Thob Al Aseel Co SJSC
SAU:4012

Watchlist Manager
Thob Al Aseel Co SJSC Logo
Thob Al Aseel Co SJSC
SAU:4012
Watchlist
Price: 4.07 SAR 0.25% Market Closed
Market Cap: 1.6B SAR

Relative Value

The Relative Value of one Thob Al Aseel Co SJSC stock under the Base Case scenario is hidden SAR. Compared to the current market price of 4.07 SAR, Thob Al Aseel Co SJSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Thob Al Aseel Co SJSC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
15
Median 3Y
3.2
Median 5Y
3
Industry
1
vs History
52
vs Industry
29
Median 3Y
21.1
Median 5Y
18.2
Industry
17.9
vs History
57
vs Industry
30
Median 3Y
15
Median 5Y
11.4
Industry
10.1
vs History
57
vs Industry
29
Median 3Y
18.3
Median 5Y
13.6
Industry
18
vs History
30
vs Industry
19
Median 3Y
2.8
Median 5Y
2.8
Industry
1.3
vs History
36
vs Industry
19
Median 3Y
2.9
Median 5Y
2.7
Industry
1.2
vs History
41
vs Industry
28
Median 3Y
6.9
Median 5Y
6.5
Industry
3.9
vs History
52
vs Industry
28
Median 3Y
12.9
Median 5Y
11.1
Industry
9.9
vs History
47
vs Industry
27
Median 3Y
14.6
Median 5Y
13.1
Industry
13.3
vs History
57
vs Industry
35
Median 3Y
14
Median 5Y
10.2
Industry
11.4
vs History
57
vs Industry
33
Median 3Y
14.9
Median 5Y
10.6
Industry
15
vs History
23
vs Industry
15
Median 3Y
2.8
Median 5Y
2.6
Industry
1

Multiples Across Competitors

Competitors Multiples
Thob Al Aseel Co SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Thob Al Aseel Co SJSC
SAU:4012
1.6B SAR 3.2 18.1 11.1 13.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
323.5B EUR 3.9 29.5 13.3 19.2
FR
Hermes International SCA
PAR:RMS
232.4B EUR 14.8 51.9 30.3 34.6
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
128.2B EUR 4.7 53.8 20.3 38.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
103.7B CHF 5.1 27.1 23.2 23.2
FR
Christian Dior SE
PAR:CDI
109.6B EUR 1.3 24.1 5 7.3
FR
Kering SA
PAR:KER
38.9B EUR 2.5 53.4 13.2 29.4
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.6 55.3 61.8
DE
Adidas AG
XETRA:ADS
29.8B EUR 1.2 24.4 10.3 16.5
CN
ANTA Sports Products Ltd
HKEX:2020
225.4B HKD 2.7 13.5 10.9 10.9
P/E Multiple
Earnings Growth PEG
SA
Thob Al Aseel Co SJSC
SAU:4012
Average P/E: 38.6
18.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.5
3%
9.8
FR
Hermes International SCA
PAR:RMS
51.9
8%
6.5
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.8
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
27.1
17%
1.6
FR
Christian Dior SE
PAR:CDI
24.1
N/A N/A
FR
Kering SA
PAR:KER
53.4
8%
6.7
IN
Titan Company Ltd
NSE:TITAN
90.6
29%
3.1
DE
Adidas AG
XETRA:ADS
24.4
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.5
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Thob Al Aseel Co SJSC
SAU:4012
Average EV/EBITDA: 19.3
11.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.3
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.3
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.3
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.3
25%
2.2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Thob Al Aseel Co SJSC
SAU:4012
Average EV/EBIT: 25.5
13.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.2
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.6
7%
4.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.5
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.3
N/A N/A
FR
Kering SA
PAR:KER
29.4
1%
29.4
IN
Titan Company Ltd
NSE:TITAN
61.8
26%
2.4
DE
Adidas AG
XETRA:ADS
16.5
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
11%
1