Autocorp Holding PCL
SET:ACG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Autocorp Holding PCL
SET:ACG
|
TH |
|
HUTCHMED (China) Ltd
LSE:HCM
|
HK |
|
Bank of Hawaii Corp
NYSE:BOH
|
US |
|
Elior Group SA
PAR:ELIOR
|
FR |
|
Fast Finance 24 Holding AG
XETRA:FF24
|
DE |
|
Novozymes A/S
OTC:NVZMY
|
DK |
|
P
|
Phihong Technology Co Ltd
TWSE:2457
|
TW |
|
Synovus Financial Corp
NYSE:SNV
|
US |
|
K
|
Kingspan Group PLC
ISEQ:KRX
|
IE |
Cash Flow Statement
Cash Flow Statement
Autocorp Holding PCL
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
36
|
24
|
23
|
16
|
15
|
17
|
13
|
17
|
18
|
17
|
20
|
24
|
28
|
29
|
32
|
38
|
|
| Depreciation & Amortization |
53
|
46
|
49
|
51
|
53
|
53
|
55
|
57
|
58
|
58
|
58
|
57
|
57
|
57
|
57
|
56
|
|
| Other Non-Cash Items |
31
|
25
|
29
|
35
|
41
|
48
|
53
|
46
|
45
|
42
|
36
|
34
|
32
|
29
|
33
|
31
|
|
| Cash Taxes Paid |
13
|
12
|
15
|
16
|
15
|
19
|
21
|
21
|
21
|
21
|
19
|
19
|
19
|
17
|
17
|
16
|
|
| Cash Interest Paid |
16
|
12
|
12
|
11
|
11
|
11
|
12
|
13
|
14
|
13
|
13
|
11
|
10
|
9
|
8
|
7
|
|
| Change in Working Capital |
68
|
50
|
100
|
(21)
|
(48)
|
(96)
|
(78)
|
(39)
|
31
|
32
|
53
|
45
|
12
|
(22)
|
(6)
|
34
|
|
| Cash from Operating Activities |
188
N/A
|
145
-23%
|
201
+38%
|
81
-60%
|
61
-24%
|
22
-64%
|
43
+93%
|
81
+88%
|
151
+86%
|
149
-1%
|
166
+11%
|
160
-4%
|
129
-19%
|
93
-28%
|
116
+25%
|
159
+37%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(101)
|
(92)
|
(81)
|
(58)
|
(45)
|
(40)
|
(48)
|
(46)
|
(36)
|
(30)
|
(22)
|
(20)
|
(16)
|
(16)
|
(10)
|
(4)
|
|
| Other Items |
19
|
22
|
22
|
22
|
18
|
7
|
2
|
4
|
5
|
6
|
6
|
5
|
5
|
5
|
6
|
4
|
|
| Cash from Investing Activities |
(82)
N/A
|
(70)
+15%
|
(59)
+15%
|
(36)
+39%
|
(27)
+25%
|
(32)
-19%
|
(46)
-43%
|
(42)
+9%
|
(31)
+27%
|
(23)
+25%
|
(16)
+33%
|
(15)
+8%
|
(11)
+26%
|
(11)
-5%
|
(4)
+61%
|
(0)
+90%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Debt |
(101)
|
14
|
(87)
|
(49)
|
(30)
|
21
|
29
|
9
|
9
|
(102)
|
(112)
|
(133)
|
(128)
|
(78)
|
(92)
|
(128)
|
|
| Cash Paid for Dividends |
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(16)
|
(16)
|
(16)
|
|
| Other |
(16)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(13)
|
(13)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
|
| Cash from Financing Activities |
(141)
N/A
|
(6)
+96%
|
(107)
-1 593%
|
(68)
+37%
|
(48)
+29%
|
2
N/A
|
10
+506%
|
(12)
N/A
|
(13)
-13%
|
(123)
-851%
|
(133)
-7%
|
(153)
-15%
|
(146)
+4%
|
(103)
+29%
|
(116)
-13%
|
(151)
-30%
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
(35)
N/A
|
69
N/A
|
34
-50%
|
(24)
N/A
|
(14)
+39%
|
(9)
+40%
|
6
N/A
|
27
+341%
|
107
+295%
|
2
-98%
|
18
+626%
|
(7)
N/A
|
(27)
-278%
|
(22)
+21%
|
(5)
+79%
|
8
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
86
N/A
|
53
-38%
|
120
+124%
|
22
-82%
|
16
-27%
|
(17)
N/A
|
(5)
+70%
|
35
N/A
|
114
+227%
|
119
+4%
|
144
+20%
|
140
-3%
|
113
-19%
|
76
-33%
|
106
+39%
|
155
+46%
|
|