L

Lumi Rental Co
SAU:4262

Watchlist Manager
Lumi Rental Co
SAU:4262
Watchlist
Price: 82 SAR -1.44% Market Closed
Market Cap: ﷼2.9B

Income Statement

Earnings Waterfall
Lumi Rental Co

Income Statement
Lumi Rental Co

Rotate your device to view
Income Statement
Currency: SAR
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
22
0
0
0
64
0
0
0
129
0
0
0
0
Revenue
621
N/A
670
+8%
783
+17%
884
+13%
946
+7%
1 049
+11%
1 106
+5%
1 223
+11%
1 350
+10%
1 462
+8%
1 550
+6%
1 577
+2%
1 633
+4%
1 644
+1%
1 669
+1%
Gross Profit
Cost of Revenue
(413)
(452)
(523)
(588)
(628)
(691)
(725)
(823)
(933)
(1 024)
(1 112)
(1 133)
(1 158)
(1 172)
(1 209)
Gross Profit
208
N/A
219
+5%
260
+19%
295
+14%
319
+8%
358
+12%
381
+6%
399
+5%
417
+4%
438
+5%
438
0%
445
+2%
475
+7%
472
-1%
460
-3%
Operating Income
Operating Expenses
(58)
(66)
(88)
(101)
(98)
(120)
(147)
(153)
(153)
(151)
(120)
(121)
(149)
(138)
(140)
Selling, General & Administrative
(59)
(66)
(93)
(109)
(115)
(137)
(155)
(164)
(181)
(179)
(146)
(157)
(160)
(157)
(148)
Depreciation & Amortization
0
0
(2)
0
0
0
(3)
0
0
0
(8)
0
0
0
(13)
Other Operating Expenses
0
0
7
7
17
18
10
11
28
28
34
36
10
19
21
Operating Income
149
N/A
153
+2%
173
+13%
194
+12%
221
+14%
239
+8%
233
-2%
246
+6%
263
+7%
287
+9%
318
+11%
324
+2%
325
+0%
334
+3%
320
-4%
Pre-Tax Income
Interest Income Expense
(9)
(16)
(22)
(32)
(43)
(53)
(64)
(87)
(108)
(127)
(129)
(126)
(119)
(115)
(115)
Total Other Income
5
3
(3)
0
0
(3)
(4)
0
0
0
(4)
(4)
(4)
(4)
(2)
Pre-Tax Income
144
N/A
140
-3%
148
+6%
162
+9%
177
+10%
183
+3%
165
-9%
159
-4%
156
-2%
160
+3%
185
+15%
193
+5%
202
+4%
214
+6%
203
-5%
Net Income
Tax Provision
(4)
(4)
(5)
(5)
(6)
(6)
(5)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
Income from Continuing Operations
140
136
144
157
172
176
161
155
151
156
180
189
197
210
198
Net Income (Common)
140
N/A
136
-3%
144
+5%
157
+9%
172
+10%
176
+3%
161
-9%
155
-4%
151
-2%
156
+3%
180
+15%
189
+5%
197
+4%
210
+6%
198
-5%
EPS (Diluted)
2.56
N/A
2.48
-3%
2.61
+5%
2.85
+9%
3.12
+9%
3.21
+3%
2.92
-9%
2.82
-3%
2.76
-2%
2.85
+3%
3.28
+15%
3.43
+5%
3.58
+4%
3.81
+6%
3.6
-6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett