Tabuk Agricultural Development Co SJSC
SAU:6040

Watchlist Manager
Tabuk Agricultural Development Co SJSC Logo
Tabuk Agricultural Development Co SJSC
SAU:6040
Watchlist
Price: 17.06 SAR 0.24% Market Closed
Market Cap: 412.1m SAR

Relative Value

The Relative Value of one Tabuk Agricultural Development Co SJSC stock under the Base Case scenario is 6.72 SAR. Compared to the current market price of 17.06 SAR, Tabuk Agricultural Development Co SJSC is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.72 SAR
Overvaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
3
Median 3Y
4.8
Median 5Y
4.8
Industry
1
vs History
vs Industry
57
Median 3Y
-2.8
Median 5Y
-5.8
Industry
16
vs History
vs Industry
2
Median 3Y
-19.5
Median 5Y
-8.5
Industry
9.9
vs History
vs Industry
Median 3Y
-19.6
Median 5Y
-15.8
Industry
17.1
vs History
1
vs Industry
25
Median 3Y
1.7
Median 5Y
2
Industry
1.5
vs History
0
vs Industry
4
Median 3Y
5.3
Median 5Y
5.2
Industry
1.1
vs History
vs Industry
4
Median 3Y
-13.6
Median 5Y
-13.6
Industry
4.7
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-12.8
Industry
10.1
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-7.6
Industry
13.3
vs History
vs Industry
3
Median 3Y
-19.3
Median 5Y
-8.7
Industry
11.4
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-11.7
Industry
16
vs History
28
vs Industry
29
Median 3Y
1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Tabuk Agricultural Development Co SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Tabuk Agricultural Development Co SJSC
SAU:6040
412.1m SAR 9.6 -2.8 -3.3 -2.9
US
Archer-Daniels-Midland Co
XETRA:ADM
24B EUR 0.3 23.7 12.6 22.2
MY
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
96.6B MYR 706.7 2 125.4 1 745.5 2 073.5
US
Bunge Ltd
NYSE:BG
17.6B USD 0.3 13.3 12.1 16.4
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 12.6 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
95B CNY 1.1 -11.4 -23 -23
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
39.1B MYR 2.1 21 12.8 22.5
US
Ingredion Inc
NYSE:INGR
7B USD 1 10.6 6.2 7.4
MY
IOI Corporation Bhd
KLSE:IOICORP
25B MYR 2.1 21.2 14.8 19.1
US
Darling Ingredients Inc
NYSE:DAR
6B USD 1 55.3 11.4 26.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.7B CNY 0.4 41.9 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Tabuk Agricultural Development Co SJSC
SAU:6040
Average EV/EBITDA: 205.4
Negative Multiple: -3.3
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.6
11%
1.1
MY
N
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
1 745.5
N/A N/A
US
Bunge Ltd
NYSE:BG
12.1
25%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.8
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.5
MY
IOI Corporation Bhd
KLSE:IOICORP
14.8
6%
2.5
US
Darling Ingredients Inc
NYSE:DAR
11.4
21%
0.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
84%
0.3