A

Autocorp Holding PCL
SET:ACG

Watchlist Manager
Autocorp Holding PCL
SET:ACG
Watchlist
Price: 0.61 THB 1.67% Market Closed
Market Cap: 366m THB

Relative Value

The Relative Value of one ACG stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.61 THB, Autocorp Holding PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
65
Median 3Y
0.4
Median 5Y
0.3
Industry
0.6
vs History
69
vs Industry
18
Median 3Y
40.8
Median 5Y
27.7
Industry
17.1
vs History
53
vs Industry
62
Median 3Y
4.7
Median 5Y
4.3
Industry
8.5
vs History
vs Industry
11
Median 3Y
6
Median 5Y
-48.1
Industry
17.7
vs History
84
vs Industry
71
Median 3Y
1
Median 5Y
1.1
Industry
1.7
vs History
69
vs Industry
57
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7
vs History
69
vs Industry
32
Median 3Y
4.2
Median 5Y
3.3
Industry
2.4
vs History
69
vs Industry
48
Median 3Y
8.4
Median 5Y
6.4
Industry
8.6
vs History
69
vs Industry
35
Median 3Y
16.9
Median 5Y
13.1
Industry
13.1
vs History
52
vs Industry
58
Median 3Y
6.6
Median 5Y
6.2
Industry
10
vs History
42
vs Industry
52
Median 3Y
7.4
Median 5Y
6
Industry
14.3
vs History
84
vs Industry
61
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

ACG Competitors Multiples
Autocorp Holding PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Autocorp Holding PCL
SET:ACG
366m THB 0.3 12.7 4.9 9.4
US
Carvana Co
NYSE:CVNA
94.2B USD 5.2 149.8 48.5 56.5
US
O'Reilly Automotive Inc
NASDAQ:ORLY
77.7B USD 4.5 31.3 21.6 24.8
US
Autozone Inc
NYSE:AZO
56.9B USD 3 23.1 15.7 18.4
ZA
Motus Holdings Ltd
JSE:MTH
20.9B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.4 11.5 10.9 12.4
TW
Hotai Motor Co Ltd
TWSE:2207
313B TWD 1.3 17.1 23.4 52.9
US
Lithia Motors Inc
NYSE:LAD
8.3B USD 0.2 9.2 11.1 13.1
US
AutoNation Inc
NYSE:AN
7.8B USD 0.3 11.7 9.9 11.6
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 16.2 9.8 13.4
DE
AUTO1 Group SE
XETRA:AG1
6.1B EUR 0.8 76.8 36.5 56.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Autocorp Holding PCL
SET:ACG
Average EV/EBITDA: 19.2
4.9
N/A N/A
US
Carvana Co
NYSE:CVNA
48.5
43%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.6
8%
2.7
US
Autozone Inc
NYSE:AZO
15.7
7%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.9
1%
10.9
TW
Hotai Motor Co Ltd
TWSE:2207
23.4
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
AutoNation Inc
NYSE:AN
9.9
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
9.8
3%
3.3
DE
AUTO1 Group SE
XETRA:AG1
36.5
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Autocorp Holding PCL
SET:ACG
Average EV/EBIT: 26.9
9.4
N/A N/A
US
Carvana Co
NYSE:CVNA
56.5
50%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.8
8%
3.1
US
Autozone Inc
NYSE:AZO
18.4
8%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.4
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
52.9
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.1
5%
2.6
US
AutoNation Inc
NYSE:AN
11.6
4%
2.9
US
Murphy Usa Inc
NYSE:MUSA
13.4
1%
13.4
DE
AUTO1 Group SE
XETRA:AG1
56.4
92%
0.6