Nofoth Food Products Co
SAU:9556
Balance Sheet
Balance Sheet Decomposition
Nofoth Food Products Co
Nofoth Food Products Co
Balance Sheet
Nofoth Food Products Co
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
6
|
7
|
28
|
10
|
4
|
|
| Cash |
6
|
7
|
28
|
10
|
4
|
|
| Short-Term Investments |
0
|
0
|
0
|
55
|
74
|
|
| Total Receivables |
3
|
7
|
8
|
7
|
13
|
|
| Accounts Receivables |
3
|
7
|
8
|
7
|
13
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
4
|
11
|
13
|
12
|
14
|
|
| Other Current Assets |
2
|
3
|
4
|
8
|
7
|
|
| Total Current Assets |
15
|
29
|
53
|
93
|
112
|
|
| PP&E Net |
29
|
50
|
70
|
70
|
120
|
|
| PP&E Gross |
29
|
50
|
70
|
70
|
120
|
|
| Accumulated Depreciation |
12
|
21
|
32
|
44
|
71
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
44
N/A
|
79
+80%
|
123
+56%
|
163
+32%
|
236
+45%
|
|
| Liabilities | ||||||
| Accounts Payable |
4
|
7
|
10
|
10
|
23
|
|
| Accrued Liabilities |
2
|
3
|
7
|
11
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
10
|
12
|
13
|
16
|
|
| Other Current Liabilities |
3
|
2
|
3
|
3
|
3
|
|
| Total Current Liabilities |
17
|
21
|
31
|
37
|
59
|
|
| Long-Term Debt |
12
|
17
|
20
|
14
|
29
|
|
| Other Liabilities |
2
|
2
|
4
|
6
|
6
|
|
| Total Liabilities |
31
N/A
|
40
+32%
|
55
+36%
|
56
+3%
|
94
+67%
|
|
| Equity | ||||||
| Common Stock |
0
|
24
|
24
|
24
|
48
|
|
| Retained Earnings |
9
|
15
|
45
|
83
|
101
|
|
| Additional Paid In Capital |
5
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
7
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
|
| Total Equity |
13
N/A
|
39
+187%
|
68
+77%
|
106
+55%
|
141
+33%
|
|
| Total Liabilities & Equity |
44
N/A
|
79
+80%
|
123
+56%
|
163
+32%
|
236
+45%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
96
|
96
|
96
|
96
|
95
|
|