Etihad Etisalat Company SJSC
SAU:7020
Intrinsic Value
Etihad Etisalat Co SJSC (Mobily) is a Saudi Arabia-based telecommunications operator. [ Read More ]
The intrinsic value of one Etihad Etisalat Company SJSC stock under the Base Case scenario is 50.27 SAR. Compared to the current market price of 49.15 SAR, Etihad Etisalat Company SJSC is Undervalued by 2%.
Valuation Backtest
Etihad Etisalat Company SJSC
Run backtest to discover the historical profit from buying and selling Etihad Etisalat Company SJSC stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
This note will be permanently deleted.
Balance Sheet Decomposition
Etihad Etisalat Company SJSC
| Current Assets | 9.6B |
| Cash & Short-Term Investments | 3.9B |
| Receivables | 5.1B |
| Other Current Assets | 607.7m |
| Non-Current Assets | 28.8B |
| Long-Term Investments | 114m |
| PP&E | 21.3B |
| Intangibles | 7.2B |
| Other Non-Current Assets | 140.5m |
| Current Liabilities | 11B |
| Accounts Payable | 3B |
| Accrued Liabilities | 3.8B |
| Other Current Liabilities | 4.2B |
| Non-Current Liabilities | 9.2B |
| Long-Term Debt | 7.9B |
| Other Non-Current Liabilities | 1.2B |
Earnings Waterfall
Etihad Etisalat Company SJSC
|
Revenue
|
17.3B
SAR
|
|
Cost of Revenue
|
-7.7B
SAR
|
|
Gross Profit
|
9.6B
SAR
|
|
Operating Expenses
|
-6.5B
SAR
|
|
Operating Income
|
3.1B
SAR
|
|
Other Expenses
|
-653.1m
SAR
|
|
Net Income
|
2.4B
SAR
|
Free Cash Flow Analysis
Etihad Etisalat Company SJSC
| SAR | |
| Free Cash Flow | SAR |
Profitability Score
Profitability Due Diligence
Etihad Etisalat Company SJSC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Etihad Etisalat Company SJSC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Etihad Etisalat Company SJSC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Etihad Etisalat Company SJSC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Etihad Etisalat Company SJSC
According to Wall Street analysts, the average 1-year price target for Etihad Etisalat Company SJSC is 60.64 SAR with a low forecast of 48.48 SAR and a high forecast of 68.25 SAR.
Shareholder Return
Price
Etihad Etisalat Company SJSC
| Average Annual Return | 12.52% |
| Standard Deviation of Annual Returns | 2.68% |
| Max Drawdown | -31% |
| Market Capitalization | 37.8B SAR |
| Shares Outstanding | 770 000 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Etihad Etisalat Co SJSC (Mobily) is a Saudi Arabia-based telecommunications operator. The company is headquartered in Riyadh, Riyadh. The company went IPO on 2004-12-20. The Company’s main activity is: the establishment and operation of a mobile wireless telecommunications network, fiber optics networks and any extension thereof; the management, installation and operation of telephone networks, terminals and communication unit systems, as well as the sale and maintenance of mobile phones and communication unit systems. The company offers a communication infrastructure covering mobile and broadband, as well as satellite-based services and solutions. The firm provides Second Generation (2G), Third Generation (3G), Fourth Generation Frequency Division Duplex (4G FDD) and Fourth Generation Environment Time Division Duplex (4GE TDD) services to subscribers. Its customers are segmented according to the following categories: prepaid (mobile), postpaid (mobile), mobile operators, businesses, small-to-medium businesses (SMBs) and households (FTTH).
Contact
IPO
Employees
Officers
The intrinsic value of one Etihad Etisalat Company SJSC stock under the Base Case scenario is 50.27 SAR.
Compared to the current market price of 49.15 SAR, Etihad Etisalat Company SJSC is Undervalued by 2%.
You don't have any saved screeners yet
