Northern Region Cement Company SJSC
SAU:3004
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Northern Region Cement Company SJSC
SAU:3004
|
SA |
|
B
|
Bergenbio ASA
OSE:BGBIO
|
NO |
|
E
|
Eureka Acquisition Corp
NASDAQ:EURK
|
CN |
|
K
|
Kuchai Development Bhd
KLSE:KUCHAI
|
MY |
|
Oncopeptides AB
STO:ONCO
|
SE |
|
F
|
Fukui Computer Holdings Inc
TSE:9790
|
JP |
Balance Sheet
Balance Sheet Decomposition
Northern Region Cement Company SJSC
Northern Region Cement Company SJSC
Balance Sheet
Northern Region Cement Company SJSC
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
179
|
154
|
64
|
144
|
101
|
125
|
39
|
50
|
86
|
20
|
26
|
118
|
28
|
18
|
18
|
43
|
27
|
23
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
43
|
20
|
26
|
118
|
28
|
18
|
18
|
43
|
27
|
23
|
|
| Cash Equivalents |
179
|
154
|
64
|
144
|
101
|
125
|
39
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7
|
30
|
30
|
28
|
23
|
81
|
245
|
339
|
242
|
217
|
168
|
168
|
120
|
145
|
106
|
109
|
83
|
85
|
|
| Accounts Receivables |
6
|
10
|
14
|
15
|
20
|
75
|
167
|
240
|
152
|
155
|
131
|
125
|
80
|
87
|
60
|
52
|
44
|
59
|
|
| Other Receivables |
1
|
20
|
16
|
13
|
3
|
6
|
77
|
99
|
90
|
63
|
37
|
43
|
41
|
58
|
46
|
57
|
39
|
26
|
|
| Inventory |
88
|
118
|
208
|
202
|
278
|
353
|
504
|
581
|
563
|
483
|
546
|
478
|
479
|
514
|
601
|
586
|
682
|
750
|
|
| Other Current Assets |
5
|
5
|
10
|
17
|
41
|
38
|
46
|
31
|
120
|
41
|
65
|
73
|
69
|
59
|
54
|
52
|
71
|
59
|
|
| Total Current Assets |
279
|
307
|
311
|
391
|
443
|
597
|
834
|
1 001
|
1 011
|
761
|
806
|
837
|
696
|
737
|
778
|
790
|
864
|
918
|
|
| PP&E Net |
1 192
|
1 269
|
1 236
|
1 340
|
1 651
|
1 676
|
1 653
|
1 673
|
1 656
|
1 764
|
1 764
|
1 730
|
1 795
|
1 836
|
1 922
|
2 010
|
2 142
|
2 226
|
|
| PP&E Gross |
1 192
|
0
|
1 236
|
1 340
|
1 651
|
1 676
|
1 653
|
1 673
|
1 656
|
1 764
|
1 764
|
1 730
|
1 795
|
1 836
|
1 922
|
2 010
|
2 142
|
2 226
|
|
| Accumulated Depreciation |
14
|
0
|
141
|
212
|
275
|
357
|
445
|
488
|
613
|
670
|
737
|
810
|
879
|
949
|
1 019
|
1 086
|
1 133
|
1 182
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
35
|
48
|
51
|
47
|
49
|
51
|
52
|
50
|
|
| Goodwill |
0
|
0
|
0
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
507
|
507
|
507
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
100
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
73
|
112
|
82
|
78
|
78
|
82
|
78
|
97
|
122
|
39
|
156
|
161
|
0
|
0
|
|
| Other Long-Term Assets |
29
|
23
|
21
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
506
|
507
|
507
|
507
|
|
| Total Assets |
1 500
N/A
|
1 600
+7%
|
1 568
-2%
|
2 259
+44%
|
2 673
+18%
|
2 891
+8%
|
3 076
+6%
|
3 257
+6%
|
3 252
0%
|
3 113
-4%
|
3 190
+2%
|
3 219
+1%
|
3 211
0%
|
3 264
+2%
|
3 412
+5%
|
3 519
+3%
|
3 564
+1%
|
3 700
+4%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
48
|
54
|
33
|
8
|
67
|
41
|
38
|
38
|
62
|
50
|
77
|
69
|
97
|
94
|
118
|
119
|
145
|
241
|
|
| Accrued Liabilities |
10
|
9
|
17
|
18
|
13
|
13
|
11
|
17
|
36
|
34
|
37
|
42
|
48
|
67
|
98
|
92
|
87
|
26
|
|
| Short-Term Debt |
389
|
469
|
438
|
335
|
767
|
310
|
726
|
1 028
|
1 077
|
862
|
811
|
293
|
228
|
460
|
415
|
541
|
482
|
501
|
|
| Current Portion of Long-Term Debt |
75
|
0
|
34
|
80
|
380
|
285
|
210
|
130
|
45
|
80
|
40
|
95
|
120
|
95
|
124
|
149
|
175
|
197
|
|
| Other Current Liabilities |
15
|
8
|
41
|
13
|
14
|
20
|
24
|
17
|
24
|
23
|
30
|
25
|
35
|
47
|
62
|
87
|
40
|
47
|
|
| Total Current Liabilities |
536
|
541
|
563
|
453
|
1 242
|
668
|
1 008
|
1 230
|
1 245
|
1 049
|
994
|
524
|
528
|
762
|
817
|
989
|
928
|
1 013
|
|
| Long-Term Debt |
275
|
200
|
167
|
350
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
529
|
454
|
268
|
340
|
266
|
322
|
370
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
|
| Minority Interest |
0
|
0
|
0
|
77
|
9
|
6
|
7
|
8
|
7
|
7
|
4
|
4
|
5
|
4
|
5
|
2
|
2
|
2
|
|
| Other Liabilities |
1
|
2
|
3
|
4
|
5
|
7
|
11
|
12
|
12
|
17
|
18
|
16
|
18
|
20
|
21
|
22
|
60
|
33
|
|
| Total Liabilities |
813
N/A
|
743
-9%
|
733
-1%
|
884
+21%
|
1 256
+42%
|
681
-46%
|
1 025
+51%
|
1 250
+22%
|
1 265
+1%
|
1 074
-15%
|
1 136
+6%
|
1 073
-6%
|
1 005
-6%
|
1 055
+5%
|
1 183
+12%
|
1 279
+8%
|
1 312
+3%
|
1 438
+10%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
600
|
600
|
600
|
1 260
|
1 260
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
|
| Retained Earnings |
87
|
258
|
235
|
115
|
158
|
411
|
251
|
208
|
189
|
241
|
254
|
345
|
406
|
418
|
440
|
451
|
462
|
473
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
0
|
9
|
12
|
11
|
10
|
11
|
|
| Total Equity |
687
N/A
|
858
+25%
|
835
-3%
|
1 375
+65%
|
1 418
+3%
|
2 211
+56%
|
2 051
-7%
|
2 008
-2%
|
1 987
-1%
|
2 039
+3%
|
2 054
+1%
|
2 146
+4%
|
2 206
+3%
|
2 209
+0%
|
2 228
+1%
|
2 240
+1%
|
2 252
+1%
|
2 262
+0%
|
|
| Total Liabilities & Equity |
1 500
N/A
|
1 600
+7%
|
1 568
-2%
|
2 259
+44%
|
2 673
+18%
|
2 891
+8%
|
3 076
+6%
|
3 257
+6%
|
3 252
0%
|
3 113
-4%
|
3 190
+2%
|
3 219
+1%
|
3 211
0%
|
3 264
+2%
|
3 412
+5%
|
3 519
+3%
|
3 564
+1%
|
3 700
+4%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
120
|
120
|
120
|
126
|
126
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
|