Watchlist Manager

Watchlist

Price: 8.94 SAR 1.59% Market Closed

Market Cap: ﷼1.6B

N	Northern Region Cement Company SJSC SAU:3004	SA
	Galaxy Gaming Inc OTC:GLXZ	US
	Natori Co Ltd TSE:2922	JP
	Rezolute Inc NASDAQ:RZLT	US
A	Aerosun Corp SSE:600501	CN
	Emami Ltd NSE:EMAMILTD	IN
M	Max Sight Group Holdings Ltd HKEX:8483	HK
	Biocept Inc OTC:BIOCQ	US
	Newcapec Electronics Co Ltd SZSE:300248	CN
S	Sanix Inc TSE:4651	JP
Z	Zhejiang He Chuan Technology Corp Ltd SSE:688320	CN
A	Anheuser-Busch Inbev SA JSE:ANH	BE
S	Sunedison Infrastructure Ltd BSE:531260	IN
	Honkarakenne Oyj LSE:0EPR	FI
	Adani Power Ltd NSE:ADANIPOWER	IN
C	Cyber Media India Ltd NSE:CYBERMEDIA	IN
A	American Express Co XETRA:AEC1	US
	S E Corp TSE:3423	JP
M	Megawide Construction Corp XPHS:MWIDE	PH
A	Authum Investment & Infrastructure Ltd BSE:539177	IN
	Wallenius Wilhelmsen ASA OSE:WAWI	NO

Income Statement

Currency: SAR

	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28	0	0	0	54	0	0	0	49	0	0	0	0
Revenue	308 N/A	426 +39%	539 +26%	568 +5%	669 +18%	718 +7%	852 +19%	979 +15%	953 -3%	989 +4%	999 +1%	944 -6%	1 038 +10%	1 110 +7%	1 130 +2%	1 108 -2%	1 035 -7%	902 -13%	751 -17%	644 -14%	502 -22%	466 -7%	463 -1%	459 -1%	469 +2%	463 -1%	393 -15%	426 +9%	451 +6%	546 +21%	673 +23%	729 +8%	717 -2%	695 -3%	651 -6%	633 -3%	646 +2%	602 -7%	562 -7%	533 -5%	521 -2%	560 +7%	618 +10%	666 +8%	690 +4%	699 +1%	690 -1%	648 -6%	637 -2%	625 -2%	623 0%	628 +1%	662 +5%	675 +2%	684 +1%
Gross Profit
Cost of Revenue	(218)	(320)	(401)	(424)	(467)	(473)	(498)	(565)	(549)	(566)	(606)	(566)	(616)	(657)	(698)	(701)	(667)	(588)	(428)	(352)	(271)	(241)	(289)	(300)	(313)	(314)	(245)	(229)	(235)	(309)	(457)	(510)	(507)	(498)	(455)	(437)	(448)	(410)	(362)	(341)	(311)	(329)	(394)	(422)	(467)	(483)	(488)	(446)	(428)	(416)	(390)	(394)	(419)	(437)	(474)
Gross Profit	90 N/A	107 +19%	137 +29%	144 +5%	202 +41%	245 +21%	355 +45%	414 +17%	404 -2%	423 +5%	393 -7%	378 -4%	423 +12%	453 +7%	431 -5%	407 -6%	369 -9%	314 -15%	322 +3%	292 -9%	231 -21%	225 -3%	173 -23%	160 -8%	156 -2%	148 -5%	148 -1%	197 +34%	216 +9%	237 +10%	216 -9%	219 +1%	210 -4%	197 -6%	196 -1%	196 0%	199 +1%	192 -3%	200 +4%	192 -4%	211 +10%	231 +9%	224 -3%	243 +9%	223 -8%	217 -3%	201 -7%	202 +0%	209 +3%	209 +0%	233 +11%	235 +1%	243 +3%	239 -2%	210 -12%
Operating Income
Operating Expenses	(17)	(25)	(35)	(40)	(43)	(45)	(112)	(148)	(157)	(165)	(131)	(153)	(157)	(182)	(177)	(166)	(144)	(117)	(125)	(117)	(92)	(99)	(72)	(81)	(93)	(90)	(94)	(125)	(121)	(122)	(90)	(89)	(83)	(79)	(69)	(64)	(64)	(66)	(79)	(70)	(82)	(91)	(84)	(105)	(93)	(83)	(74)	(77)	(82)	(83)	(111)	(112)	(115)	(112)	(88)
Selling, General & Administrative	(17)	(25)	(34)	(40)	(42)	(45)	(107)	(148)	(157)	(165)	(126)	(123)	(157)	(182)	(174)	(158)	(142)	(114)	(119)	(112)	(87)	(95)	(66)	(81)	(93)	(90)	(87)	(125)	(121)	(122)	(90)	(89)	(83)	(79)	(65)	(64)	(64)	(66)	(74)	(77)	(89)	(98)	(72)	(98)	(85)	(75)	(69)	(77)	(82)	(83)	(105)	(112)	(115)	(112)	(84)
Depreciation & Amortization	0	0	(1)	0	0	0	(5)	0	0	0	(4)	0	0	0	(3)	(1)	(1)	(2)	(6)	0	0	0	(6)	0	0	0	(7)	0	0	0	(1)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(5)	0	0	0	(7)	0	0	0	(4)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	(30)	0	0	0	(8)	0	0	0	(5)	(5)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	7	7	7	(7)	(7)	(7)	(7)	0	0	0	0	0	0	0	0	0
Operating Income	73 N/A	81 +11%	102 +25%	103 +1%	159 +55%	200 +25%	242 +21%	265 +10%	248 -7%	258 +4%	263 +2%	224 -15%	266 +19%	271 +2%	255 -6%	241 -5%	224 -7%	197 -12%	197 +0%	175 -11%	140 -20%	126 -10%	101 -20%	79 -22%	63 -20%	58 -7%	54 -8%	72 +34%	95 +31%	115 +21%	126 +10%	130 +3%	126 -3%	119 -6%	127 +7%	132 +4%	135 +2%	126 -6%	121 -4%	122 +1%	129 +5%	140 +9%	140 +0%	138 -1%	130 -6%	134 +2%	127 -5%	125 -2%	128 +2%	127 -1%	122 -4%	123 +1%	128 +4%	126 -1%	122 -3%
Pre-Tax Income
Interest Income Expense	(4)	(7)	(10)	(10)	(4)	1	3	0	(8)	(15)	(23)	(25)	(28)	(31)	(30)	(33)	(35)	(38)	(48)	(51)	(52)	(50)	(42)	(42)	(43)	(46)	(45)	(43)	(44)	(43)	(45)	(41)	(36)	(28)	(13)	(5)	1	6	1	1	1	1	2	(4)	(4)	(6)	(13)	(24)	(35)	(44)	(44)	(49)	(52)	(57)	(56)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	(30)	0	(37)	(37)	(8)	0	0	0	3	3	3	3	0	6	6	6	6	0	0	0	17	25	25	25	8	0	0	0	8	0	0	0	0	0	0	0	(0)	45	45	45	45	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	(1)	0	0	(1)	0	0	0	0	0	0	0	(0)	0	0	0	0	0
Total Other Income	6	9	10	11	9	6	4	3	2	3	4	4	4	4	4	4	6	14	10	9	4	(3)	2	3	4	4	4	4	4	5	7	6	7	5	4	4	3	4	7	6	5	5	0	6	8	3	0	(3)	(4)	1	(0)	5	7	9	8
Pre-Tax Income	74 N/A	83 +12%	102 +22%	104 +2%	164 +58%	207 +26%	249 +20%	269 +8%	243 -10%	245 +1%	214 -13%	204 -5%	205 +1%	206 +0%	220 +7%	212 -4%	196 -8%	172 -12%	162 -6%	136 -16%	95 -30%	77 -19%	62 -20%	45 -26%	30 -35%	23 -24%	19 -16%	33 +74%	54 +64%	76 +41%	105 +38%	120 +14%	122 +2%	121 -1%	126 +5%	131 +4%	139 +5%	135 -2%	137 +1%	129 -5%	135 +4%	146 +8%	142 -2%	140 -1%	135 -4%	130 -3%	114 -12%	143 +25%	134 -6%	128 -4%	123 -4%	80 -35%	82 +3%	78 -5%	75 -5%
Net Income
Tax Provision	(6)	(8)	(8)	(7)	(6)	(6)	(14)	(16)	(18)	(19)	(13)	(13)	(13)	(12)	(12)	(12)	(12)	(10)	(9)	(9)	(9)	(8)	(9)	(8)	(7)	(7)	(6)	(6)	(6)	(7)	(12)	(15)	(18)	(21)	(18)	(19)	(19)	(19)	(30)	(31)	(33)	(34)	(30)	(29)	(29)	(29)	(58)	(57)	(56)	(55)	(22)	(23)	(24)	(22)	(19)
Income from Continuing Operations	69	76	94	97	159	201	235	253	225	226	201	191	192	194	208	200	184	162	153	126	86	68	53	38	23	15	13	27	48	69	93	105	105	100	108	112	119	116	107	98	102	111	112	111	106	101	56	86	78	73	101	57	59	56	56
Income to Minority Interest	(0)	(0)	(1)	0	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)
Net Income (Common)	68 N/A	75 +11%	93 +24%	97 +4%	158 +64%	201 +27%	235 +17%	253 +8%	224 -11%	226 +1%	200 -11%	190 -5%	192 +1%	193 +1%	207 +7%	199 -4%	184 -8%	161 -12%	152 -6%	126 -17%	85 -32%	68 -21%	53 -23%	37 -29%	23 -40%	15 -33%	13 -15%	27 +109%	47 +77%	68 +44%	92 +35%	104 +13%	104 0%	100 -5%	108 +8%	112 +4%	119 +6%	116 -3%	106 -8%	98 -8%	101 +4%	111 +9%	112 +1%	110 -2%	105 -5%	101 -4%	56 -44%	86 +54%	79 -9%	74 -7%	101 +37%	57 -43%	58 +2%	56 -4%	56 0%
EPS (Diluted)	0.54 N/A	0.6 +11%	0.74 +23%	0.56 -24%	0.86 +54%	1.14 +33%	1.32 +16%	1.41 +7%	1.24 -12%	1.25 +1%	1.11 -11%	1.05 -5%	1.07 +2%	1.07 N/A	1.15 +7%	1.11 -3%	1.02 -8%	0.9 -12%	0.85 -6%	0.7 -18%	0.48 -31%	0.38 -21%	0.29 -24%	0.21 -28%	0.12 -43%	0.08 -33%	0.07 -12%	0.15 +114%	0.27 +80%	0.38 +41%	0.51 +34%	0.57 +12%	0.57 N/A	0.55 -4%	0.6 +9%	0.63 +5%	0.67 +6%	0.65 -3%	0.59 -9%	0.55 -7%	0.57 +4%	0.62 +9%	0.62 N/A	0.61 -2%	0.58 -5%	0.56 -3%	0.31 -45%	0.49 +58%	0.45 -8%	0.42 -7%	0.56 +33%	0.32 -43%	0.32 N/A	0.31 -3%	0.31 N/A

Income Statement Balance Sheet Cash Flow Statement

Northern Region Cement Company SJSC
SAU:3004

Income Statement

Earnings Waterfall
Northern Region Cement Company SJSC

Income Statement
Northern Region Cement Company SJSC

See Also

Company

Help

Tools

Stocks

Northern Region Cement Company SJSC SAU:3004

Income Statement

Earnings Waterfall Northern Region Cement Company SJSC

Income Statement Northern Region Cement Company SJSC

See Also

Company

Help

Tools

Stocks

Northern Region Cement Company SJSC
SAU:3004

Earnings Waterfall
Northern Region Cement Company SJSC

Income Statement
Northern Region Cement Company SJSC