National Environmental Recycling Co
SAU:9540
Balance Sheet
Balance Sheet Decomposition
National Environmental Recycling Co
National Environmental Recycling Co
Balance Sheet
National Environmental Recycling Co
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
0
|
17
|
42
|
3
|
10
|
16
|
|
| Cash |
0
|
17
|
42
|
3
|
10
|
16
|
|
| Total Receivables |
5
|
11
|
39
|
57
|
61
|
60
|
|
| Accounts Receivables |
5
|
11
|
33
|
39
|
53
|
52
|
|
| Other Receivables |
0
|
0
|
6
|
18
|
8
|
8
|
|
| Inventory |
12
|
16
|
43
|
68
|
97
|
163
|
|
| Other Current Assets |
1
|
7
|
12
|
5
|
44
|
21
|
|
| Total Current Assets |
18
|
50
|
136
|
134
|
211
|
261
|
|
| PP&E Net |
17
|
17
|
34
|
82
|
118
|
160
|
|
| PP&E Gross |
17
|
17
|
34
|
82
|
118
|
160
|
|
| Accumulated Depreciation |
4
|
7
|
10
|
14
|
17
|
26
|
|
| Total Assets |
35
N/A
|
66
+92%
|
171
+157%
|
216
+27%
|
330
+53%
|
421
+28%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
3
|
7
|
7
|
22
|
2
|
|
| Accrued Liabilities |
1
|
3
|
4
|
2
|
4
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
64
|
128
|
|
| Current Portion of Long-Term Debt |
10
|
3
|
9
|
33
|
12
|
12
|
|
| Other Current Liabilities |
0
|
2
|
3
|
5
|
3
|
5
|
|
| Total Current Liabilities |
12
|
10
|
23
|
46
|
105
|
151
|
|
| Long-Term Debt |
10
|
9
|
8
|
12
|
22
|
29
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
2
|
2
|
|
| Total Liabilities |
22
N/A
|
20
-11%
|
32
+62%
|
59
+84%
|
128
+115%
|
183
+43%
|
|
| Equity | |||||||
| Common Stock |
15
|
40
|
58
|
58
|
58
|
116
|
|
| Retained Earnings |
3
|
6
|
17
|
36
|
78
|
58
|
|
| Additional Paid In Capital |
0
|
0
|
68
|
68
|
68
|
68
|
|
| Treasury Stock |
0
|
0
|
5
|
5
|
2
|
4
|
|
| Total Equity |
12
N/A
|
46
+286%
|
138
+198%
|
156
+13%
|
202
+29%
|
238
+18%
|
|
| Total Liabilities & Equity |
35
N/A
|
66
+92%
|
171
+157%
|
216
+27%
|
330
+53%
|
421
+28%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
232
|
232
|
232
|
232
|
224
|
224
|
|