Lumi Rental Co
SAU:4262
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lumi Rental Co
SAU:4262
|
SA |
|
ALM. Brand A/S
CSE:ALMB
|
DK |
|
Hilltop Holdings Inc
NYSE:HTH
|
US |
|
M
|
Moneyboxx Finance Ltd
BSE:538446
|
IN |
|
A
|
AKITA Drilling Ltd
TSX:AKT.B
|
CA |
|
Nongshim Holdings Co Ltd
KRX:072710
|
KR |
|
H
|
Hap Seng Plantations Holdings Bhd
KLSE:HSPLANT
|
MY |
|
Renishaw PLC
LSE:RSW
|
UK |
|
C
|
China Gold International Resources Corp Ltd
HKEX:2099
|
CA |
|
FREYR Battery SA
NYSE:FREY
|
LU |
|
U
|
Uchi Technologies Bhd
KLSE:UCHITEC
|
MY |
|
N
|
Nestmedic SA
WSE:NST
|
PL |
|
Samuel Heath and Sons PLC
LSE:HSM
|
UK |
|
S
|
Sakar Healthcare Ltd
NSE:SAKAR
|
IN |
Balance Sheet
Balance Sheet Decomposition
Lumi Rental Co
Lumi Rental Co
Balance Sheet
Lumi Rental Co
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
17
|
49
|
41
|
30
|
21
|
|
| Cash |
0
|
0
|
0
|
30
|
21
|
|
| Cash Equivalents |
17
|
49
|
41
|
0
|
0
|
|
| Total Receivables |
227
|
179
|
289
|
278
|
376
|
|
| Accounts Receivables |
192
|
174
|
242
|
268
|
360
|
|
| Other Receivables |
35
|
5
|
47
|
10
|
16
|
|
| Inventory |
0
|
1
|
2
|
10
|
7
|
|
| Other Current Assets |
29
|
54
|
56
|
56
|
50
|
|
| Total Current Assets |
274
|
283
|
389
|
374
|
454
|
|
| PP&E Net |
1 089
|
1 561
|
2 856
|
2 985
|
2 941
|
|
| PP&E Gross |
1 089
|
1 561
|
2 856
|
2 985
|
2 941
|
|
| Accumulated Depreciation |
370
|
496
|
545
|
677
|
874
|
|
| Intangible Assets |
0
|
0
|
2
|
4
|
18
|
|
| Note Receivable |
0
|
0
|
0
|
11
|
1
|
|
| Total Assets |
1 363
N/A
|
1 844
+35%
|
3 246
+76%
|
3 374
+4%
|
3 414
+1%
|
|
| Liabilities | ||||||
| Accounts Payable |
232
|
392
|
726
|
398
|
338
|
|
| Accrued Liabilities |
11
|
17
|
26
|
30
|
27
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
157
|
446
|
637
|
749
|
|
| Other Current Liabilities |
391
|
11
|
16
|
22
|
21
|
|
| Total Current Liabilities |
646
|
577
|
1 215
|
1 086
|
1 135
|
|
| Long-Term Debt |
9
|
411
|
989
|
1 054
|
840
|
|
| Other Liabilities |
9
|
13
|
18
|
22
|
32
|
|
| Total Liabilities |
664
N/A
|
1 001
+51%
|
2 221
+122%
|
2 162
-3%
|
2 006
-7%
|
|
| Equity | ||||||
| Common Stock |
550
|
550
|
550
|
550
|
550
|
|
| Retained Earnings |
149
|
294
|
455
|
662
|
858
|
|
| Other Equity |
0
|
0
|
20
|
0
|
0
|
|
| Total Equity |
699
N/A
|
844
+21%
|
1 025
+22%
|
1 212
+18%
|
1 408
+16%
|
|
| Total Liabilities & Equity |
1 363
N/A
|
1 844
+35%
|
3 246
+76%
|
3 374
+4%
|
3 414
+1%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
55
|
55
|
55
|
55
|
55
|
|