City Cement Company CJSC
SAU:3003
Balance Sheet
Balance Sheet Decomposition
City Cement Company CJSC
City Cement Company CJSC
Balance Sheet
City Cement Company CJSC
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
24
|
137
|
53
|
64
|
939
|
567
|
238
|
208
|
215
|
291
|
308
|
68
|
50
|
56
|
50
|
43
|
42
|
|
| Cash |
24
|
137
|
53
|
64
|
0
|
0
|
0
|
208
|
140
|
111
|
58
|
68
|
50
|
56
|
50
|
43
|
42
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
939
|
567
|
238
|
0
|
75
|
180
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
10
|
486
|
242
|
318
|
351
|
328
|
431
|
|
| Total Receivables |
31
|
50
|
52
|
57
|
31
|
31
|
36
|
55
|
54
|
56
|
42
|
41
|
42
|
30
|
33
|
39
|
49
|
|
| Accounts Receivables |
31
|
50
|
52
|
57
|
31
|
31
|
36
|
55
|
54
|
56
|
41
|
40
|
40
|
28
|
31
|
36
|
44
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
5
|
|
| Inventory |
78
|
99
|
88
|
100
|
119
|
118
|
135
|
178
|
259
|
125
|
198
|
223
|
152
|
152
|
154
|
180
|
156
|
|
| Other Current Assets |
1
|
4
|
8
|
13
|
9
|
22
|
21
|
21
|
5
|
16
|
19
|
3
|
3
|
6
|
27
|
17
|
8
|
|
| Total Current Assets |
134
|
289
|
201
|
234
|
1 099
|
737
|
430
|
462
|
533
|
559
|
577
|
822
|
489
|
563
|
614
|
607
|
687
|
|
| PP&E Net |
827
|
796
|
822
|
813
|
934
|
1 369
|
1 682
|
1 742
|
1 706
|
1 710
|
1 647
|
1 524
|
1 456
|
1 388
|
1 318
|
1 244
|
1 193
|
|
| PP&E Gross |
827
|
796
|
822
|
813
|
934
|
1 369
|
1 682
|
0
|
1 706
|
1 710
|
1 647
|
1 524
|
1 456
|
1 388
|
1 318
|
1 244
|
1 193
|
|
| Accumulated Depreciation |
63
|
107
|
151
|
198
|
245
|
295
|
347
|
0
|
554
|
672
|
754
|
833
|
915
|
991
|
1 072
|
1 153
|
1 243
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
6
|
8
|
8
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
6
|
7
|
|
| Other Long-Term Assets |
33
|
28
|
3
|
4
|
1
|
9
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
993
N/A
|
1 113
+12%
|
1 026
-8%
|
1 050
+2%
|
2 035
+94%
|
2 115
+4%
|
2 116
+0%
|
2 204
+4%
|
2 240
+2%
|
2 270
+1%
|
2 225
-2%
|
2 348
+6%
|
1 948
-17%
|
1 956
+0%
|
1 941
-1%
|
1 864
-4%
|
1 895
+2%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
25
|
10
|
12
|
11
|
19
|
60
|
79
|
14
|
22
|
22
|
15
|
15
|
17
|
24
|
28
|
24
|
30
|
|
| Accrued Liabilities |
14
|
11
|
16
|
26
|
26
|
26
|
27
|
50
|
48
|
43
|
43
|
36
|
45
|
49
|
44
|
15
|
22
|
|
| Short-Term Debt |
50
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
2
|
|
| Other Current Liabilities |
0
|
7
|
9
|
11
|
12
|
22
|
17
|
99
|
102
|
90
|
16
|
15
|
15
|
23
|
21
|
19
|
20
|
|
| Total Current Liabilities |
89
|
64
|
36
|
48
|
56
|
108
|
123
|
163
|
172
|
154
|
74
|
68
|
80
|
96
|
94
|
60
|
73
|
|
| Long-Term Debt |
200
|
165
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
4
|
2
|
1
|
0
|
|
| Other Liabilities |
1
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
10
|
12
|
20
|
24
|
26
|
26
|
27
|
27
|
|
| Total Liabilities |
289
N/A
|
230
-20%
|
38
-83%
|
51
+34%
|
60
+17%
|
112
+88%
|
129
+15%
|
170
+32%
|
180
+6%
|
165
-9%
|
85
-48%
|
91
+7%
|
103
+14%
|
126
+22%
|
122
-3%
|
88
-28%
|
100
+13%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
550
|
704
|
880
|
880
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 400
|
1 400
|
1 400
|
1 400
|
1 400
|
|
| Retained Earnings |
154
|
179
|
108
|
119
|
83
|
111
|
95
|
142
|
167
|
213
|
247
|
365
|
445
|
430
|
419
|
376
|
395
|
|
| Total Equity |
704
N/A
|
883
+25%
|
988
+12%
|
999
+1%
|
1 975
+98%
|
2 003
+1%
|
1 987
-1%
|
2 034
+2%
|
2 059
+1%
|
2 105
+2%
|
2 139
+2%
|
2 257
+6%
|
1 845
-18%
|
1 830
-1%
|
1 819
-1%
|
1 776
-2%
|
1 795
+1%
|
|
| Total Liabilities & Equity |
993
N/A
|
1 113
+12%
|
1 026
-8%
|
1 050
+2%
|
2 035
+94%
|
2 115
+4%
|
2 116
+0%
|
2 204
+4%
|
2 240
+2%
|
2 270
+1%
|
2 225
-2%
|
2 348
+6%
|
1 948
-17%
|
1 956
+0%
|
1 941
-1%
|
1 864
-4%
|
1 895
+2%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
70
|
70
|
88
|
88
|
189
|
189
|
189
|
104
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
|