S

Seven Utilities and Power PCL
SET:7UP

Watchlist Manager
Seven Utilities and Power PCL
SET:7UP
Watchlist
Price: 0.24 THB -4% Market Closed
Market Cap: 1.2B THB

Relative Value

There is not enough data to reliably calculate the relative value of 7UP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

7UP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.6
Median 5Y
2.1
Industry
1.7
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-6.9
Industry
15.2
vs History
vs Industry
Median 3Y
14.4
Median 5Y
14.4
Industry
7.4
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-11.2
Industry
14.6
vs History
vs Industry
Median 3Y
0.7
Median 5Y
1
Industry
1.4
vs History
vs Industry
Median 3Y
1.7
Median 5Y
2.4
Industry
2.9
vs History
vs Industry
Median 3Y
19.2
Median 5Y
23.3
Industry
7.8
vs History
vs Industry
Median 3Y
-2 040.2
Median 5Y
17.2
Industry
10.7
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.4
Industry
15.3
vs History
vs Industry
Median 3Y
16.2
Median 5Y
16.2
Industry
11.3
vs History
vs Industry
Median 3Y
48.8
Median 5Y
30.5
Industry
17
vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

7UP Competitors Multiples
Seven Utilities and Power PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Seven Utilities and Power PCL
SET:7UP
1.2B THB 1.2 -6.9 -2 040.2 -7.4
ES
Naturgy Energy Group SA
MAD:NTGY
24.6B EUR 1 9.7 5.5 7.4
US
Atmos Energy Corp
NYSE:ATO
27.1B USD 5.8 22.6 15.6 23
IT
Snam SpA
MIL:SRG
18.8B EUR 3.4 8.6 9.1 12.7
HK
Hong Kong and China Gas Co Ltd
HKEX:3
132.5B HKD 2.4 23.5 19.6 19.6
JP
Tokyo Gas Co Ltd
TSE:9531
2.1T JPY 0.8 11.5 6.7 16.1
JP
Osaka Gas Co Ltd
TSE:9532
2.1T JPY 1 14 9.1 15.6
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 0.8 10.3 7.6 10
IT
Italgas SpA
MIL:IG
9.5B EUR 2.3 10.3 9.2 12.5
CN
ENN Energy Holdings Ltd
HKEX:2688
79.4B HKD 0.6 12.2 9.4 9.4
CN
ENN Natural Gas Co Ltd
SSE:600803
64.8B CNY 0.5 14.6 8 8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Seven Utilities and Power PCL
SET:7UP
Average EV/EBITDA: 10
Negative Multiple: -2 040.2
N/A N/A
ES
Naturgy Energy Group SA
MAD:NTGY
5.5
-1%
N/A
US
Atmos Energy Corp
NYSE:ATO
15.6
14%
1.1
IT
Snam SpA
MIL:SRG
9.1
7%
1.3
HK
Hong Kong and China Gas Co Ltd
HKEX:3
19.6
6%
3.3
JP
T
Tokyo Gas Co Ltd
TSE:9531
6.7
4%
1.7
JP
Osaka Gas Co Ltd
TSE:9532
9.1
3%
3
IN
GAIL (India) Ltd
NSE:GAIL
7.6
4%
1.9
IT
Italgas SpA
MIL:IG
9.2
20%
0.5
CN
ENN Energy Holdings Ltd
HKEX:2688
9.4
8%
1.2
CN
ENN Natural Gas Co Ltd
SSE:600803
8
19%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Seven Utilities and Power PCL
SET:7UP
Average EV/EBIT: 13.4
Negative Multiple: -7.4
N/A N/A
ES
Naturgy Energy Group SA
MAD:NTGY
7.4
-4%
N/A
US
Atmos Energy Corp
NYSE:ATO
23
14%
1.6
IT
Snam SpA
MIL:SRG
12.7
6%
2.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
19.6
3%
6.5
JP
T
Tokyo Gas Co Ltd
TSE:9531
16.1
N/A N/A
JP
Osaka Gas Co Ltd
TSE:9532
15.6
N/A N/A
IN
GAIL (India) Ltd
NSE:GAIL
10
4%
2.5
IT
Italgas SpA
MIL:IG
12.5
22%
0.6
CN
ENN Energy Holdings Ltd
HKEX:2688
9.4
8%
1.2
CN
ENN Natural Gas Co Ltd
SSE:600803
8
11%
0.7