Saudi Public Transport Company SJSC
SAU:4040
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Saudi Public Transport Company SJSC
SAU:4040
|
SA |
|
Z
|
Zendesk Inc
XBER:0ZD
|
US |
Cash Flow Statement
Cash Flow Statement
Saudi Public Transport Company SJSC
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
66
|
71
|
78
|
108
|
128
|
136
|
380
|
333
|
321
|
291
|
50
|
89
|
115
|
90
|
40
|
28
|
39
|
33
|
71
|
49
|
34
|
33
|
45
|
49
|
52
|
29
|
44
|
62
|
68
|
106
|
104
|
95
|
77
|
92
|
112
|
81
|
82
|
82
|
67
|
105
|
106
|
225
|
215
|
274
|
245
|
138
|
136
|
144
|
143
|
116
|
147
|
121
|
94
|
88
|
18
|
49
|
36
|
28
|
48
|
55
|
51
|
21
|
(108)
|
(330)
|
(363)
|
(380)
|
(284)
|
(221)
|
(204)
|
(152)
|
(110)
|
(50)
|
(91)
|
(135)
|
(76)
|
(12)
|
(14)
|
(29)
|
10
|
29
|
59
|
59
|
33
|
|
| Depreciation & Amortization |
126
|
119
|
110
|
105
|
104
|
106
|
111
|
116
|
116
|
116
|
116
|
117
|
121
|
126
|
130
|
134
|
136
|
137
|
137
|
138
|
141
|
146
|
151
|
153
|
153
|
152
|
150
|
148
|
150
|
153
|
157
|
164
|
171
|
175
|
181
|
185
|
183
|
182
|
179
|
176
|
179
|
169
|
159
|
150
|
139
|
143
|
147
|
156
|
159
|
167
|
178
|
178
|
188
|
191
|
191
|
197
|
194
|
192
|
188
|
186
|
185
|
186
|
186
|
185
|
197
|
196
|
191
|
188
|
174
|
171
|
170
|
172
|
175
|
180
|
189
|
197
|
199
|
198
|
245
|
200
|
202
|
206
|
214
|
|
| Other Non-Cash Items |
8
|
10
|
7
|
(83)
|
16
|
(28)
|
(265)
|
(158)
|
(192)
|
(196)
|
45
|
21
|
1
|
1
|
39
|
46
|
33
|
33
|
(3)
|
2
|
10
|
10
|
8
|
5
|
12
|
12
|
14
|
18
|
19
|
9
|
13
|
9
|
18
|
20
|
23
|
23
|
11
|
25
|
7
|
(2)
|
(2)
|
(130)
|
(119)
|
(101)
|
(91)
|
24
|
50
|
33
|
(6)
|
(12)
|
(40)
|
(21)
|
(32)
|
(32)
|
(3)
|
1
|
3
|
(7)
|
(28)
|
(19)
|
49
|
86
|
112
|
159
|
167
|
175
|
158
|
113
|
128
|
100
|
112
|
129
|
180
|
214
|
203
|
154
|
163
|
185
|
221
|
140
|
117
|
116
|
69
|
|
| Cash Taxes Paid |
2
|
2
|
5
|
14
|
14
|
18
|
32
|
30
|
27
|
0
|
10
|
4
|
7
|
0
|
15
|
15
|
15
|
0
|
4
|
4
|
4
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
3
|
3
|
3
|
0
|
4
|
4
|
4
|
0
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
33
|
33
|
33
|
33
|
0
|
13
|
12
|
12
|
0
|
10
|
0
|
11
|
0
|
2
|
13
|
7
|
0
|
5
|
12
|
7
|
0
|
12
|
5
|
5
|
5
|
6
|
6
|
30
|
30
|
29
|
5
|
5
|
9
|
9
|
9
|
10
|
11
|
12
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
30
|
0
|
0
|
10
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
2
|
|
| Change in Working Capital |
(8)
|
(46)
|
(37)
|
(95)
|
(4)
|
23
|
(17)
|
41
|
(62)
|
(36)
|
8
|
6
|
(39)
|
(37)
|
(61)
|
(58)
|
(4)
|
(48)
|
(34)
|
(14)
|
(13)
|
(7)
|
(4)
|
13
|
(12)
|
26
|
30
|
(54)
|
37
|
20
|
22
|
92
|
37
|
(10)
|
21
|
8
|
(28)
|
10
|
(37)
|
(73)
|
(63)
|
(62)
|
(65)
|
8
|
426
|
392
|
365
|
284
|
(139)
|
(96)
|
(18)
|
(104)
|
(104)
|
(78)
|
(253)
|
(298)
|
(361)
|
(723)
|
(834)
|
(256)
|
(173)
|
(44)
|
229
|
65
|
(126)
|
(25)
|
(158)
|
(490)
|
(272)
|
(190)
|
(216)
|
121
|
525
|
542
|
491
|
4
|
6
|
25
|
(52)
|
16
|
(187)
|
(266)
|
69
|
|
| Cash from Operating Activities |
190
N/A
|
154
-19%
|
160
+4%
|
36
-77%
|
245
+578%
|
237
-3%
|
209
-12%
|
331
+59%
|
184
-45%
|
175
-5%
|
218
+24%
|
233
+7%
|
197
-15%
|
179
-9%
|
147
-18%
|
150
+1%
|
205
+37%
|
156
-24%
|
172
+10%
|
175
+2%
|
173
-2%
|
182
+5%
|
200
+10%
|
220
+10%
|
206
-6%
|
220
+7%
|
238
+9%
|
173
-27%
|
274
+58%
|
288
+5%
|
295
+3%
|
360
+22%
|
302
-16%
|
277
-8%
|
336
+21%
|
297
-12%
|
248
-16%
|
298
+20%
|
216
-27%
|
206
-5%
|
219
+6%
|
201
-8%
|
189
-6%
|
332
+75%
|
719
+117%
|
696
-3%
|
698
+0%
|
616
-12%
|
157
-75%
|
175
+11%
|
266
+52%
|
174
-35%
|
146
-16%
|
169
+16%
|
(46)
N/A
|
(51)
-12%
|
(129)
-152%
|
(510)
-296%
|
(626)
-23%
|
(35)
+94%
|
112
N/A
|
249
+122%
|
419
+68%
|
78
-81%
|
(126)
N/A
|
(34)
+73%
|
(93)
-173%
|
(409)
-339%
|
(176)
+57%
|
(71)
+59%
|
(43)
+39%
|
372
N/A
|
790
+112%
|
801
+1%
|
807
+1%
|
343
-57%
|
355
+3%
|
379
+7%
|
424
+12%
|
386
-9%
|
191
-51%
|
114
-40%
|
385
+238%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(57)
|
(25)
|
(99)
|
(164)
|
(303)
|
(302)
|
(233)
|
(190)
|
(44)
|
(54)
|
(54)
|
(144)
|
(157)
|
(157)
|
(489)
|
(486)
|
(590)
|
(590)
|
(362)
|
(340)
|
(259)
|
(275)
|
(185)
|
(101)
|
(69)
|
(62)
|
(84)
|
(94)
|
(275)
|
(321)
|
(294)
|
(379)
|
(233)
|
(185)
|
(327)
|
(280)
|
(243)
|
(250)
|
(116)
|
(123)
|
(182)
|
(174)
|
(209)
|
(225)
|
(174)
|
(177)
|
(262)
|
(316)
|
(296)
|
(412)
|
(465)
|
(380)
|
(406)
|
(346)
|
(262)
|
(258)
|
(269)
|
(235)
|
(166)
|
(222)
|
(397)
|
(441)
|
(436)
|
(419)
|
(372)
|
(317)
|
(331)
|
(247)
|
(94)
|
(73)
|
(41)
|
(153)
|
(202)
|
(376)
|
(373)
|
(469)
|
(359)
|
(362)
|
(389)
|
(127)
|
(203)
|
(214)
|
(209)
|
|
| Other Items |
2
|
(6)
|
(87)
|
(0)
|
(88)
|
(15)
|
365
|
278
|
30
|
0
|
12
|
21
|
10
|
0
|
0
|
2
|
8
|
0
|
12
|
8
|
4
|
0
|
1
|
3
|
1
|
2
|
(11)
|
(9)
|
(209)
|
(212)
|
(397)
|
(199)
|
(65)
|
(56)
|
416
|
196
|
263
|
154
|
(9)
|
126
|
21
|
291
|
182
|
20
|
108
|
(58)
|
(51)
|
(107)
|
(92)
|
(299)
|
(349)
|
(261)
|
119
|
371
|
406
|
433
|
91
|
65
|
69
|
68
|
58
|
38
|
47
|
33
|
104
|
101
|
97
|
114
|
21
|
49
|
27
|
14
|
3
|
(28)
|
(8)
|
1
|
23
|
26
|
40
|
14
|
(27)
|
10
|
(18)
|
|
| Cash from Investing Activities |
(55)
N/A
|
(31)
+44%
|
(186)
-504%
|
(165)
+11%
|
(390)
-137%
|
(317)
+19%
|
132
N/A
|
88
-33%
|
(14)
N/A
|
286
N/A
|
(42)
N/A
|
(123)
-193%
|
(148)
-20%
|
(148)
+0%
|
(480)
-225%
|
(484)
-1%
|
(582)
-20%
|
(582)
0%
|
(350)
+40%
|
(332)
+5%
|
(255)
+23%
|
(271)
-6%
|
(184)
+32%
|
(98)
+47%
|
(68)
+30%
|
(60)
+12%
|
(95)
-58%
|
(103)
-9%
|
(484)
-369%
|
(533)
-10%
|
(691)
-30%
|
(578)
+16%
|
(298)
+49%
|
(241)
+19%
|
88
N/A
|
(84)
N/A
|
20
N/A
|
(96)
N/A
|
(125)
-31%
|
3
N/A
|
(161)
N/A
|
117
N/A
|
(27)
N/A
|
(204)
-668%
|
(66)
+68%
|
(234)
-255%
|
(313)
-34%
|
(424)
-35%
|
(388)
+8%
|
(711)
-83%
|
(814)
-14%
|
(641)
+21%
|
(287)
+55%
|
25
N/A
|
144
+468%
|
175
+21%
|
(178)
N/A
|
(170)
+5%
|
(97)
+43%
|
(154)
-59%
|
(340)
-121%
|
(403)
-19%
|
(389)
+4%
|
(387)
+0%
|
(269)
+31%
|
(216)
+20%
|
(234)
-8%
|
(133)
+43%
|
(73)
+45%
|
(24)
+67%
|
(14)
+42%
|
(139)
-900%
|
(199)
-43%
|
(404)
-102%
|
(381)
+6%
|
(468)
-23%
|
(337)
+28%
|
(336)
+0%
|
(349)
-4%
|
(113)
+68%
|
(231)
-105%
|
(204)
+11%
|
(227)
-11%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
127
|
114
|
103
|
91
|
(54)
|
(39)
|
(34)
|
(33)
|
65
|
45
|
34
|
27
|
(67)
|
(57)
|
(47)
|
(38)
|
(31)
|
81
|
129
|
114
|
202
|
89
|
25
|
124
|
58
|
29
|
17
|
(97)
|
(87)
|
(85)
|
(79)
|
(8)
|
(58)
|
(46)
|
(38)
|
11
|
132
|
128
|
229
|
271
|
119
|
110
|
41
|
(4)
|
(10)
|
37
|
301
|
451
|
337
|
359
|
293
|
100
|
351
|
443
|
345
|
349
|
499
|
341
|
249
|
305
|
63
|
48
|
(566)
|
(508)
|
(353)
|
370
|
203
|
129
|
(58)
|
(82)
|
(23)
|
75
|
|
| Cash Paid for Dividends |
(50)
|
(40)
|
(44)
|
(42)
|
(43)
|
(52)
|
(57)
|
(55)
|
(61)
|
(61)
|
(87)
|
(86)
|
(70)
|
(75)
|
(70)
|
(70)
|
(71)
|
(64)
|
(63)
|
(62)
|
(61)
|
(62)
|
(2)
|
(2)
|
(2)
|
(1)
|
(60)
|
(60)
|
(60)
|
(60)
|
(60)
|
(61)
|
(60)
|
(60)
|
(61)
|
(62)
|
(62)
|
(62)
|
(64)
|
(62)
|
(62)
|
(62)
|
(152)
|
(152)
|
(153)
|
(153)
|
(64)
|
(63)
|
(63)
|
0
|
(63)
|
(63)
|
(63)
|
0
|
(63)
|
0
|
(63)
|
0
|
0
|
(63)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
44
|
0
|
44
|
44
|
44
|
87
|
44
|
44
|
53
|
0
|
44
|
44
|
44
|
87
|
229
|
229
|
229
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(35)
|
(45)
|
0
|
0
|
(34)
|
(40)
|
0
|
0
|
(56)
|
(80)
|
(97)
|
(81)
|
(80)
|
(86)
|
(119)
|
(99)
|
(100)
|
(102)
|
(86)
|
|
| Cash from Financing Activities |
(11)
N/A
|
(2)
+87%
|
(5)
-200%
|
(2)
+53%
|
(2)
-10%
|
34
N/A
|
(14)
N/A
|
(12)
+11%
|
(8)
+38%
|
(61)
-686%
|
(43)
+28%
|
85
N/A
|
88
+3%
|
114
+30%
|
250
+119%
|
105
-58%
|
119
+14%
|
87
-27%
|
(96)
N/A
|
2
N/A
|
(17)
N/A
|
(27)
-63%
|
25
N/A
|
(69)
N/A
|
(59)
+15%
|
(49)
+17%
|
(98)
-101%
|
(91)
+7%
|
22
N/A
|
69
+219%
|
54
-21%
|
141
+160%
|
29
-79%
|
(35)
N/A
|
63
N/A
|
(4)
N/A
|
(33)
-851%
|
(45)
-36%
|
(161)
-254%
|
(149)
+8%
|
(147)
+1%
|
(141)
+4%
|
(160)
-13%
|
(211)
-32%
|
(199)
+6%
|
(191)
+4%
|
(52)
+73%
|
69
N/A
|
65
-5%
|
167
+156%
|
208
+25%
|
56
-73%
|
48
-15%
|
(21)
N/A
|
(67)
-215%
|
(73)
-9%
|
(25)
+65%
|
238
N/A
|
451
+89%
|
337
-25%
|
324
-4%
|
258
-20%
|
65
-75%
|
316
+386%
|
407
+29%
|
300
-26%
|
314
+5%
|
464
+48%
|
307
-34%
|
219
-29%
|
271
+24%
|
30
-89%
|
(8)
N/A
|
(639)
-7 568%
|
(605)
+5%
|
(433)
+28%
|
292
N/A
|
119
-59%
|
12
-90%
|
(157)
N/A
|
(182)
-15%
|
(126)
+31%
|
(11)
+91%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
124
N/A
|
122
-2%
|
(31)
N/A
|
(131)
-323%
|
(148)
-13%
|
(47)
+68%
|
327
N/A
|
407
+24%
|
162
-60%
|
400
+147%
|
132
-67%
|
195
+47%
|
138
-30%
|
146
+6%
|
(82)
N/A
|
(230)
-179%
|
(258)
-12%
|
(339)
-31%
|
(274)
+19%
|
(155)
+44%
|
(99)
+36%
|
(117)
-18%
|
40
N/A
|
54
+35%
|
80
+47%
|
111
+40%
|
46
-58%
|
(21)
N/A
|
(189)
-807%
|
(177)
+6%
|
(341)
-93%
|
(78)
+77%
|
33
N/A
|
1
-96%
|
487
+40 492%
|
210
-57%
|
234
+12%
|
157
-33%
|
(70)
N/A
|
60
N/A
|
(89)
N/A
|
177
N/A
|
3
-99%
|
(84)
N/A
|
454
N/A
|
271
-40%
|
333
+23%
|
261
-22%
|
(166)
N/A
|
(369)
-122%
|
(339)
+8%
|
(411)
-21%
|
(93)
+77%
|
174
N/A
|
32
-82%
|
51
+60%
|
(332)
N/A
|
(442)
-33%
|
(271)
+39%
|
148
N/A
|
97
-35%
|
104
+7%
|
95
-8%
|
7
-92%
|
13
+79%
|
50
+279%
|
(13)
N/A
|
(78)
-505%
|
59
N/A
|
124
+111%
|
214
+73%
|
262
+23%
|
582
+122%
|
(242)
N/A
|
(179)
+26%
|
(558)
-211%
|
310
N/A
|
162
-48%
|
87
-46%
|
115
+32%
|
(221)
N/A
|
(216)
+3%
|
147
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
134
N/A
|
129
-4%
|
61
-53%
|
(128)
N/A
|
(58)
+55%
|
(66)
-14%
|
(24)
+64%
|
141
N/A
|
140
-1%
|
121
-14%
|
164
+36%
|
89
-46%
|
40
-55%
|
22
-45%
|
(342)
N/A
|
(336)
+2%
|
(385)
-15%
|
(435)
-13%
|
(190)
+56%
|
(165)
+13%
|
(86)
+48%
|
(93)
-8%
|
14
N/A
|
119
+727%
|
137
+15%
|
158
+15%
|
154
-2%
|
79
-49%
|
(2)
N/A
|
(34)
-2 013%
|
2
N/A
|
(19)
N/A
|
70
N/A
|
93
+33%
|
9
-91%
|
17
+97%
|
5
-70%
|
48
+837%
|
100
+110%
|
83
-17%
|
37
-55%
|
27
-26%
|
(19)
N/A
|
107
N/A
|
545
+410%
|
519
-5%
|
436
-16%
|
300
-31%
|
(139)
N/A
|
(237)
-70%
|
(199)
+16%
|
(206)
-4%
|
(260)
-26%
|
(176)
+32%
|
(308)
-75%
|
(309)
-1%
|
(398)
-29%
|
(745)
-87%
|
(791)
-6%
|
(256)
+68%
|
(285)
-11%
|
(192)
+33%
|
(17)
+91%
|
(341)
-1 903%
|
(498)
-46%
|
(351)
+29%
|
(424)
-21%
|
(656)
-55%
|
(269)
+59%
|
(144)
+46%
|
(85)
+41%
|
219
N/A
|
587
+168%
|
426
-28%
|
433
+2%
|
(126)
N/A
|
(5)
+96%
|
18
N/A
|
35
+97%
|
259
+637%
|
(12)
N/A
|
(100)
-703%
|
176
N/A
|
|