Seven Utilities and Power PCL
SET:7UP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (48.8), the stock would be worth ฿0.24 (0% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 48.8 | ฿0.24 |
0%
|
| 3-Year Average | 48.8 | ฿0.24 |
0%
|
| 5-Year Average | 34.5 | ฿0.17 |
-29%
|
| Industry Average | 15.8 | ฿0.08 |
-68%
|
| Country Average | 12.6 | ฿0.06 |
-74%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
Seven Utilities and Power PCL
SET:7UP
|
1.2B THB | 48.8 | -6.9 | |
| US |
|
Atmos Energy Corp
NYSE:ATO
|
31.1B USD | -24.8 | 24.9 | |
| ES |
|
Naturgy Energy Group SA
MAD:NTGY
|
25.1B EUR | 14.7 | 12.5 | |
| IT |
|
Snam SpA
MIL:SRG
|
22.5B EUR | -1 739 | 18 | |
| HK |
|
Hong Kong and China Gas Co Ltd
HKEX:3
|
135.1B HKD | 42.7 | 23.8 | |
| JP |
|
Osaka Gas Co Ltd
TSE:9532
|
2.3T JPY | 21.5 | 12.3 | |
| JP |
T
|
Tokyo Gas Co Ltd
TSE:9531
|
2.2T JPY | 23.3 | 10.8 | |
| IT |
|
Italgas SpA
MIL:IG
|
10.5B EUR | 38.2 | 15.7 | |
| IN |
|
GAIL (India) Ltd
NSE:GAIL
|
1.1T INR | 19.6 | 12.5 | |
| CA |
|
AltaGas Ltd
TSX:ALA
|
15B CAD | -63.3 | 20.1 | |
| CN |
|
ENN Natural Gas Co Ltd
SSE:600803
|
64.9B CNY | 12.7 | 13.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Seven Utilities and Power PCL
Glance View
Seven Utilities & Power Public Co. Ltd. operates as a renewable energy and public utility company. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2002-04-03. The firm operates business in utility, renewable energy, gas and oil distribution station. The Company, through subsidiary, Star Gas Company Limited has invested and operated as a broker of liquified petroleum gas (LPG), natural gas vehicle (NGV), petrol distribution business and invested in non-oil business within the petrol service station area. Its subsidiary, Ferrum Energy Company Limited invests in two megawatts biogas power plant business. The firm operates a retail business providing LPG to automobile in its own LPG service station. The company includes total of 23 service stations in Ayutthaya, Bangkok Metropolis and Vicinity. The firm's subsidiary, Tawatpinyo Company Limited operates coffee shop and convenience store business by selling through store network located in the service station and through standalone located outside the service station.
