Zamil Industrial Investment Company SJSC
SAU:2240
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zamil Industrial Investment Company SJSC
SAU:2240
|
SA |
|
A
|
Aspocomp Group Oyj
OMXH:ACG1V
|
FI |
|
Jiangsu DongHua Testing Technology Co Ltd
SZSE:300354
|
CN |
|
C
|
Carnarvon Energy Ltd
ASX:CVN
|
AU |
|
M
|
Mediatechnics Corp
OTC:MEDT
|
US |
Balance Sheet
Balance Sheet Decomposition
Zamil Industrial Investment Company SJSC
Zamil Industrial Investment Company SJSC
Balance Sheet
Zamil Industrial Investment Company SJSC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
44
|
76
|
61
|
79
|
131
|
162
|
187
|
201
|
354
|
296
|
286
|
339
|
269
|
284
|
356
|
272
|
216
|
152
|
26
|
25
|
51
|
304
|
428
|
552
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
284
|
331
|
234
|
184
|
131
|
0
|
0
|
0
|
270
|
303
|
316
|
|
| Cash Equivalents |
44
|
76
|
61
|
79
|
131
|
162
|
187
|
201
|
354
|
296
|
286
|
339
|
269
|
0
|
24
|
39
|
31
|
22
|
26
|
25
|
51
|
34
|
124
|
236
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
193
|
33
|
|
| Total Receivables |
361
|
441
|
488
|
617
|
668
|
959
|
1 148
|
1 497
|
1 390
|
1 438
|
1 821
|
2 029
|
2 213
|
0
|
2 113
|
1 950
|
2 142
|
2 307
|
2 414
|
2 340
|
2 451
|
2 406
|
2 618
|
2 650
|
|
| Accounts Receivables |
318
|
385
|
425
|
526
|
568
|
818
|
1 125
|
1 232
|
1 037
|
965
|
1 388
|
1 559
|
1 585
|
0
|
1 863
|
1 849
|
2 055
|
2 190
|
2 080
|
2 060
|
2 138
|
2 059
|
2 242
|
2 155
|
|
| Other Receivables |
43
|
56
|
63
|
91
|
101
|
141
|
23
|
265
|
353
|
473
|
433
|
470
|
628
|
0
|
250
|
101
|
87
|
118
|
334
|
280
|
314
|
347
|
376
|
496
|
|
| Inventory |
398
|
428
|
520
|
834
|
973
|
1 157
|
1 627
|
2 341
|
1 510
|
1 654
|
1 879
|
1 820
|
1 951
|
0
|
1 765
|
1 453
|
1 249
|
1 345
|
1 239
|
1 168
|
1 435
|
1 696
|
1 371
|
1 439
|
|
| Other Current Assets |
13
|
14
|
21
|
12
|
20
|
23
|
0
|
30
|
27
|
36
|
258
|
424
|
80
|
47
|
112
|
418
|
430
|
437
|
250
|
203
|
256
|
331
|
359
|
259
|
|
| Total Current Assets |
816
|
958
|
1 089
|
1 542
|
1 793
|
2 301
|
2 963
|
4 069
|
3 281
|
3 425
|
4 244
|
4 613
|
4 512
|
47
|
4 345
|
4 093
|
4 037
|
4 242
|
4 100
|
3 867
|
4 423
|
4 737
|
4 969
|
4 933
|
|
| PP&E Net |
275
|
265
|
312
|
323
|
343
|
444
|
715
|
989
|
1 086
|
1 119
|
1 445
|
1 593
|
1 608
|
0
|
1 390
|
1 133
|
1 090
|
1 019
|
1 080
|
965
|
876
|
797
|
725
|
727
|
|
| PP&E Gross |
275
|
265
|
312
|
323
|
343
|
444
|
715
|
989
|
1 086
|
1 119
|
1 445
|
1 593
|
1 608
|
0
|
1 390
|
1 133
|
1 090
|
1 019
|
1 080
|
965
|
876
|
797
|
725
|
727
|
|
| Accumulated Depreciation |
411
|
443
|
476
|
502
|
539
|
638
|
686
|
772
|
864
|
966
|
1 229
|
1 365
|
1 430
|
1 433
|
1 566
|
1 860
|
1 989
|
2 059
|
2 081
|
2 164
|
1 959
|
2 011
|
1 937
|
1 790
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
5
|
6
|
5
|
5
|
5
|
28
|
28
|
62
|
28
|
28
|
176
|
170
|
159
|
0
|
80
|
21
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
445
|
0
|
406
|
385
|
363
|
341
|
317
|
293
|
267
|
240
|
212
|
183
|
|
| Long-Term Investments |
0
|
2
|
0
|
34
|
68
|
154
|
243
|
231
|
246
|
324
|
337
|
260
|
169
|
0
|
183
|
168
|
158
|
126
|
119
|
148
|
144
|
122
|
157
|
180
|
|
| Other Long-Term Assets |
29
|
32
|
21
|
7
|
11
|
10
|
16
|
19
|
22
|
12
|
12
|
17
|
15
|
0
|
34
|
5
|
7
|
10
|
6
|
3
|
5
|
7
|
9
|
10
|
|
| Other Assets |
5
|
6
|
5
|
5
|
5
|
28
|
28
|
62
|
28
|
28
|
176
|
170
|
159
|
0
|
80
|
21
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 125
N/A
|
1 262
+12%
|
1 427
+13%
|
1 911
+34%
|
2 219
+16%
|
2 937
+32%
|
3 965
+35%
|
5 370
+35%
|
4 663
-13%
|
4 907
+5%
|
6 213
+27%
|
6 653
+7%
|
6 908
+4%
|
0
N/A
|
6 444
N/A
|
5 811
-10%
|
5 682
-2%
|
5 763
+1%
|
5 643
-2%
|
5 275
-7%
|
5 715
+8%
|
5 903
+3%
|
6 072
+3%
|
6 033
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
416
|
524
|
653
|
957
|
1 140
|
1 505
|
418
|
726
|
531
|
638
|
645
|
767
|
881
|
0
|
684
|
345
|
342
|
425
|
361
|
410
|
430
|
384
|
429
|
524
|
|
| Accrued Liabilities |
35
|
52
|
61
|
115
|
136
|
184
|
224
|
118
|
205
|
124
|
96
|
104
|
116
|
508
|
356
|
462
|
397
|
374
|
413
|
386
|
612
|
602
|
673
|
835
|
|
| Short-Term Debt |
106
|
94
|
72
|
124
|
99
|
52
|
1 937
|
1 782
|
1 024
|
1 389
|
2 435
|
2 689
|
2 833
|
0
|
1 956
|
2 060
|
2 331
|
2 625
|
2 482
|
2 162
|
2 435
|
2 827
|
2 316
|
2 112
|
|
| Current Portion of Long-Term Debt |
10
|
14
|
19
|
19
|
20
|
29
|
19
|
116
|
240
|
243
|
287
|
313
|
91
|
0
|
138
|
141
|
35
|
44
|
70
|
197
|
57
|
22
|
15
|
13
|
|
| Other Current Liabilities |
69
|
45
|
56
|
74
|
89
|
214
|
266
|
419
|
434
|
361
|
497
|
565
|
587
|
0
|
488
|
385
|
330
|
381
|
370
|
492
|
734
|
831
|
1 711
|
1 537
|
|
| Total Current Liabilities |
636
|
728
|
859
|
1 289
|
1 484
|
1 983
|
2 863
|
3 160
|
2 433
|
2 755
|
3 961
|
4 438
|
4 509
|
508
|
3 623
|
3 393
|
3 435
|
3 848
|
3 696
|
3 647
|
4 267
|
4 665
|
5 144
|
5 022
|
|
| Long-Term Debt |
54
|
52
|
62
|
46
|
49
|
58
|
37
|
963
|
771
|
531
|
394
|
219
|
171
|
0
|
313
|
195
|
67
|
39
|
226
|
74
|
62
|
59
|
24
|
46
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
5
|
7
|
6
|
7
|
7
|
6
|
7
|
|
| Minority Interest |
7
|
9
|
10
|
18
|
24
|
64
|
63
|
73
|
93
|
110
|
233
|
259
|
272
|
0
|
266
|
210
|
212
|
208
|
201
|
201
|
183
|
177
|
196
|
191
|
|
| Other Liabilities |
42
|
49
|
58
|
63
|
74
|
90
|
109
|
145
|
170
|
222
|
276
|
288
|
348
|
0
|
357
|
329
|
295
|
247
|
234
|
213
|
229
|
225
|
250
|
290
|
|
| Total Liabilities |
739
N/A
|
838
+13%
|
990
+18%
|
1 416
+43%
|
1 632
+15%
|
2 195
+35%
|
3 072
+40%
|
4 342
+41%
|
3 468
-20%
|
3 618
+4%
|
4 864
+34%
|
5 204
+7%
|
5 299
+2%
|
0
N/A
|
4 558
N/A
|
4 132
-9%
|
4 017
-3%
|
4 347
+8%
|
4 365
+0%
|
4 142
-5%
|
4 748
+15%
|
5 133
+8%
|
5 621
+10%
|
5 555
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
300
|
300
|
300
|
350
|
350
|
450
|
450
|
450
|
450
|
600
|
600
|
600
|
600
|
0
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
|
| Retained Earnings |
92
|
135
|
98
|
149
|
211
|
301
|
438
|
594
|
604
|
701
|
763
|
873
|
1 016
|
0
|
1 296
|
1 102
|
1 090
|
849
|
713
|
555
|
381
|
209
|
99
|
52
|
|
| Additional Paid In Capital |
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
8
|
35
|
0
|
4
|
5
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
7
|
16
|
23
|
21
|
28
|
|
| Other Equity |
6
|
10
|
11
|
12
|
8
|
10
|
0
|
10
|
9
|
13
|
12
|
22
|
8
|
0
|
10
|
24
|
25
|
27
|
27
|
29
|
30
|
61
|
70
|
97
|
|
| Total Equity |
387
N/A
|
425
+10%
|
437
+3%
|
495
+13%
|
588
+19%
|
742
+26%
|
892
+20%
|
1 028
+15%
|
1 196
+16%
|
1 289
+8%
|
1 350
+5%
|
1 449
+7%
|
1 609
+11%
|
0
N/A
|
1 885
N/A
|
1 678
-11%
|
1 665
-1%
|
1 416
-15%
|
1 279
-10%
|
1 133
-11%
|
967
-15%
|
771
-20%
|
452
-41%
|
479
+6%
|
|
| Total Liabilities & Equity |
1 125
N/A
|
1 262
+12%
|
1 427
+13%
|
1 911
+34%
|
2 219
+16%
|
2 937
+32%
|
3 965
+35%
|
5 370
+35%
|
4 663
-13%
|
4 907
+5%
|
6 213
+27%
|
6 653
+7%
|
6 908
+4%
|
0
N/A
|
6 444
N/A
|
5 811
-10%
|
5 682
-2%
|
5 763
+1%
|
5 643
-2%
|
5 275
-7%
|
5 715
+8%
|
5 903
+3%
|
6 072
+3%
|
6 033
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
0
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
|