)
-31%
|
(18)
-65%
|
(27)
-55%
|
(26)
+3%
|
(21)
+19%
|
(18)
+14%
|
(21)
-16%
|
(28)
-29%
|
(14)
+50%
|
(1)
+90%
|
26
N/A
|
34
+33%
|
32
-7%
|
36
+12%
|
34
-4%
|
27
-23%
|
17
-37%
|
(6)
N/A
|
(92)
-1 416%
|
(73)
+21%
|
(54)
+26%
|
(26)
+53%
|
66
N/A
|
39
-40%
|
3
-93%
|
(40)
N/A
|
(83)
-109%
|
(183)
-120%
|
(174)
+5%
|
(162)
+7%
|
(42)
+74%
|
(58)
-40%
|
(61)
-5%
|
(32)
+47%
|
(9)
+74%
|
38
N/A
|
93
+148%
|
125
+34%
|
159
+27%
|
208
+31%
|
230
+11%
|
238
+4%
|
236
-1%
|
215
-9%
|
195
-9%
|
162
-17%
|
138
-15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(8)
|
(13)
|
(17)
|
(22)
|
(22)
|
(27)
|
(29)
|
(34)
|
(35)
|
(29)
|
(26)
|
(24)
|
(27)
|
(28)
|
(32)
|
(26)
|
(20)
|
(16)
|
(9)
|
(8)
|
(7)
|
(8)
|
(14)
|
(18)
|
(21)
|
(24)
|
(25)
|
(20)
|
(22)
|
(16)
|
(14)
|
37
|
40
|
34
|
34
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(18)
|
(16)
|
(14)
|
(17)
|
(20)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(25)
|
(21)
|
(15)
|
(7)
|
(30)
|
(5)
|
(10)
|
(28)
|
(24)
|
(33)
|
(32)
|
(21)
|
(18)
|
(16)
|
(15)
|
(17)
|
(19)
|
(21)
|
(23)
|
(20)
|
(29)
|
(34)
|
(40)
|
(49)
|
(57)
|
(51)
|
(50)
|
(41)
|
(28)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
2
|
3
|
5
|
8
|
7
|
7
|
6
|
13
|
12
|
21
|
25
|
17
|
18
|
16
|
13
|
19
|
18
|
11
|
8
|
6
|
5
|
4
|
8
|
8
|
9
|
15
|
15
|
14
|
13
|
7
|
3
|
4
|
4
|
(1)
|
(4)
|
(9)
|
(8)
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
4
|
3
|
2
|
4
|
2
|
2
|
3
|
3
|
2
|
2
|
(2)
|
(8)
|
(16)
|
(27)
|
(1)
|
(24)
|
(9)
|
6
|
(0)
|
6
|
(0)
|
(4)
|
(0)
|
(0)
|
11
|
11
|
17
|
21
|
13
|
17
|
17
|
18
|
17
|
18
|
(1)
|
(2)
|
(5)
|
0
|
9
|
|
| Pre-Tax Income |
4
N/A
|
5
+30%
|
7
+35%
|
20
+205%
|
35
+79%
|
49
+40%
|
62
+25%
|
67
+8%
|
80
+20%
|
94
+17%
|
93
-1%
|
81
-12%
|
77
-5%
|
73
-6%
|
100
+38%
|
121
+21%
|
129
+6%
|
143
+11%
|
144
+1%
|
145
+0%
|
121
-16%
|
89
-27%
|
57
-36%
|
39
-32%
|
29
-26%
|
25
-13%
|
25
-2%
|
11
-56%
|
4
-62%
|
3
-39%
|
(5)
N/A
|
2
N/A
|
1
-13%
|
4
+215%
|
6
+49%
|
(2)
N/A
|
(19)
-1 012%
|
(39)
-108%
|
(49)
-23%
|
(46)
+6%
|
21
N/A
|
33
+59%
|
25
-26%
|
18
-26%
|
(44)
N/A
|
(44)
0%
|
(39)
+11%
|
(37)
+6%
|
(40)
-9%
|
(45)
-12%
|
(25)
+44%
|
(12)
+52%
|
10
N/A
|
19
+81%
|
10
-44%
|
13
+24%
|
12
-10%
|
5
-58%
|
(6)
N/A
|
(30)
-402%
|
(118)
-292%
|
(101)
+14%
|
(86)
+15%
|
(60)
+30%
|
35
N/A
|
10
-72%
|
(16)
N/A
|
(62)
-281%
|
(194)
-214%
|
(210)
-8%
|
(206)
+2%
|
(187)
+9%
|
(60)
+68%
|
(74)
-24%
|
(65)
+12%
|
(39)
+41%
|
(10)
+75%
|
37
N/A
|
83
+125%
|
122
+46%
|
146
+20%
|
191
+31%
|
207
+8%
|
204
-1%
|
176
-14%
|
159
-10%
|
137
-14%
|
121
-12%
|
117
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(11)
|
(12)
|
(12)
|
(12)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(1)
|
(3)
|
(1)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(10)
|
(14)
|
(14)
|
(17)
|
(9)
|
(8)
|
(8)
|
(5)
|
(6)
|
(6)
|
(7)
|
|
| Income from Continuing Operations |
4
|
5
|
6
|
20
|
35
|
49
|
61
|
64
|
78
|
92
|
91
|
80
|
75
|
70
|
96
|
119
|
126
|
137
|
138
|
139
|
117
|
85
|
53
|
34
|
25
|
21
|
18
|
5
|
(4)
|
(6)
|
(13)
|
(7)
|
(7)
|
(3)
|
(2)
|
(9)
|
(25)
|
(46)
|
(54)
|
(52)
|
10
|
21
|
12
|
6
|
(52)
|
(52)
|
(46)
|
(44)
|
(46)
|
(51)
|
(31)
|
(18)
|
4
|
13
|
5
|
7
|
5
|
(1)
|
(12)
|
(36)
|
(123)
|
(106)
|
(90)
|
(64)
|
30
|
5
|
(22)
|
(70)
|
(195)
|
(213)
|
(207)
|
(185)
|
(60)
|
(74)
|
(65)
|
(39)
|
(10)
|
36
|
73
|
108
|
132
|
174
|
197
|
196
|
168
|
154
|
131
|
115
|
110
|
|
| Net Income (Common) |
4
N/A
|
5
+31%
|
6
+36%
|
20
+208%
|
35
+75%
|
49
+41%
|
61
+26%
|
64
+5%
|
78
+22%
|
92
+18%
|
91
-1%
|
80
-12%
|
75
-5%
|
70
-7%
|
96
+38%
|
119
+23%
|
126
+6%
|
137
+9%
|
138
+1%
|
139
+0%
|
117
-15%
|
85
-28%
|
53
-37%
|
34
-36%
|
25
-27%
|
21
-18%
|
18
-11%
|
5
-71%
|
(4)
N/A
|
(6)
-63%
|
(13)
-123%
|
(7)
+43%
|
(7)
+8%
|
(3)
+49%
|
(2)
+56%
|
(9)
-507%
|
(25)
-179%
|
(46)
-80%
|
(54)
-19%
|
(52)
+4%
|
10
N/A
|
21
+115%
|
12
-42%
|
6
-52%
|
(52)
N/A
|
(52)
+1%
|
(46)
+11%
|
(44)
+5%
|
(46)
-6%
|
(51)
-10%
|
(31)
+38%
|
(18)
+42%
|
4
N/A
|
13
+195%
|
5
-64%
|
7
+48%
|
5
-22%
|
(1)
N/A
|
(12)
-1 009%
|
(36)
-192%
|
(123)
-244%
|
(106)
+14%
|
(90)
+15%
|
(64)
+29%
|
30
N/A
|
5
-82%
|
(22)
N/A
|
(70)
-223%
|
(195)
-179%
|
(213)
-9%
|
(207)
+3%
|
(185)
+11%
|
(60)
+68%
|
(74)
-24%
|
(65)
+12%
|
(39)
+41%
|
(10)
+73%
|
36
N/A
|
73
+106%
|
108
+48%
|
132
+22%
|
174
+31%
|
197
+14%
|
196
0%
|
168
-14%
|
154
-9%
|
131
-15%
|
115
-12%
|
110
-4%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.11
+22%
|
0.12
+9%
|
0.39
+225%
|
0.69
+77%
|
0.97
+41%
|
1.22
+26%
|
1.27
+4%
|
1.55
+22%
|
1.83
+18%
|
1.81
-1%
|
1.59
-12%
|
1.5
-6%
|
1.4
-7%
|
1.92
+37%
|
2.37
+23%
|
2.51
+6%
|
2.74
+9%
|
2.76
+1%
|
2.77
+0%
|
2.34
-16%
|
1.69
-28%
|
1.06
-37%
|
0.68
-36%
|
0.5
-26%
|
0.41
-18%
|
0.36
-12%
|
0.1
-72%
|
-0.09
N/A
|
-0.11
-22%
|
-0.25
-127%
|
-0.14
+44%
|
-0.13
+7%
|
-0.08
+38%
|
-0.03
+63%
|
-0.18
-500%
|
-0.12
+33%
|
-0.91
-658%
|
-1.08
-19%
|
-0.26
+76%
|
0.04
N/A
|
0.41
+925%
|
0.24
-41%
|
0.11
-54%
|
-0.26
N/A
|
-1.03
-296%
|
-0.92
+11%
|
-0.87
+5%
|
-0.23
+74%
|
-1.02
-343%
|
-0.62
+39%
|
-0.36
+42%
|
0.02
N/A
|
0.25
+1 150%
|
0.09
-64%
|
0.13
+44%
|
0.02
-85%
|
-0.02
N/A
|
-0.24
-1 100%
|
-0.71
-196%
|
-0.61
+14%
|
-2.11
-246%
|
-1.79
+15%
|
-1.27
+29%
|
0.6
N/A
|
0.02
-97%
|
-0.43
N/A
|
-1.39
-223%
|
-0.97
+30%
|
-4.26
-339%
|
-4.14
+3%
|
-3.7
+11%
|
-0.3
+92%
|
-0.37
-23%
|
-0.32
+14%
|
-0.19
+41%
|
-0.05
+74%
|
0.17
N/A
|
0.36
+112%
|
0.53
+47%
|
0.66
+25%
|
0.86
+30%
|
0.98
+14%
|
0.98
N/A
|
0.84
-14%
|
0.76
-10%
|
0.65
-14%
|
0.57
-12%
|
0.55
-4%
|
|