Tabuk Agricultural Development Co SJSC
SAU:6040
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tabuk Agricultural Development Co SJSC
SAU:6040
|
SA |
|
Dogan Sirketler Grubu Holding AS
IST:DOHOL.E
|
TR |
|
Care Property Invest NV
XBRU:CPINV
|
BE |
Income Statement
Earnings Waterfall
Tabuk Agricultural Development Co SJSC
Income Statement
Tabuk Agricultural Development Co SJSC
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Revenue |
131
N/A
|
154
+17%
|
142
-7%
|
139
-2%
|
130
-7%
|
132
+2%
|
132
0%
|
139
+5%
|
150
+8%
|
155
+3%
|
157
+1%
|
154
-2%
|
146
-5%
|
158
+8%
|
163
+4%
|
169
+3%
|
172
+2%
|
159
-7%
|
151
-5%
|
151
0%
|
168
+11%
|
128
-24%
|
136
+6%
|
135
-1%
|
151
+11%
|
161
+7%
|
169
+5%
|
206
+22%
|
174
-16%
|
167
-4%
|
161
-3%
|
158
-2%
|
156
-1%
|
151
-3%
|
156
+3%
|
130
-17%
|
121
-7%
|
131
+8%
|
121
-7%
|
131
+8%
|
154
+18%
|
160
+4%
|
159
-1%
|
152
-4%
|
152
0%
|
139
-9%
|
134
-3%
|
113
-15%
|
93
-18%
|
100
+8%
|
100
0%
|
103
+3%
|
107
+4%
|
107
-1%
|
110
+3%
|
109
-1%
|
99
-9%
|
87
-12%
|
90
+4%
|
97
+7%
|
147
+52%
|
144
-2%
|
151
+5%
|
167
+11%
|
159
-5%
|
146
-8%
|
142
-3%
|
131
-7%
|
119
-9%
|
118
-1%
|
132
+12%
|
148
+12%
|
134
-9%
|
156
+16%
|
136
-13%
|
131
-3%
|
103
-22%
|
93
-10%
|
88
-5%
|
55
-37%
|
47
-14%
|
60
+28%
|
50
-17%
|
43
-15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(72)
|
(85)
|
(76)
|
(72)
|
(68)
|
(73)
|
(75)
|
(78)
|
(80)
|
(83)
|
(80)
|
(76)
|
(76)
|
(83)
|
(87)
|
(94)
|
(94)
|
(91)
|
(89)
|
(93)
|
(115)
|
(85)
|
(87)
|
(85)
|
(93)
|
(97)
|
(98)
|
(111)
|
(93)
|
(90)
|
(88)
|
(93)
|
(86)
|
(84)
|
(90)
|
(73)
|
(69)
|
(76)
|
(71)
|
(83)
|
(97)
|
(97)
|
(97)
|
(88)
|
(92)
|
(85)
|
(85)
|
(79)
|
(75)
|
(84)
|
(80)
|
(81)
|
(77)
|
(78)
|
(71)
|
(76)
|
(57)
|
(73)
|
(106)
|
(117)
|
(177)
|
(179)
|
(169)
|
(172)
|
(144)
|
(134)
|
(142)
|
(133)
|
(121)
|
(121)
|
(126)
|
(132)
|
(109)
|
(132)
|
(108)
|
(117)
|
(80)
|
(93)
|
(99)
|
(75)
|
(41)
|
(73)
|
(75)
|
(74)
|
|
| Gross Profit |
59
N/A
|
69
+17%
|
66
-3%
|
67
+1%
|
62
-7%
|
59
-5%
|
57
-4%
|
60
+6%
|
70
+16%
|
73
+4%
|
77
+5%
|
78
+2%
|
70
-11%
|
74
+7%
|
76
+2%
|
75
-2%
|
78
+4%
|
69
-12%
|
62
-9%
|
58
-6%
|
53
-9%
|
43
-18%
|
49
+13%
|
50
+1%
|
58
+16%
|
64
+11%
|
70
+10%
|
95
+35%
|
81
-15%
|
77
-5%
|
73
-5%
|
65
-11%
|
70
+7%
|
67
-4%
|
66
-3%
|
57
-13%
|
52
-8%
|
54
+5%
|
50
-8%
|
48
-5%
|
57
+20%
|
63
+9%
|
62
-1%
|
64
+3%
|
60
-7%
|
53
-11%
|
49
-9%
|
34
-29%
|
18
-47%
|
17
-8%
|
20
+19%
|
22
+9%
|
31
+41%
|
29
-5%
|
39
+33%
|
33
-15%
|
42
+28%
|
14
-66%
|
(15)
N/A
|
(20)
-33%
|
(30)
-49%
|
(36)
-18%
|
(18)
+49%
|
(4)
+76%
|
14
N/A
|
13
-10%
|
(0)
N/A
|
(2)
-3 029%
|
(2)
-26%
|
(2)
-14%
|
6
N/A
|
16
+158%
|
26
+57%
|
23
-9%
|
27
+16%
|
15
-45%
|
23
+54%
|
(1)
N/A
|
(11)
-1 729%
|
(20)
-81%
|
6
N/A
|
(12)
N/A
|
(25)
-107%
|
(31)
-24%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(39)
|
(40)
|
(42)
|
(42)
|
(47)
|
(46)
|
(45)
|
(49)
|
(48)
|
(49)
|
(50)
|
(50)
|
(49)
|
(50)
|
(52)
|
(52)
|
(54)
|
(53)
|
(50)
|
(44)
|
(44)
|
(47)
|
(47)
|
(45)
|
(44)
|
(40)
|
(41)
|
(49)
|
(46)
|
(47)
|
(46)
|
(48)
|
(53)
|
(54)
|
(57)
|
(56)
|
(53)
|
(55)
|
(55)
|
(53)
|
(53)
|
(54)
|
(55)
|
(52)
|
(54)
|
(57)
|
(56)
|
(57)
|
(53)
|
(58)
|
(58)
|
(59)
|
(53)
|
(58)
|
(58)
|
(58)
|
(78)
|
(76)
|
(85)
|
(87)
|
(70)
|
(80)
|
(71)
|
(67)
|
(51)
|
(50)
|
(54)
|
(52)
|
(56)
|
(67)
|
(77)
|
(80)
|
(72)
|
(84)
|
(76)
|
(77)
|
(64)
|
(63)
|
(68)
|
(64)
|
(47)
|
(127)
|
(115)
|
(115)
|
|
| Selling, General & Administrative |
(22)
|
(40)
|
(42)
|
(42)
|
(29)
|
(46)
|
(45)
|
(49)
|
(48)
|
(49)
|
(50)
|
(50)
|
(49)
|
(50)
|
(52)
|
(52)
|
(47)
|
(53)
|
(50)
|
(44)
|
(44)
|
(47)
|
(47)
|
(45)
|
(36)
|
(40)
|
(41)
|
(49)
|
(41)
|
(47)
|
(46)
|
(48)
|
(48)
|
(54)
|
(57)
|
(56)
|
(44)
|
(51)
|
(52)
|
(50)
|
(45)
|
(54)
|
(55)
|
(52)
|
(46)
|
(57)
|
(56)
|
(57)
|
(46)
|
(58)
|
(58)
|
(59)
|
(44)
|
(58)
|
(58)
|
(58)
|
(78)
|
(76)
|
(85)
|
(84)
|
(62)
|
(77)
|
(68)
|
(67)
|
(46)
|
(50)
|
(54)
|
(52)
|
(51)
|
(58)
|
(69)
|
(73)
|
(67)
|
(84)
|
(76)
|
(77)
|
(60)
|
(63)
|
(68)
|
(64)
|
(44)
|
(55)
|
(44)
|
(43)
|
|
| Depreciation & Amortization |
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(9)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(8)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(71)
|
(71)
|
(71)
|
|
| Operating Income |
20
N/A
|
29
+42%
|
24
-17%
|
25
+3%
|
15
-40%
|
13
-14%
|
12
-5%
|
12
-6%
|
22
+90%
|
24
+8%
|
26
+10%
|
28
+8%
|
21
-28%
|
24
+19%
|
24
-1%
|
22
-8%
|
24
+9%
|
15
-37%
|
12
-20%
|
14
+15%
|
9
-38%
|
(4)
N/A
|
2
N/A
|
5
+147%
|
14
+192%
|
24
+77%
|
29
+18%
|
46
+60%
|
35
-24%
|
30
-14%
|
27
-11%
|
17
-36%
|
17
0%
|
13
-23%
|
9
-32%
|
1
-92%
|
(1)
N/A
|
(0)
+57%
|
(5)
-928%
|
(5)
-13%
|
5
N/A
|
9
+77%
|
8
-11%
|
12
+57%
|
6
-52%
|
(3)
N/A
|
(7)
-111%
|
(22)
-206%
|
(35)
-58%
|
(42)
-18%
|
(38)
+9%
|
(38)
+0%
|
(22)
+41%
|
(29)
-30%
|
(19)
+34%
|
(25)
-31%
|
(36)
-45%
|
(62)
-71%
|
(100)
-62%
|
(107)
-7%
|
(101)
+6%
|
(116)
-15%
|
(89)
+23%
|
(71)
+20%
|
(37)
+48%
|
(38)
-1%
|
(54)
-43%
|
(53)
+0%
|
(58)
-9%
|
(70)
-20%
|
(70)
-1%
|
(64)
+10%
|
(46)
+28%
|
(61)
-32%
|
(48)
+21%
|
(63)
-29%
|
(41)
+34%
|
(64)
-56%
|
(79)
-24%
|
(85)
-6%
|
(41)
+51%
|
(139)
-238%
|
(140)
-1%
|
(146)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
3
|
0
|
31
|
35
|
32
|
33
|
5
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
(12)
|
(10)
|
0
|
(0)
|
(1)
|
(6)
|
(5)
|
(5)
|
(4)
|
(2)
|
4
|
6
|
5
|
6
|
3
|
2
|
2
|
2
|
(1)
|
(1)
|
(7)
|
(7)
|
(6)
|
9
|
14
|
13
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
1
|
5
|
1
|
4
|
153
|
155
|
159
|
157
|
7
|
3
|
7
|
18
|
16
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
9
|
(10)
|
(1)
|
(35)
|
(73)
|
(53)
|
(45)
|
(11)
|
19
|
17
|
17
|
15
|
14
|
(10)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
3
|
3
|
5
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
1
|
(13)
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
2
|
2
|
(2)
|
(3)
|
(2)
|
(1)
|
1
|
(13)
|
(13)
|
(32)
|
(30)
|
(15)
|
(31)
|
(11)
|
(13)
|
1
|
(24)
|
(24)
|
(30)
|
(4)
|
(6)
|
(5)
|
1
|
(1)
|
(2)
|
(4)
|
(10)
|
(9)
|
(7)
|
(8)
|
(1)
|
2
|
2
|
(1)
|
(2)
|
|
| Pre-Tax Income |
23
N/A
|
32
+39%
|
30
-9%
|
30
0%
|
46
+55%
|
47
+2%
|
44
-7%
|
43
-1%
|
27
-36%
|
26
-5%
|
28
+9%
|
30
+6%
|
22
-27%
|
25
+17%
|
25
-2%
|
23
-7%
|
25
+9%
|
16
-36%
|
13
-19%
|
15
+14%
|
9
-39%
|
(4)
N/A
|
2
N/A
|
5
+134%
|
14
+174%
|
25
+78%
|
29
+19%
|
47
+60%
|
36
-23%
|
31
-13%
|
28
-11%
|
18
-35%
|
18
+2%
|
11
-42%
|
6
-41%
|
(2)
N/A
|
(13)
-607%
|
(13)
+1%
|
(16)
-18%
|
(13)
+14%
|
8
N/A
|
12
+51%
|
10
-14%
|
10
0%
|
6
-46%
|
(6)
N/A
|
(8)
-39%
|
(22)
-161%
|
(37)
-67%
|
(34)
+8%
|
(31)
+7%
|
(34)
-8%
|
(26)
+24%
|
(28)
-9%
|
(19)
+32%
|
(13)
+30%
|
(59)
-340%
|
(78)
-31%
|
(175)
-125%
|
(219)
-25%
|
(175)
+20%
|
(183)
-5%
|
(98)
+47%
|
(52)
+46%
|
(46)
+13%
|
(47)
-3%
|
(65)
-39%
|
(71)
-9%
|
(73)
-4%
|
(77)
-5%
|
(78)
-1%
|
(61)
+21%
|
(49)
+21%
|
(62)
-29%
|
(48)
+23%
|
80
N/A
|
96
+19%
|
87
-9%
|
70
-19%
|
(79)
N/A
|
(123)
-56%
|
(131)
-6%
|
(124)
+5%
|
(132)
-7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(2)
|
(3)
|
(6)
|
(6)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(7)
|
(6)
|
(7)
|
(8)
|
(4)
|
(6)
|
(1)
|
(0)
|
(1)
|
3
|
(2)
|
(5)
|
(4)
|
(5)
|
(6)
|
(2)
|
(8)
|
(3)
|
(2)
|
(1)
|
3
|
(1)
|
(1)
|
(0)
|
0
|
|
| Income from Continuing Operations |
21
|
30
|
27
|
27
|
43
|
44
|
41
|
40
|
25
|
24
|
27
|
28
|
20
|
24
|
24
|
22
|
24
|
14
|
11
|
13
|
7
|
(5)
|
0
|
3
|
12
|
22
|
27
|
44
|
33
|
29
|
25
|
16
|
16
|
8
|
3
|
(4)
|
(15)
|
(15)
|
(17)
|
(14)
|
7
|
10
|
10
|
10
|
6
|
(6)
|
(11)
|
(25)
|
(42)
|
(39)
|
(36)
|
(39)
|
(30)
|
(32)
|
(24)
|
(17)
|
(62)
|
(80)
|
(177)
|
(226)
|
(181)
|
(190)
|
(106)
|
(56)
|
(52)
|
(48)
|
(65)
|
(72)
|
(71)
|
(79)
|
(83)
|
(65)
|
(54)
|
(69)
|
(50)
|
73
|
93
|
86
|
69
|
(76)
|
(124)
|
(131)
|
(124)
|
(132)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(3)
|
(0)
|
0
|
(0)
|
(0)
|
2
|
2
|
2
|
3
|
(0)
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Net Income (Common) |
21
N/A
|
30
+44%
|
27
-10%
|
27
0%
|
43
+59%
|
44
+3%
|
41
-8%
|
40
-1%
|
25
-37%
|
24
-6%
|
27
+11%
|
28
+7%
|
20
-28%
|
24
+19%
|
24
-2%
|
22
-8%
|
24
+9%
|
14
-40%
|
11
-21%
|
13
+14%
|
7
-45%
|
(5)
N/A
|
0
N/A
|
3
+9 500%
|
12
+303%
|
22
+93%
|
27
+20%
|
44
+62%
|
33
-24%
|
29
-14%
|
25
-11%
|
16
-37%
|
16
-3%
|
8
-50%
|
3
-57%
|
(4)
N/A
|
(15)
-257%
|
(15)
+1%
|
(17)
-14%
|
(14)
+13%
|
7
N/A
|
10
+39%
|
10
-3%
|
10
+3%
|
6
-44%
|
(6)
N/A
|
(11)
-83%
|
(25)
-141%
|
(42)
-67%
|
(39)
+7%
|
(36)
+9%
|
(39)
-9%
|
(30)
+22%
|
(32)
-6%
|
(24)
+24%
|
(17)
+28%
|
(62)
-255%
|
(80)
-29%
|
(177)
-121%
|
(226)
-28%
|
(180)
+20%
|
(189)
-5%
|
(105)
+45%
|
(55)
+47%
|
(53)
+4%
|
(49)
+7%
|
(68)
-37%
|
(74)
-9%
|
(71)
+5%
|
(79)
-12%
|
(84)
-6%
|
(65)
+22%
|
(51)
+21%
|
(67)
-29%
|
(47)
+29%
|
76
N/A
|
81
+7%
|
86
+6%
|
68
-21%
|
(77)
N/A
|
(144)
-88%
|
(151)
-5%
|
(142)
+6%
|
(150)
-5%
|
|
| EPS (Diluted) |
0.69
N/A
|
1
+45%
|
0.9
-10%
|
0.9
N/A
|
1.43
+59%
|
1.47
+3%
|
1.36
-7%
|
1.34
-1%
|
0.85
-37%
|
0.8
-6%
|
0.89
+11%
|
0.95
+7%
|
0.67
-29%
|
0.81
+21%
|
0.79
-2%
|
0.72
-9%
|
0.79
+10%
|
0.47
-41%
|
0.37
-21%
|
0.43
+16%
|
0.23
-47%
|
-0.17
N/A
|
0.01
N/A
|
0.1
+900%
|
0.39
+290%
|
0.74
+90%
|
0.89
+20%
|
1.45
+63%
|
1.1
-24%
|
0.95
-14%
|
0.85
-11%
|
0.53
-38%
|
0.52
-2%
|
0.25
-52%
|
0.1
-60%
|
-0.14
N/A
|
-0.49
-250%
|
-0.48
+2%
|
-0.54
-13%
|
-0.47
+13%
|
0.45
N/A
|
0.22
-51%
|
0.21
-5%
|
0.24
+14%
|
0.23
-4%
|
-0.13
N/A
|
-0.23
-77%
|
-0.63
-174%
|
-1.25
-98%
|
-0.88
+30%
|
-0.78
+11%
|
-0.85
-9%
|
-0.9
-6%
|
-0.72
+20%
|
-0.54
+25%
|
-0.72
-33%
|
-1.84
-156%
|
-3.3
-79%
|
-7.31
-122%
|
-9.33
-28%
|
-4.51
+52%
|
-5.6
-24%
|
-3.09
+45%
|
-1.63
+47%
|
-1.34
+18%
|
-1.7
-27%
|
-2.34
-38%
|
-1.88
+20%
|
-2.07
-10%
|
-2.02
+2%
|
-2.13
-5%
|
-1.66
+22%
|
-2.79
-68%
|
-1.7
+39%
|
-1.21
+29%
|
1.93
N/A
|
9.31
+382%
|
2.19
-76%
|
1.73
-21%
|
-1.96
N/A
|
-16.62
-748%
|
-17.44
-5%
|
-16.39
+6%
|
-8.11
+51%
|
|