N
National Environmental Recycling Co
SAU:9540
National Environmental Recycling Co
SAU:9540
Price:
12
SAR
-6.1%
Market Closed
Market Cap:
﷼697m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
National Environmental Recycling Co
SAU:9540
|
SA |
|
Masco Corp
NYSE:MAS
|
US |
Income Statement
Earnings Waterfall
National Environmental Recycling Co
National Environmental Recycling Co
Income Statement
National Environmental Recycling Co
National Environmental Recycling Co
Currency: SAR
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
3
|
0
|
8
|
0
|
0
|
0
|
0
|
|
| Revenue |
154
N/A
|
346
+125%
|
405
+17%
|
470
+16%
|
632
+34%
|
771
+22%
|
806
+5%
|
1 074
+33%
|
905
-16%
|
1 164
+29%
|
1 237
+6%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(135)
|
(313)
|
(372)
|
(435)
|
(590)
|
(726)
|
(748)
|
(987)
|
(819)
|
(1 060)
|
(1 138)
|
|
| Gross Profit |
19
N/A
|
33
+78%
|
33
-2%
|
35
+8%
|
41
+18%
|
44
+7%
|
58
+31%
|
87
+49%
|
86
0%
|
104
+20%
|
99
-5%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(8)
|
(13)
|
(11)
|
(10)
|
(10)
|
(13)
|
(12)
|
(18)
|
(18)
|
(21)
|
(19)
|
|
| Selling, General & Administrative |
(7)
|
(12)
|
(8)
|
(10)
|
(10)
|
(11)
|
(11)
|
(16)
|
(15)
|
(18)
|
(16)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
|
| Operating Income |
11
N/A
|
21
+94%
|
22
+7%
|
25
+15%
|
31
+22%
|
32
+2%
|
46
+45%
|
68
+49%
|
69
+0%
|
83
+21%
|
80
-3%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(8)
|
(11)
|
(12)
|
(17)
|
(19)
|
|
| Non-Reccuring Items |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
(1)
|
0
|
0
|
1
|
1
|
1
|
(1)
|
2
|
4
|
|
| Pre-Tax Income |
13
N/A
|
23
+77%
|
21
-9%
|
23
+8%
|
28
+24%
|
29
+2%
|
39
+36%
|
58
+49%
|
55
-5%
|
68
+23%
|
65
-4%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(4)
|
|
| Income from Continuing Operations |
11
|
20
|
18
|
20
|
26
|
27
|
36
|
54
|
52
|
63
|
61
|
|
| Net Income (Common) |
11
N/A
|
20
+75%
|
18
-8%
|
20
+9%
|
26
+30%
|
27
+3%
|
36
+36%
|
54
+51%
|
52
-5%
|
63
+21%
|
61
-3%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.16
+300%
|
0.08
-50%
|
0.17
+113%
|
0.11
-35%
|
0.22
+100%
|
0.16
-27%
|
0.23
+44%
|
0.22
-4%
|
0.27
+23%
|
0.27
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
