Advanced Connection Corporation PCL
SET:ACC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.28
0.67
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Advanced Connection Corporation PCL
| Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
749
|
730
|
577
|
349
|
362
|
352
|
294
|
319
|
245
|
153
|
199
|
(118)
|
(373)
|
(462)
|
(520)
|
(477)
|
(385)
|
(190)
|
(128)
|
(30)
|
58
|
65
|
57
|
63
|
39
|
(3)
|
(92)
|
(93)
|
(75)
|
(56)
|
31
|
27
|
13
|
11
|
100
|
101
|
103
|
128
|
33
|
32
|
(4)
|
(6)
|
2
|
28
|
53
|
66
|
64
|
41
|
13
|
(14)
|
(20)
|
(26)
|
(135)
|
(132)
|
(15)
|
(135)
|
(11)
|
(7)
|
(15)
|
(16)
|
(14)
|
(31)
|
(46)
|
90
|
67
|
76
|
(33)
|
(163)
|
(242)
|
(193)
|
(120)
|
(148)
|
(61)
|
(122)
|
(59)
|
(34)
|
(38)
|
(46)
|
(50)
|
85
|
161
|
175
|
155
|
2
|
(83)
|
(87)
|
(79)
|
(66)
|
(83)
|
(78)
|
(89)
|
(111)
|
(101)
|
(116)
|
|
| Depreciation & Amortization |
139
|
142
|
143
|
143
|
141
|
135
|
132
|
131
|
133
|
133
|
132
|
129
|
122
|
107
|
83
|
60
|
38
|
28
|
28
|
27
|
23
|
21
|
19
|
19
|
22
|
21
|
20
|
16
|
13
|
10
|
9
|
9
|
8
|
8
|
7
|
6
|
7
|
6
|
7
|
11
|
10
|
10
|
9
|
4
|
3
|
3
|
4
|
4
|
5
|
7
|
17
|
24
|
31
|
38
|
15
|
33
|
48
|
56
|
67
|
75
|
70
|
74
|
76
|
76
|
75
|
72
|
72
|
69
|
67
|
69
|
56
|
52
|
47
|
39
|
47
|
47
|
49
|
50
|
48
|
43
|
38
|
29
|
21
|
18
|
17
|
17
|
17
|
17
|
18
|
18
|
22
|
51
|
78
|
107
|
|
| Other Non-Cash Items |
(42)
|
10
|
7
|
(0)
|
(8)
|
(42)
|
(26)
|
(17)
|
(2)
|
18
|
23
|
26
|
77
|
190
|
195
|
246
|
197
|
30
|
(55)
|
(138)
|
(152)
|
(131)
|
(70)
|
(67)
|
(78)
|
(41)
|
48
|
61
|
73
|
54
|
(26)
|
(25)
|
(14)
|
(15)
|
(108)
|
(112)
|
(104)
|
(132)
|
(36)
|
(35)
|
1
|
2
|
(2)
|
(19)
|
(45)
|
(54)
|
(44)
|
(21)
|
4
|
28
|
21
|
15
|
118
|
108
|
(0)
|
106
|
3
|
7
|
25
|
44
|
36
|
57
|
72
|
(72)
|
(73)
|
(92)
|
20
|
151
|
243
|
229
|
161
|
167
|
83
|
76
|
(35)
|
(38)
|
(40)
|
(1)
|
27
|
(113)
|
(195)
|
(220)
|
(221)
|
(86)
|
(14)
|
(23)
|
2
|
7
|
32
|
46
|
30
|
27
|
12
|
18
|
|
| Cash Taxes Paid |
5
|
0
|
27
|
27
|
27
|
31
|
21
|
18
|
18
|
45
|
22
|
22
|
22
|
(10)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
1
|
1
|
1
|
0
|
2
|
3
|
5
|
5
|
3
|
3
|
3
|
5
|
6
|
6
|
7
|
5
|
4
|
5
|
2
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
6
|
5
|
7
|
6
|
3
|
3
|
(1)
|
1
|
1
|
4
|
4
|
5
|
5
|
5
|
4
|
6
|
6
|
4
|
4
|
2
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
4
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
21
|
1
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
6
|
15
|
28
|
39
|
50
|
48
|
50
|
50
|
48
|
47
|
37
|
31
|
25
|
24
|
23
|
21
|
19
|
18
|
18
|
20
|
20
|
22
|
19
|
17
|
16
|
10
|
7
|
4
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
6
|
9
|
12
|
|
| Change in Working Capital |
143
|
(167)
|
(144)
|
(319)
|
(479)
|
(471)
|
(210)
|
237
|
229
|
391
|
46
|
271
|
172
|
156
|
481
|
110
|
148
|
151
|
301
|
232
|
131
|
63
|
(66)
|
(23)
|
2
|
16
|
25
|
77
|
11
|
25
|
21
|
(38)
|
15
|
8
|
16
|
9
|
(8)
|
12
|
0
|
(4)
|
3
|
(1)
|
13
|
22
|
29
|
9
|
7
|
2
|
7
|
24
|
22
|
(0)
|
(57)
|
(105)
|
(47)
|
(119)
|
(153)
|
(167)
|
(338)
|
(283)
|
(198)
|
(138)
|
31
|
14
|
40
|
46
|
47
|
42
|
7
|
(22)
|
(40)
|
(50)
|
(64)
|
(11)
|
44
|
50
|
72
|
37
|
4
|
(15)
|
(2)
|
(21)
|
(23)
|
(23)
|
(58)
|
(64)
|
(81)
|
(127)
|
(182)
|
(167)
|
71
|
417
|
140
|
128
|
|
| Cash from Operating Activities |
989
N/A
|
715
-28%
|
583
-18%
|
173
-70%
|
17
-90%
|
(26)
N/A
|
191
N/A
|
670
+251%
|
605
-10%
|
694
+15%
|
400
-42%
|
308
-23%
|
(2)
N/A
|
(9)
-333%
|
239
N/A
|
(60)
N/A
|
(3)
+96%
|
19
N/A
|
146
+651%
|
90
-38%
|
60
-33%
|
19
-68%
|
(59)
N/A
|
(9)
+85%
|
(16)
-80%
|
(6)
+59%
|
1
N/A
|
62
+10 167%
|
23
-63%
|
33
+46%
|
35
+5%
|
(27)
N/A
|
23
N/A
|
11
-52%
|
16
+42%
|
4
-74%
|
(3)
N/A
|
13
N/A
|
4
-66%
|
3
-36%
|
11
+282%
|
5
-50%
|
22
+302%
|
34
+58%
|
40
+18%
|
24
-40%
|
30
+26%
|
26
-13%
|
30
+12%
|
45
+52%
|
40
-12%
|
12
-69%
|
(43)
N/A
|
(92)
-112%
|
(47)
+49%
|
(116)
-147%
|
(114)
+2%
|
(111)
+3%
|
(262)
-137%
|
(179)
+32%
|
(106)
+41%
|
(38)
+64%
|
134
N/A
|
108
-19%
|
109
+1%
|
102
-6%
|
106
+3%
|
99
-6%
|
75
-24%
|
82
+9%
|
58
-30%
|
22
-62%
|
5
-78%
|
(18)
N/A
|
(2)
+87%
|
25
N/A
|
43
+70%
|
40
-7%
|
30
-25%
|
0
-99%
|
1
+229%
|
(36)
N/A
|
(69)
-90%
|
(89)
-29%
|
(139)
-57%
|
(157)
-13%
|
(141)
+10%
|
(170)
-21%
|
(214)
-26%
|
(182)
+15%
|
34
N/A
|
384
+1 031%
|
129
-66%
|
137
+6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(62)
|
(58)
|
(84)
|
(49)
|
(54)
|
(58)
|
(2)
|
(129)
|
(118)
|
(117)
|
(121)
|
(18)
|
(20)
|
(15)
|
(21)
|
(19)
|
(13)
|
(15)
|
(45)
|
(13)
|
(14)
|
(10)
|
29
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(441)
|
(488)
|
(488)
|
(515)
|
(77)
|
(30)
|
(34)
|
(11)
|
(14)
|
(6)
|
(11)
|
(8)
|
(7)
|
(9)
|
(10)
|
(18)
|
(20)
|
(22)
|
(23)
|
(15)
|
(7)
|
(5)
|
(2)
|
(2)
|
(2)
|
(5)
|
(7)
|
(8)
|
(9)
|
(5)
|
(2)
|
(2)
|
(5)
|
(6)
|
(14)
|
(41)
|
(43)
|
(51)
|
(45)
|
(20)
|
(15)
|
(20)
|
(18)
|
(20)
|
(20)
|
(6)
|
(6)
|
(2)
|
(1)
|
|
| Other Items |
1
|
0
|
32
|
33
|
32
|
(158)
|
(91)
|
(92)
|
(92)
|
98
|
280
|
110
|
59
|
182
|
(76)
|
93
|
(33)
|
(78)
|
(120)
|
(131)
|
(63)
|
(25)
|
13
|
29
|
384
|
399
|
398
|
327
|
(66)
|
(88)
|
(102)
|
(33)
|
(3)
|
21
|
158
|
161
|
155
|
60
|
(107)
|
(233)
|
(198)
|
(350)
|
(319)
|
(47)
|
323
|
482
|
478
|
327
|
12
|
1
|
1
|
(28)
|
(163)
|
(247)
|
(189)
|
(584)
|
(402)
|
(383)
|
(131)
|
178
|
107
|
183
|
47
|
140
|
258
|
255
|
253
|
158
|
18
|
140
|
200
|
118
|
167
|
41
|
(28)
|
29
|
46
|
43
|
96
|
525
|
715
|
678
|
644
|
27
|
(168)
|
(83)
|
(97)
|
74
|
127
|
76
|
(160)
|
(438)
|
(218)
|
(219)
|
|
| Cash from Investing Activities |
(61)
N/A
|
(58)
+5%
|
(52)
+10%
|
(16)
+69%
|
(22)
-36%
|
(216)
-876%
|
(93)
+57%
|
(221)
-138%
|
(210)
+5%
|
(18)
+91%
|
160
N/A
|
93
-42%
|
39
-58%
|
166
+327%
|
(97)
N/A
|
74
N/A
|
(46)
N/A
|
(93)
-102%
|
(166)
-78%
|
(144)
+13%
|
(77)
+47%
|
(36)
+54%
|
42
N/A
|
25
-41%
|
380
+1 431%
|
394
+4%
|
395
+0%
|
325
-18%
|
(66)
N/A
|
(88)
-35%
|
(102)
-15%
|
(33)
+68%
|
(4)
+89%
|
20
N/A
|
157
+688%
|
160
+2%
|
155
-3%
|
60
-61%
|
(107)
N/A
|
(234)
-118%
|
(198)
+15%
|
(350)
-77%
|
(319)
+9%
|
(47)
+85%
|
322
N/A
|
41
-87%
|
(10)
N/A
|
(161)
-1 524%
|
(502)
-212%
|
(76)
+85%
|
(29)
+62%
|
(62)
-116%
|
(174)
-180%
|
(261)
-50%
|
(195)
+25%
|
(595)
-205%
|
(410)
+31%
|
(390)
+5%
|
(140)
+64%
|
168
N/A
|
90
-47%
|
163
+82%
|
25
-85%
|
117
+364%
|
243
+108%
|
247
+2%
|
248
+0%
|
156
-37%
|
16
-90%
|
138
+761%
|
195
+41%
|
111
-43%
|
160
+44%
|
33
-79%
|
(33)
N/A
|
27
N/A
|
43
+62%
|
39
-11%
|
90
+132%
|
511
+469%
|
674
+32%
|
636
-6%
|
592
-7%
|
(18)
N/A
|
(187)
-915%
|
(98)
+48%
|
(117)
-20%
|
56
N/A
|
107
+92%
|
56
-48%
|
(166)
N/A
|
(444)
-167%
|
(221)
+50%
|
(220)
+0%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
237
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
84
|
84
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(36)
|
(22)
|
(20)
|
(1)
|
(4)
|
(0)
|
168
|
(19)
|
0
|
1
|
5
|
0
|
(1)
|
0
|
(172)
|
0
|
15
|
12
|
12
|
8
|
(15)
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
216
|
513
|
493
|
489
|
406
|
68
|
47
|
(87)
|
(111)
|
(58)
|
(389)
|
(385)
|
(390)
|
(415)
|
(56)
|
(150)
|
(151)
|
(153)
|
(120)
|
111
|
(50)
|
(53)
|
(90)
|
(225)
|
(68)
|
(238)
|
(234)
|
(218)
|
(202)
|
(8)
|
4
|
3
|
16
|
11
|
5
|
6
|
18
|
37
|
46
|
48
|
|
| Cash Paid for Dividends |
(395)
|
(169)
|
(658)
|
(490)
|
(490)
|
(490)
|
(235)
|
(235)
|
(235)
|
0
|
(376)
|
(376)
|
(376)
|
(376)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(71)
|
(72)
|
(72)
|
(72)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
7
|
(2)
|
(12)
|
(22)
|
(34)
|
(33)
|
(50)
|
(50)
|
(48)
|
(47)
|
(37)
|
(31)
|
(25)
|
(25)
|
(25)
|
(24)
|
(22)
|
(20)
|
(21)
|
(21)
|
(21)
|
(23)
|
(19)
|
(17)
|
(9)
|
17
|
19
|
23
|
19
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
38
|
35
|
31
|
376
|
|
| Cash from Financing Activities |
(430)
N/A
|
(191)
+56%
|
(677)
-254%
|
(491)
+28%
|
(494)
-1%
|
(490)
+1%
|
(67)
+86%
|
(254)
-277%
|
(235)
+7%
|
(234)
+0%
|
(372)
-59%
|
(376)
-1%
|
(377)
0%
|
(377)
+0%
|
(173)
+54%
|
0
N/A
|
15
N/A
|
12
-20%
|
12
-3%
|
8
-34%
|
(15)
N/A
|
(12)
+20%
|
(12)
+3%
|
(8)
+34%
|
0
N/A
|
(0)
N/A
|
(15)
-15 200%
|
(15)
-1%
|
(15)
+2%
|
(15)
-1%
|
(0)
+99%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(71)
-70 500%
|
(72)
-1%
|
(72)
N/A
|
(72)
N/A
|
(1)
+99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
237
N/A
|
237
+0%
|
363
+53%
|
224
-38%
|
520
+132%
|
491
-6%
|
477
-3%
|
384
-20%
|
34
-91%
|
15
-57%
|
(137)
N/A
|
(161)
-17%
|
(21)
+87%
|
(352)
-1 558%
|
(337)
+4%
|
(336)
+0%
|
(440)
-31%
|
(81)
+82%
|
(175)
-116%
|
(175)
0%
|
(175)
+0%
|
(140)
+20%
|
90
N/A
|
(71)
N/A
|
(74)
-3%
|
(113)
-54%
|
(243)
-115%
|
(85)
+65%
|
(247)
-191%
|
(217)
+12%
|
(199)
+8%
|
(179)
+10%
|
11
N/A
|
2
-82%
|
1
-44%
|
14
+1 149%
|
10
-31%
|
4
-61%
|
5
+28%
|
112
+2 269%
|
129
+15%
|
135
+5%
|
481
+257%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
497
N/A
|
465
-6%
|
(147)
N/A
|
(334)
-128%
|
(499)
-49%
|
(732)
-47%
|
31
N/A
|
195
+533%
|
162
-17%
|
443
+174%
|
189
-57%
|
25
-87%
|
(340)
N/A
|
(219)
+36%
|
(30)
+86%
|
14
N/A
|
(35)
N/A
|
(63)
-81%
|
(9)
+86%
|
(46)
-413%
|
(32)
+31%
|
(29)
+11%
|
(29)
-1%
|
8
N/A
|
364
+4 395%
|
388
+7%
|
381
-2%
|
372
-2%
|
(58)
N/A
|
(71)
-22%
|
(68)
+5%
|
(60)
+12%
|
19
N/A
|
31
+62%
|
172
+460%
|
164
-5%
|
152
-8%
|
3
-98%
|
(174)
N/A
|
(302)
-74%
|
(259)
+14%
|
(346)
-34%
|
(297)
+14%
|
(13)
+96%
|
362
N/A
|
65
-82%
|
20
-69%
|
(135)
N/A
|
(473)
-251%
|
(31)
+94%
|
11
N/A
|
187
+1 645%
|
20
-90%
|
11
-45%
|
(18)
N/A
|
(191)
-960%
|
(33)
+83%
|
(24)
+27%
|
(18)
+24%
|
23
N/A
|
(2)
N/A
|
(13)
-558%
|
(2)
+82%
|
203
N/A
|
0
-100%
|
12
+2 968%
|
17
+41%
|
(185)
N/A
|
11
N/A
|
46
+333%
|
78
+70%
|
(42)
N/A
|
25
N/A
|
105
+326%
|
(107)
N/A
|
(21)
+80%
|
(27)
-25%
|
(165)
-513%
|
35
N/A
|
264
+656%
|
459
+73%
|
400
-13%
|
345
-14%
|
(96)
N/A
|
(325)
-237%
|
(254)
+22%
|
(244)
+4%
|
(104)
+57%
|
(103)
+1%
|
(121)
-18%
|
(20)
+84%
|
69
N/A
|
43
-37%
|
397
+820%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
926
N/A
|
656
-29%
|
499
-24%
|
124
-75%
|
(38)
N/A
|
(85)
-124%
|
189
N/A
|
540
+186%
|
487
-10%
|
578
+19%
|
279
-52%
|
290
+4%
|
(22)
N/A
|
(24)
-11%
|
218
N/A
|
(79)
N/A
|
(15)
+81%
|
4
N/A
|
101
+2 293%
|
77
-23%
|
47
-39%
|
9
-81%
|
(30)
N/A
|
(12)
+59%
|
(20)
-61%
|
(11)
+48%
|
(2)
+78%
|
60
N/A
|
23
-62%
|
33
+46%
|
35
+5%
|
(27)
N/A
|
22
N/A
|
10
-55%
|
16
+58%
|
3
-81%
|
(3)
N/A
|
13
N/A
|
4
-67%
|
3
-40%
|
11
+304%
|
5
-50%
|
22
+313%
|
34
+59%
|
40
+18%
|
(417)
N/A
|
(458)
-10%
|
(461)
-1%
|
(485)
-5%
|
(32)
+93%
|
10
N/A
|
(22)
N/A
|
(54)
-152%
|
(106)
-95%
|
(53)
+50%
|
(127)
-140%
|
(121)
+4%
|
(118)
+3%
|
(271)
-130%
|
(189)
+30%
|
(124)
+35%
|
(58)
+53%
|
112
N/A
|
84
-25%
|
94
+11%
|
95
+1%
|
100
+6%
|
97
-3%
|
73
-24%
|
80
+9%
|
53
-34%
|
15
-72%
|
(3)
N/A
|
(27)
-834%
|
(7)
+73%
|
23
N/A
|
41
+80%
|
35
-14%
|
24
-31%
|
(14)
N/A
|
(39)
-186%
|
(79)
-100%
|
(120)
-52%
|
(134)
-12%
|
(159)
-19%
|
(172)
-8%
|
(160)
+7%
|
(188)
-17%
|
(234)
-25%
|
(202)
+14%
|
28
N/A
|
378
+1 269%
|
127
-67%
|
136
+7%
|
|