City Cement Company CJSC
SAU:3003
Balance Sheet
Balance Sheet Decomposition
City Cement Company CJSC
Current Assets | 607.3m |
Cash & Short-Term Investments | 371.7m |
Receivables | 36.2m |
Other Current Assets | 199.4m |
Non-Current Assets | 1.3B |
Long-Term Investments | 5.7m |
PP&E | 1.2B |
Intangibles | 7.7m |
Other Non-Current Assets | -10 |
Current Liabilities | 60.1m |
Accounts Payable | 24.4m |
Accrued Liabilities | 22.5m |
Other Current Liabilities | 13.2m |
Non-Current Liabilities | 27.9m |
Long-Term Debt | 1.2m |
Other Non-Current Liabilities | 26.7m |
Balance Sheet
City Cement Company CJSC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
238
|
208
|
215
|
291
|
308
|
68
|
50
|
56
|
50
|
43
|
|
Cash |
0
|
208
|
140
|
111
|
58
|
68
|
50
|
56
|
50
|
43
|
|
Cash Equivalents |
238
|
0
|
75
|
180
|
250
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
72
|
10
|
486
|
242
|
318
|
351
|
328
|
|
Total Receivables |
36
|
55
|
54
|
56
|
42
|
41
|
42
|
30
|
33
|
39
|
|
Accounts Receivables |
36
|
55
|
54
|
56
|
41
|
40
|
40
|
28
|
31
|
36
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
|
Inventory |
135
|
178
|
259
|
125
|
198
|
223
|
152
|
152
|
171
|
189
|
|
Other Current Assets |
21
|
21
|
5
|
16
|
19
|
3
|
3
|
6
|
10
|
8
|
|
Total Current Assets |
430
|
462
|
533
|
559
|
577
|
822
|
489
|
563
|
614
|
607
|
|
PP&E Net |
1 682
|
1 742
|
1 706
|
1 710
|
1 647
|
1 524
|
1 456
|
1 388
|
1 318
|
1 244
|
|
PP&E Gross |
1 682
|
0
|
1 706
|
1 710
|
1 647
|
1 524
|
1 456
|
1 388
|
1 318
|
1 244
|
|
Accumulated Depreciation |
347
|
0
|
554
|
672
|
754
|
833
|
915
|
991
|
1 072
|
1 153
|
|
Intangible Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
6
|
8
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
6
|
|
Other Long-Term Assets |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
2 116
N/A
|
2 204
+4%
|
2 240
+2%
|
2 270
+1%
|
2 225
-2%
|
2 348
+6%
|
1 948
-17%
|
1 956
+0%
|
1 941
-1%
|
1 864
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
79
|
14
|
22
|
22
|
15
|
15
|
17
|
24
|
28
|
24
|
|
Accrued Liabilities |
27
|
50
|
48
|
43
|
43
|
36
|
45
|
52
|
49
|
20
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
|
Other Current Liabilities |
17
|
99
|
102
|
90
|
16
|
15
|
15
|
19
|
16
|
15
|
|
Total Current Liabilities |
123
|
163
|
172
|
154
|
74
|
68
|
80
|
96
|
94
|
60
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
4
|
2
|
1
|
|
Other Liabilities |
6
|
7
|
8
|
10
|
12
|
20
|
24
|
26
|
26
|
27
|
|
Total Liabilities |
129
N/A
|
170
+32%
|
180
+6%
|
165
-9%
|
85
-48%
|
91
+7%
|
103
+14%
|
126
+22%
|
122
-3%
|
88
-28%
|
|
Equity | |||||||||||
Common Stock |
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 400
|
1 400
|
1 400
|
1 400
|
|
Retained Earnings |
95
|
142
|
167
|
213
|
247
|
365
|
445
|
430
|
419
|
376
|
|
Total Equity |
1 987
N/A
|
2 034
+2%
|
2 059
+1%
|
2 105
+2%
|
2 139
+2%
|
2 257
+6%
|
1 845
-18%
|
1 830
-1%
|
1 819
-1%
|
1 776
-2%
|
|
Total Liabilities & Equity |
2 116
N/A
|
2 204
+4%
|
2 240
+2%
|
2 270
+1%
|
2 225
-2%
|
2 348
+6%
|
1 948
-17%
|
1 956
+0%
|
1 941
-1%
|
1 864
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
189
|
104
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|