Saudi Public Transport Company SJSC
SAU:4040
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Saudi Public Transport Company SJSC
SAU:4040
|
SA |
Balance Sheet
Balance Sheet Decomposition
Saudi Public Transport Company SJSC
Saudi Public Transport Company SJSC
Balance Sheet
Saudi Public Transport Company SJSC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
200
|
175
|
90
|
214
|
66
|
229
|
668
|
410
|
311
|
390
|
402
|
134
|
168
|
229
|
683
|
210
|
194
|
242
|
338
|
352
|
410
|
992
|
332
|
422
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
134
|
168
|
229
|
683
|
210
|
194
|
242
|
338
|
352
|
410
|
992
|
332
|
422
|
|
| Cash Equivalents |
200
|
175
|
90
|
214
|
66
|
229
|
668
|
410
|
311
|
390
|
402
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
15
|
91
|
42
|
43
|
132
|
358
|
0
|
0
|
0
|
0
|
0
|
371
|
401
|
150
|
150
|
559
|
380
|
0
|
0
|
0
|
0
|
8
|
117
|
129
|
|
| Total Receivables |
56
|
48
|
56
|
63
|
58
|
91
|
84
|
82
|
76
|
52
|
31
|
95
|
99
|
116
|
185
|
258
|
321
|
447
|
419
|
777
|
2 288
|
1 598
|
1 313
|
1 089
|
|
| Accounts Receivables |
56
|
48
|
56
|
63
|
58
|
91
|
84
|
83
|
79
|
55
|
34
|
68
|
70
|
81
|
145
|
182
|
246
|
349
|
298
|
678
|
2 187
|
1 503
|
1 193
|
1 011
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
26
|
28
|
35
|
41
|
76
|
75
|
98
|
120
|
99
|
101
|
95
|
120
|
78
|
|
| Inventory |
67
|
50
|
47
|
52
|
60
|
60
|
63
|
78
|
77
|
76
|
74
|
71
|
60
|
56
|
54
|
50
|
48
|
42
|
31
|
18
|
16
|
25
|
28
|
30
|
|
| Other Current Assets |
18
|
21
|
24
|
25
|
64
|
80
|
63
|
33
|
44
|
45
|
47
|
0
|
0
|
0
|
20
|
18
|
21
|
89
|
64
|
14
|
7
|
16
|
55
|
60
|
|
| Total Current Assets |
356
|
385
|
259
|
396
|
379
|
818
|
877
|
602
|
508
|
563
|
554
|
671
|
728
|
552
|
1 092
|
1 095
|
964
|
819
|
852
|
1 160
|
2 722
|
2 638
|
1 843
|
1 730
|
|
| PP&E Net |
668
|
563
|
650
|
581
|
779
|
650
|
683
|
1 136
|
1 254
|
1 168
|
1 292
|
1 351
|
1 407
|
1 405
|
1 061
|
1 199
|
1 396
|
1 352
|
1 256
|
1 173
|
984
|
1 001
|
1 189
|
1 113
|
|
| PP&E Gross |
668
|
563
|
650
|
581
|
0
|
650
|
0
|
1 136
|
1 254
|
1 168
|
1 292
|
1 351
|
1 407
|
1 405
|
1 061
|
1 199
|
1 396
|
1 352
|
1 256
|
1 173
|
984
|
1 001
|
1 189
|
1 113
|
|
| Accumulated Depreciation |
1 853
|
1 911
|
1 921
|
2 047
|
0
|
1 861
|
0
|
1 655
|
1 714
|
1 867
|
1 975
|
2 138
|
2 031
|
2 114
|
2 152
|
2 115
|
1 758
|
1 381
|
1 390
|
1 475
|
1 602
|
1 820
|
1 275
|
1 365
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
18
|
24
|
63
|
346
|
584
|
652
|
631
|
625
|
623
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
29
|
22
|
20
|
366
|
1 100
|
1 375
|
45
|
47
|
39
|
37
|
|
| Long-Term Investments |
5
|
6
|
6
|
5
|
3
|
6
|
88
|
49
|
54
|
62
|
77
|
88
|
7
|
102
|
428
|
450
|
497
|
500
|
536
|
401
|
374
|
354
|
337
|
312
|
|
| Other Long-Term Assets |
648
|
648
|
648
|
391
|
304
|
261
|
261
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
8
|
7
|
5
|
4
|
4
|
3
|
2
|
41
|
|
| Total Assets |
1 676
N/A
|
1 601
-4%
|
1 563
-2%
|
1 373
-12%
|
1 466
+7%
|
1 734
+18%
|
1 909
+10%
|
1 788
-6%
|
1 816
+2%
|
1 794
-1%
|
1 923
+7%
|
2 110
+10%
|
2 142
+2%
|
2 089
-2%
|
2 642
+26%
|
2 792
+6%
|
2 909
+4%
|
3 107
+7%
|
4 094
+32%
|
4 698
+15%
|
4 781
+2%
|
4 674
-2%
|
4 036
-14%
|
3 856
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
121
|
125
|
127
|
130
|
156
|
242
|
161
|
164
|
157
|
135
|
169
|
89
|
72
|
0
|
7
|
11
|
5
|
157
|
185
|
143
|
119
|
173
|
54
|
61
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
138
|
146
|
151
|
114
|
81
|
92
|
99
|
105
|
102
|
181
|
249
|
270
|
286
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
57
|
31
|
60
|
99
|
143
|
102
|
69
|
109
|
187
|
231
|
423
|
267
|
239
|
596
|
442
|
604
|
|
| Current Portion of Long-Term Debt |
92
|
43
|
35
|
38
|
0
|
0
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
8
|
21
|
11
|
13
|
|
| Other Current Liabilities |
125
|
128
|
91
|
102
|
86
|
77
|
90
|
78
|
79
|
78
|
81
|
105
|
104
|
109
|
277
|
238
|
221
|
277
|
292
|
347
|
568
|
369
|
410
|
408
|
|
| Total Current Liabilities |
338
|
296
|
252
|
270
|
242
|
319
|
296
|
281
|
293
|
243
|
310
|
431
|
465
|
420
|
468
|
439
|
505
|
764
|
1 007
|
860
|
1 114
|
1 408
|
1 186
|
1 373
|
|
| Long-Term Debt |
43
|
0
|
0
|
0
|
0
|
0
|
69
|
25
|
51
|
20
|
72
|
122
|
108
|
63
|
50
|
138
|
172
|
165
|
345
|
975
|
1 355
|
1 098
|
885
|
674
|
|
| Deferred Income Tax |
130
|
130
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
6
|
8
|
7
|
4
|
0
|
5
|
8
|
29
|
|
| Other Liabilities |
67
|
63
|
64
|
60
|
55
|
53
|
56
|
68
|
84
|
85
|
93
|
100
|
99
|
113
|
595
|
610
|
607
|
586
|
1 102
|
1 588
|
1 262
|
1 229
|
1 043
|
857
|
|
| Total Liabilities |
578
N/A
|
489
-15%
|
447
-9%
|
331
-26%
|
298
-10%
|
372
+25%
|
421
+13%
|
374
-11%
|
428
+15%
|
348
-19%
|
475
+36%
|
653
+38%
|
672
+3%
|
596
-11%
|
1 117
+87%
|
1 189
+6%
|
1 289
+8%
|
1 523
+18%
|
2 461
+62%
|
3 427
+39%
|
3 731
+9%
|
3 729
0%
|
3 122
-16%
|
2 934
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
1 250
|
|
| Retained Earnings |
98
|
112
|
116
|
43
|
169
|
362
|
239
|
164
|
137
|
196
|
198
|
207
|
220
|
258
|
313
|
383
|
397
|
353
|
390
|
21
|
200
|
305
|
336
|
328
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
38
|
30
|
27
|
19
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 098
N/A
|
1 112
+1%
|
1 116
+0%
|
1 043
-7%
|
1 169
+12%
|
1 362
+17%
|
1 489
+9%
|
1 414
-5%
|
1 387
-2%
|
1 446
+4%
|
1 448
+0%
|
1 457
+1%
|
1 470
+1%
|
1 493
+2%
|
1 525
+2%
|
1 603
+5%
|
1 620
+1%
|
1 585
-2%
|
1 634
+3%
|
1 271
-22%
|
1 050
-17%
|
945
-10%
|
914
-3%
|
922
+1%
|
|
| Total Liabilities & Equity |
1 676
N/A
|
1 601
-4%
|
1 563
-2%
|
1 373
-12%
|
1 466
+7%
|
1 734
+18%
|
1 909
+10%
|
1 788
-6%
|
1 816
+2%
|
1 794
-1%
|
1 923
+7%
|
2 110
+10%
|
2 142
+2%
|
2 089
-2%
|
2 642
+26%
|
2 792
+6%
|
2 909
+4%
|
3 107
+7%
|
4 094
+32%
|
4 698
+15%
|
4 781
+2%
|
4 674
-2%
|
4 036
-14%
|
3 856
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
|