F

Fad International Co SJSC
SAU:9589

Watchlist Manager
Fad International Co SJSC
SAU:9589
Watchlist
Price: 68.5 SAR -4.06%
Market Cap: 82.2m SAR

Intrinsic Value

The intrinsic value of one Fad International Co SJSC stock under the Base Case scenario is 116.89 SAR. Compared to the current market price of 68.5 SAR, Fad International Co SJSC is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
116.89 SAR
Undervaluation 41%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Fad International Co SJSC

What is Valuation History?
Ask AI Assistant
What other research platforms think about Fad International Co SJSC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Fad International Co SJSC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Fad International Co SJSC.

Explain Valuation
Compare Fad International Co SJSC to

Fundamental Analysis

Fad International Co SJSC
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about Fad International Co SJSC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Fad International Co SJSC

Balance Sheet Decomposition
Fad International Co SJSC

Current Assets 41.9m
Cash & Short-Term Investments 9.6m
Receivables 7.8m
Other Current Assets 24.6m
Non-Current Assets 31.8m
PP&E 31m
Intangibles 712k
Current Liabilities 31.1m
Accounts Payable 8.8m
Accrued Liabilities 2.2m
Short-Term Debt 5.2m
Other Current Liabilities 14.9m
Non-Current Liabilities 14.9m
Long-Term Debt 8.2m
Other Non-Current Liabilities 6.7m
Efficiency

Free Cash Flow Analysis
Fad International Co SJSC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fad International Co SJSC

Revenue
149.5m SAR
Cost of Revenue
-51.7m SAR
Gross Profit
97.8m SAR
Operating Expenses
-93.4m SAR
Operating Income
4.4m SAR
Other Expenses
-2.3m SAR
Net Income
2.1m SAR
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fad International Co SJSC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROIC
Low ROIC
50/100
Profitability
Score

Fad International Co SJSC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fad International Co SJSC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Fad International Co SJSC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fad International Co SJSC

There are no price targets for Fad International Co SJSC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Fad International Co SJSC
does not pay dividends
Shareholder Yield

Current shareholder yield for Fad International Co SJSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Fad International Co SJSC stock?

The intrinsic value of one Fad International Co SJSC stock under the Base Case scenario is 116.89 SAR.

Is Fad International Co SJSC stock undervalued or overvalued?

Compared to the current market price of 68.5 SAR, Fad International Co SJSC is Undervalued by 41%.

Back to Top