Nofoth Food Products Co
SAU:9556
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nofoth Food Products Co
SAU:9556
|
SA |
|
SK Target Group Ltd
HKEX:8427
|
MY |
|
E
|
Excite Holdings Co Ltd
TSE:5571
|
JP |
|
Regional Express Holdings Ltd
ASX:REX
|
AU |
|
Contil India Ltd
BSE:531067
|
IN |
Income Statement
Earnings Waterfall
Nofoth Food Products Co
Income Statement
Nofoth Food Products Co
| Mar-2022 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
1
|
1
|
2
|
0
|
0
|
|
| Revenue |
308
N/A
|
332
+8%
|
269
-19%
|
424
+58%
|
308
-27%
|
332
+8%
|
365
+10%
|
479
+31%
|
406
-15%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(151)
|
(161)
|
(122)
|
(187)
|
(125)
|
(130)
|
(139)
|
(180)
|
(151)
|
|
| Gross Profit |
157
N/A
|
172
+9%
|
146
-15%
|
238
+62%
|
183
-23%
|
202
+10%
|
226
+12%
|
300
+32%
|
255
-15%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(117)
|
(131)
|
(115)
|
(183)
|
(140)
|
(156)
|
(176)
|
(229)
|
(198)
|
|
| Selling, General & Administrative |
(117)
|
(131)
|
(100)
|
(183)
|
(123)
|
(156)
|
(153)
|
(229)
|
(198)
|
|
| Depreciation & Amortization |
0
|
0
|
(15)
|
0
|
(18)
|
0
|
(23)
|
0
|
0
|
|
| Operating Income |
40
N/A
|
41
+2%
|
31
-23%
|
55
+74%
|
43
-22%
|
46
+7%
|
50
+10%
|
70
+41%
|
57
-20%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
4
|
2
|
2
|
3
|
6
|
5
|
5
|
2
|
|
| Pre-Tax Income |
42
N/A
|
43
+2%
|
32
-25%
|
55
+70%
|
44
-19%
|
50
+13%
|
53
+5%
|
74
+39%
|
58
-21%
|
|
| Net Income | ||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
41
|
42
|
31
|
54
|
43
|
48
|
52
|
72
|
57
|
|
| Net Income (Common) |
41
N/A
|
42
+2%
|
31
-25%
|
54
+70%
|
43
-20%
|
48
+12%
|
52
+8%
|
72
+39%
|
57
-20%
|
|
| EPS (Diluted) |
0.86
N/A
|
0.88
+2%
|
0.32
-64%
|
0.55
+72%
|
0.44
-20%
|
0.49
+11%
|
0.54
+10%
|
0.75
+39%
|
0.6
-20%
|
|