Watchlist Manager

Watchlist

Price: 21.58 SAR 2.57% Market Closed

Market Cap: ﷼2B

	Zamil Industrial Investment Company SJSC SAU:2240	SA
	GSD Denizcilik Gayrimenkul Insaat Sanayi ve Ticaret AS IST:GSDDE.E	TR
	Inner Mongolia Dazhong Mining Co Ltd SZSE:001203	CN
	Bank7 Corp NASDAQ:BSVN	US

Income Statement

Currency: SAR

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	92	0	0	0	102	0	0	0	65	0	0	0	47	0	0	0	103	0	0	0	178	0	0	0	162	0	0	0
Revenue	1 967 N/A	2 114 +7%	2 226 +5%	2 341 +5%	2 370 +1%	2 426 +2%	2 513 +4%	2 649 +5%	2 868 +8%	3 088 +8%	3 306 +7%	3 534 +7%	3 681 +4%	3 874 +5%	4 202 +8%	4 502 +7%	4 550 +1%	4 683 +3%	4 546 -3%	4 184 -8%	4 204 +0%	3 990 -5%	3 920 -2%	3 939 +0%	4 018 +2%	4 058 +1%	4 305 +6%	4 509 +5%	4 728 +5%	4 863 +3%	4 883 +0%	4 997 +2%	5 355 +7%	5 496 +3%	5 582 +2%	5 675 +2%	5 414 -5%	5 464 +1%	5 419 -1%	5 335 -2%	5 455 +2%	5 422 -1%	5 474 +1%	5 522 +1%	5 489 -1%	5 453 -1%	5 422 -1%	5 183 -4%	4 929 -5%	4 704 -5%	4 421 -6%	4 345 -2%	4 404 +1%	4 376 -1%	4 311 -1%	4 363 +1%	4 314 -1%	4 365 +1%	4 350 0%	4 373 +1%	4 039 -8%	3 940 -2%	3 613 -8%	3 341 -8%	3 383 +1%	3 452 +2%	3 579 +4%	3 582 +0%	3 524 -2%	3 471 -1%	3 581 +3%	3 766 +5%	3 926 +4%	4 069 +4%	4 237 +4%	4 451 +5%	4 684 +5%	4 950 +6%	5 159 +4%	5 575 +8%	6 090 +9%	6 306 +4%	6 429 +2%	6 366 -1%
Gross Profit
Cost of Revenue	(1 562)	(1 674)	(1 769)	(1 860)	(1 867)	(1 916)	(1 969)	(2 068)	(2 237)	(2 420)	(2 598)	(2 798)	(2 946)	(3 103)	(3 368)	(3 593)	(3 584)	(3 679)	(3 582)	(3 270)	(3 280)	(3 078)	(2 990)	(3 015)	(3 023)	(3 063)	(3 272)	(3 431)	(3 677)	(3 795)	(3 812)	(3 910)	(4 190)	(4 271)	(4 326)	(4 376)	(4 107)	(4 151)	(4 105)	(4 027)	(4 121)	(4 088)	(4 139)	(4 191)	(4 183)	(4 172)	(4 211)	(4 038)	(3 858)	(3 708)	(3 436)	(3 406)	(3 496)	(3 500)	(3 530)	(3 613)	(3 598)	(3 712)	(3 742)	(3 784)	(3 452)	(3 356)	(3 048)	(2 812)	(2 937)	(2 986)	(3 061)	(3 035)	(3 036)	(3 028)	(3 154)	(3 321)	(3 375)	(3 466)	(3 600)	(3 804)	(4 112)	(4 329)	(4 476)	(4 783)	(5 032)	(5 199)	(5 268)	(5 157)
Gross Profit	405 N/A	440 +9%	457 +4%	482 +5%	503 +4%	510 +1%	544 +7%	581 +7%	631 +9%	668 +6%	708 +6%	736 +4%	735 0%	770 +5%	834 +8%	908 +9%	966 +6%	1 004 +4%	964 -4%	914 -5%	925 +1%	912 -1%	931 +2%	924 -1%	995 +8%	995 0%	1 033 +4%	1 078 +4%	1 051 -2%	1 068 +2%	1 071 +0%	1 087 +2%	1 165 +7%	1 224 +5%	1 256 +3%	1 299 +3%	1 307 +1%	1 313 +0%	1 314 +0%	1 309 0%	1 334 +2%	1 334 0%	1 335 +0%	1 332 0%	1 305 -2%	1 281 -2%	1 212 -5%	1 146 -5%	1 071 -7%	996 -7%	985 -1%	939 -5%	908 -3%	876 -4%	781 -11%	749 -4%	715 -5%	653 -9%	608 -7%	588 -3%	587 0%	584 0%	565 -3%	529 -6%	446 -16%	466 +4%	518 +11%	547 +6%	487 -11%	443 -9%	427 -4%	445 +4%	551 +24%	602 +9%	637 +6%	647 +2%	572 -12%	621 +9%	683 +10%	792 +16%	1 059 +34%	1 107 +5%	1 162 +5%	1 208 +4%
Operating Income
Operating Expenses	(315)	(331)	(336)	(342)	(349)	(350)	(359)	(369)	(403)	(418)	(443)	(463)	(445)	(468)	(518)	(566)	(622)	(650)	(629)	(612)	(595)	(589)	(608)	(630)	(708)	(725)	(758)	(781)	(793)	(802)	(791)	(794)	(800)	(833)	(863)	(902)	(906)	(926)	(924)	(917)	(928)	(950)	(955)	(955)	(898)	(944)	(872)	(818)	(738)	(768)	(792)	(778)	(682)	(670)	(648)	(650)	(728)	(667)	(668)	(654)	(614)	(577)	(577)	(555)	(508)	(521)	(522)	(523)	(598)	(595)	(597)	(595)	(593)	(592)	(783)	(834)	(894)	(937)	(784)	(856)	(885)	(885)	(931)	(940)
Selling, General & Administrative	(286)	(316)	(321)	(328)	(331)	(350)	(359)	(369)	(383)	(415)	(440)	(460)	(423)	(467)	(517)	(565)	(592)	(644)	(623)	(606)	(563)	(585)	(604)	(626)	(677)	(720)	(753)	(776)	(762)	(802)	(791)	(794)	(766)	(830)	(860)	(899)	(877)	(912)	(910)	(903)	(893)	(924)	(930)	(929)	(852)	(893)	(821)	(767)	(707)	(677)	(701)	(687)	(657)	(670)	(648)	(650)	(706)	(715)	(716)	(702)	(584)	(612)	(577)	(555)	(479)	(500)	(501)	(502)	(564)	(595)	(597)	(595)	(568)	(592)	(783)	(826)	(871)	(937)	(784)	(856)	(863)	(885)	(895)	(895)
Depreciation & Amortization	(15)	0	0	0	(15)	0	0	0	(18)	0	0	0	(20)	0	0	0	(25)	0	0	0	(27)	0	0	0	(26)	0	0	0	(28)	0	0	0	(31)	0	0	0	(27)	0	0	0	(34)	0	0	0	(46)	0	0	0	(31)	0	0	0	(25)	0	0	0	(23)	0	0	0	(31)	0	0	0	(29)	0	0	0	(34)	0	0	0	(25)	0	0	0	(23)	0	0	0	(22)	0	0	0
Other Operating Expenses	(14)	(15)	(15)	(15)	(3)	0	0	0	(3)	(3)	(3)	(3)	(1)	0	0	0	(6)	(6)	(6)	(6)	(5)	(5)	(5)	(5)	(5)	(5)	(5)	(5)	(3)	0	0	0	(3)	(3)	(3)	(3)	(3)	(14)	(14)	(14)	0	(25)	(25)	(25)	0	(51)	(51)	(51)	0	(91)	(91)	(91)	0	0	0	0	0	48	48	48	0	35	0	0	0	(21)	(21)	(21)	0	0	0	0	0	0	0	(8)	0	0	0	0	0	0	(35)	(45)
Operating Income	90 N/A	110 +22%	121 +11%	139 +15%	154 +10%	160 +4%	185 +15%	212 +15%	227 +7%	251 +10%	266 +6%	274 +3%	290 +6%	302 +4%	315 +4%	342 +8%	343 +0%	354 +3%	335 -5%	302 -10%	330 +10%	323 -2%	322 0%	294 -9%	287 -2%	270 -6%	275 +2%	296 +8%	258 -13%	267 +3%	280 +5%	294 +5%	365 +24%	392 +7%	393 +0%	397 +1%	401 +1%	387 -3%	390 +1%	392 +0%	406 +4%	385 -5%	380 -1%	377 -1%	408 +8%	337 -17%	340 +1%	327 -4%	334 +2%	228 -32%	193 -15%	161 -17%	227 +41%	206 -9%	133 -35%	99 -26%	(13) N/A	(14) -10%	(60) -317%	(66) -10%	(27) +59%	7 N/A	(12) N/A	(26) -123%	(61) -134%	(55) +10%	(3) +94%	24 N/A	(110) N/A	(152) -38%	(170) -12%	(150) +12%	(41) +72%	11 N/A	(146) N/A	(187) -28%	(321) -72%	(316) +2%	(101) +68%	(64) +36%	174 N/A	222 +28%	231 +4%	268 +16%
Pre-Tax Income
Interest Income Expense	(26)	0	0	0	(51)	0	0	0	(50)	0	0	0	(104)	0	0	0	(117)	0	0	0	(100)	(7)	(2)	(5)	(37)	2	(21)	(18)	(58)	(43)	(48)	(70)	(90)	(99)	(96)	(97)	(86)	(81)	(81)	(77)	(69)	(77)	(77)	(76)	(62)	(75)	(77)	(84)	(80)	(108)	(107)	(103)	(91)	(87)	(89)	(94)	(99)	(118)	(124)	(120)	(85)	(95)	(81)	(73)	(41)	(43)	(37)	(34)	(43)	(57)	(75)	(89)	(96)	(134)	(151)	(163)	(158)	(168)	(161)	(156)	(126)	(142)	(136)	(127)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	0	0	0	(24)	0	0	0	(51)	0	0	0	(91)	0	0	0	(11)	(11)	(11)	(11)	48	0	35	35	35	0	0	0	(21)	0	0	0	0	0	0	0	1	(8)	(8)	0	175	175	175	175	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	1	0	0	0	(1)	0	0	0	(0)	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	10	0	0	0	(2)	0	0	0	0	0	0	0	11	0	0	0	(12)	0	0	0
Total Other Income	22	(7)	(14)	(21)	22	(13)	(12)	(12)	47	(26)	(33)	(43)	45	(65)	(61)	(57)	42	(83)	(82)	(81)	53	(28)	(23)	(10)	13	(26)	(14)	(32)	4	(16)	(17)	5	7	14	7	(2)	(15)	(16)	(9)	(5)	8	25	37	36	8	27	13	16	13	42	41	47	1	(12)	(13)	(21)	(2)	8	14	11	(6)	22	20	26	19	39	43	44	21	24	23	20	(5)	8	17	40	22	85	73	74	62	42	47	32
Pre-Tax Income	85 N/A	102 +20%	107 +5%	118 +10%	125 +6%	148 +18%	173 +17%	200 +16%	224 +12%	225 +0%	232 +3%	231 0%	231 0%	237 +3%	255 +7%	285 +12%	268 -6%	271 +1%	253 -7%	221 -13%	283 +28%	288 +2%	297 +3%	279 -6%	264 -6%	246 -7%	240 -2%	247 +3%	203 -18%	208 +2%	216 +4%	228 +6%	284 +24%	307 +8%	304 -1%	298 -2%	287 -4%	291 +1%	301 +4%	311 +3%	320 +3%	332 +4%	340 +2%	337 -1%	302 -10%	290 -4%	275 -5%	260 -5%	175 -33%	162 -8%	128 -21%	104 -19%	126 +21%	96 -24%	21 -78%	(27) N/A	(66) -144%	(124) -88%	(136) -10%	(140) -3%	(79) +44%	(66) +17%	(73) -11%	(74) -1%	(95) -28%	(60) +37%	2 N/A	34 +1 343%	(134) N/A	(184) -38%	(222) -20%	(219) +1%	(141) +36%	(124) +12%	(287) -131%	(309) -8%	(272) +12%	(224) +17%	(13) +94%	29 N/A	98 +237%	122 +25%	143 +17%	174 +22%
Net Income
Tax Provision	(7)	(9)	(10)	(12)	(13)	(13)	(12)	(13)	(15)	(16)	(18)	(17)	(16)	(17)	(17)	(18)	(20)	(19)	(19)	(17)	(36)	(37)	(41)	(43)	(34)	(33)	(31)	(31)	(24)	(24)	(26)	(28)	(47)	(49)	(48)	(48)	(35)	(43)	(49)	(47)	(39)	(42)	(42)	(43)	(28)	(37)	(47)	(44)	(43)	(40)	(24)	(23)	(16)	(15)	(14)	(14)	(14)	(15)	(15)	(14)	(29)	(25)	(27)	(27)	(15)	(16)	(14)	(15)	(16)	(22)	(19)	(20)	(29)	(29)	(37)	(43)	(46)	(44)	(42)	(42)	(32)	(37)	(30)	(30)
Income from Continuing Operations	78	94	97	106	112	135	161	188	209	209	215	214	215	221	238	267	248	252	234	203	248	251	257	236	230	214	209	216	179	184	190	200	237	258	255	251	253	248	253	264	282	290	298	294	274	253	228	216	132	122	104	82	110	82	7	(41)	(80)	(139)	(151)	(154)	(108)	(91)	(100)	(101)	(110)	(75)	(12)	19	(150)	(207)	(241)	(239)	(170)	(153)	(324)	(352)	(318)	(268)	(56)	(13)	67	86	113	144
Income to Minority Interest	(8)	(10)	(9)	(8)	(6)	(7)	(11)	(14)	(17)	(17)	(17)	(16)	(9)	(9)	(11)	(17)	(23)	(25)	(20)	(17)	(18)	(18)	(21)	(22)	(19)	(21)	(32)	(37)	(25)	(29)	(28)	(24)	(36)	(31)	(21)	(14)	(17)	(9)	(5)	(8)	(21)	(22)	(28)	(23)	(11)	(11)	(9)	(13)	14	13	16	20	(5)	(3)	(3)	(1)	(6)	(9)	(9)	(10)	(9)	(7)	(4)	(6)	(10)	(10)	(11)	(9)	(7)	(3)	(4)	(5)	(4)	(6)	(9)	(17)	(19)	(28)	(33)	(35)	(40)	(43)	(51)	(61)
Net Income (Common)	70 N/A	84 +19%	88 +5%	99 +12%	106 +8%	129 +21%	150 +17%	173 +15%	192 +11%	192 +0%	197 +3%	198 +0%	207 +4%	212 +3%	227 +7%	250 +10%	225 -10%	227 +1%	214 -6%	186 -13%	230 +24%	233 +1%	236 +1%	214 -9%	211 -1%	193 -9%	178 -8%	180 +1%	154 -14%	155 +1%	163 +5%	176 +8%	202 +14%	227 +13%	235 +3%	237 +1%	235 -1%	239 +1%	248 +4%	256 +3%	260 +2%	268 +3%	269 +1%	271 +0%	263 -3%	242 -8%	219 -10%	203 -7%	146 -28%	135 -8%	121 -11%	101 -16%	105 +4%	79 -25%	3 -97%	(42) N/A	(140) -234%	(203) -45%	(212) -5%	(218) -3%	(139) +36%	(120) +13%	(129) -7%	(140) -8%	(160) -15%	(126) +21%	(60) +52%	(21) +65%	(159) -655%	(217) -36%	(253) -17%	(251) +1%	(178) +29%	(140) +21%	(295) -111%	(331) -12%	(298) +10%	(279) +6%	(88) +68%	(48) +45%	27 N/A	43 +61%	62 +44%	84 +34%
EPS (Diluted)	1.17 N/A	1.4 +20%	1.47 +5%	1.64 +12%	1.77 +8%	2.15 +21%	2.51 +17%	2.89 +15%	3.19 +10%	3.21 +1%	3.29 +2%	3.31 +1%	3.44 +4%	3.53 +3%	3.79 +7%	4.17 +10%	3.75 -10%	3.78 +1%	3.56 -6%	3.1 -13%	3.84 +24%	3.89 +1%	3.94 +1%	3.57 -9%	3.52 -1%	3.21 -9%	2.96 -8%	2.99 +1%	2.57 -14%	2.59 +1%	2.72 +5%	2.94 +8%	3.36 +14%	3.77 +12%	3.86 +2%	3.94 +2%	3.92 -1%	3.98 +2%	4.14 +4%	4.26 +3%	4.34 +2%	4.47 +3%	4.43 -1%	4.51 +2%	4.38 -3%	4.04 -8%	3.6 -11%	3.38 -6%	2.44 -28%	2.26 -7%	2.02 -11%	1.7 -16%	1.75 +3%	1.32 -25%	0.04 -97%	-0.69 N/A	-2.33 -238%	-3.37 -45%	-3.53 -5%	-3.63 -3%	-2.31 +36%	-2 +13%	-2.15 -7%	-2.32 -8%	-2.66 -15%	-2.09 +21%	-1 +52%	-0.35 +65%	-2.65 -657%	-3.6 -36%	-4.2 -17%	-4.18 +0%	-2.96 +29%	-2.33 +21%	-4.91 -111%	-5.51 -12%	-4.96 +10%	-4.64 +6%	-1.47 +68%	-0.8 +46%	0.44 N/A	0.72 +64%	1.04 +44%	1.39 +34%

Income Statement Balance Sheet Cash Flow Statement

Zamil Industrial Investment Company SJSC
SAU:2240

Income Statement

Earnings Waterfall
Zamil Industrial Investment Company SJSC

Income Statement
Zamil Industrial Investment Company SJSC

See Also

Company

Help

Tools

Stocks

Zamil Industrial Investment Company SJSC SAU:2240

Income Statement

Earnings Waterfall Zamil Industrial Investment Company SJSC

Income Statement Zamil Industrial Investment Company SJSC

See Also

Company

Help

Tools

Stocks

Zamil Industrial Investment Company SJSC
SAU:2240

Earnings Waterfall
Zamil Industrial Investment Company SJSC

Income Statement
Zamil Industrial Investment Company SJSC