Thob Al Aseel Co SJSC
SAU:4012
Balance Sheet
Balance Sheet Decomposition
Thob Al Aseel Co SJSC
Thob Al Aseel Co SJSC
Balance Sheet
Thob Al Aseel Co SJSC
| Sep-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
142
|
124
|
151
|
117
|
66
|
135
|
95
|
131
|
190
|
284
|
|
| Cash |
142
|
124
|
151
|
117
|
66
|
135
|
95
|
131
|
190
|
284
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
0
|
0
|
|
| Total Receivables |
134
|
167
|
112
|
146
|
198
|
241
|
226
|
194
|
175
|
114
|
|
| Accounts Receivables |
133
|
165
|
110
|
146
|
198
|
241
|
226
|
195
|
174
|
108
|
|
| Other Receivables |
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
|
| Inventory |
113
|
279
|
259
|
300
|
341
|
264
|
313
|
298
|
274
|
263
|
|
| Other Current Assets |
16
|
18
|
20
|
22
|
10
|
11
|
20
|
16
|
29
|
29
|
|
| Total Current Assets |
406
|
588
|
543
|
585
|
614
|
650
|
662
|
650
|
669
|
689
|
|
| PP&E Net |
4
|
7
|
4
|
23
|
34
|
35
|
42
|
47
|
54
|
59
|
|
| PP&E Gross |
4
|
7
|
4
|
23
|
34
|
35
|
42
|
47
|
54
|
59
|
|
| Accumulated Depreciation |
10
|
19
|
21
|
23
|
47
|
59
|
71
|
79
|
95
|
115
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
10
|
|
| Other Long-Term Assets |
0
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
409
N/A
|
601
+47%
|
551
-8%
|
609
+10%
|
650
+7%
|
687
+6%
|
704
+3%
|
698
-1%
|
739
+6%
|
758
+3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
18
|
14
|
33
|
41
|
48
|
61
|
27
|
30
|
29
|
|
| Accrued Liabilities |
1
|
6
|
4
|
3
|
4
|
8
|
9
|
12
|
12
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
12
|
14
|
15
|
15
|
16
|
18
|
21
|
|
| Other Current Liabilities |
73
|
26
|
14
|
18
|
22
|
18
|
22
|
35
|
56
|
57
|
|
| Total Current Liabilities |
77
|
49
|
32
|
65
|
90
|
89
|
107
|
89
|
116
|
114
|
|
| Long-Term Debt |
0
|
0
|
0
|
3
|
5
|
4
|
9
|
8
|
13
|
12
|
|
| Other Liabilities |
9
|
11
|
11
|
12
|
13
|
14
|
16
|
16
|
17
|
21
|
|
| Total Liabilities |
86
N/A
|
60
-30%
|
43
-28%
|
80
+86%
|
107
+33%
|
107
+1%
|
132
+23%
|
113
-14%
|
146
+30%
|
148
+1%
|
|
| Equity | |||||||||||
| Common Stock |
50
|
150
|
300
|
300
|
300
|
400
|
400
|
400
|
400
|
400
|
|
| Retained Earnings |
174
|
391
|
208
|
229
|
243
|
179
|
173
|
185
|
193
|
211
|
|
| Additional Paid In Capital |
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
324
N/A
|
541
+67%
|
508
-6%
|
529
+4%
|
543
+3%
|
579
+7%
|
573
-1%
|
585
+2%
|
593
+1%
|
611
+3%
|
|
| Total Liabilities & Equity |
409
N/A
|
601
+47%
|
551
-8%
|
609
+10%
|
650
+7%
|
687
+6%
|
704
+3%
|
698
-1%
|
739
+6%
|
758
+3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
40
|
40
|
40
|
40
|
400
|
400
|
400
|
400
|
400
|
400
|
|