E

Etihad Etisalat Company SJSC
SAU:7020

Watchlist Manager
Etihad Etisalat Company SJSC
SAU:7020
Watchlist
Price: 51.3 SAR 0.2% Market Closed
Updated: May 19, 2024

Relative Value

The Relative Value of one Etihad Etisalat Company SJSC stock under the Base Case scenario is hidden SAR. Compared to the current market price of 51.3 SAR, Etihad Etisalat Company SJSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Etihad Etisalat Company SJSC Relative Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
29
Median 3Y
1.9
Median 5Y
1.6
Industry
1.5
Forward
2.2
vs History
93
vs Industry
32
Median 3Y
20.2
Median 5Y
24.8
Industry
16.4
Forward
15.6
vs History
11
vs Industry
37
Median 3Y
5.5
Median 5Y
5.2
Industry
6.6
vs History
17
vs Industry
12
Median 3Y
21.7
Median 5Y
20.5
Industry
16.2
vs History
11
vs Industry
37
Median 3Y
1.8
Median 5Y
1.6
Industry
1.9
vs History
17
vs Industry
35
Median 3Y
2.4
Median 5Y
2.3
Industry
2
Forward
2.4
vs History
11
vs Industry
36
Median 3Y
4.2
Median 5Y
4
Industry
4.2
vs History
17
vs Industry
43
Median 3Y
6.3
Median 5Y
6.1
Industry
8.1
Forward
6.2
vs History
96
vs Industry
32
Median 3Y
17.8
Median 5Y
21.9
Industry
14
Forward
15.4
vs History
68
vs Industry
45
Median 3Y
7.1
Median 5Y
7.3
Industry
8.6
vs History
96
vs Industry
41
Median 3Y
12
Median 5Y
17.2
Industry
17.5
vs History
6
vs Industry
36
Median 3Y
1.2
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Etihad Etisalat Company SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Etihad Etisalat Company SJSC
SAU:7020
39.5B SAR 2.3 16.4 6.5 14.2
CN
China Mobile Ltd
HKEX:941
1.6T HKD 1.4 11 8.6 8.6
US
T-Mobile US Inc
NASDAQ:TMUS
193.1B USD 2.5 22.1 9.4 17.2
ZA
Vodacom Group Ltd
JSE:VOD
183.3B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
157.5B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.6T INR 5.1 101.8 11.5 23.3
JP
SoftBank Group Corp
TSE:9984
12.5T JPY 1.9 -50 14.1 35.7
MX
America Movil SAB de CV
BMV:AMXB
1T MXN 1.3 17.1 4.7 9.1
JP
SoftBank Corp
TSE:9434
9.1T JPY 1.5 21.3 7.4 14.4
JP
KDDI Corp
TSE:9433
9T JPY 1.6 14.1 6.2 10.7
UK
Vodafone Group PLC
LSE:VOD
20.9B GBP 0.7 21.4 231.1 1 079.1

See Also

Discover More