A

Applied DB PCL
SET:ADB

Watchlist Manager
Applied DB PCL
SET:ADB
Watchlist
Price: 0.59 THB
Market Cap: 428.3m THB

Intrinsic Value

The intrinsic value of one ADB stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.59 THB, Applied DB PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADB Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Applied DB PCL

Intrinsic Value History
Dive into the past to invest in the future

ADB looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if ADB is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ADB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Applied DB PCL.

Explain Valuation
Compare ADB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Applied DB PCL

Current Assets 415.2m
Cash & Short-Term Investments 52.1m
Receivables 240.7m
Other Current Assets 122.4m
Non-Current Assets 547.8m
Long-Term Investments 334.4m
PP&E 203.2m
Intangibles 502.1k
Other Non-Current Assets 9.7m
Current Liabilities 283.4m
Accounts Payable 92.2m
Accrued Liabilities 2.8m
Short-Term Debt 162.8m
Other Current Liabilities 25.6m
Non-Current Liabilities 35.8m
Long-Term Debt 12.3m
Other Non-Current Liabilities 23.5m
Efficiency

Free Cash Flow Analysis
Applied DB PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Applied DB PCL

Revenue
630.5m THB
Cost of Revenue
-544.8m THB
Gross Profit
85.8m THB
Operating Expenses
-71.8m THB
Operating Income
14m THB
Other Expenses
9.6m THB
Net Income
23.6m THB
Fundamental Scores

ADB Profitability Score
Profitability Due Diligence

Applied DB PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Gross Margin is Increasing
Healthy Gross Margin
Net Margin is Increasing
hidden
Profitability
Score

Applied DB PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ADB Solvency Score
Solvency Due Diligence

Applied DB PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Applied DB PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADB Price Targets Summary
Applied DB PCL

There are no price targets for ADB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADB is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ADB stock?

The intrinsic value of one ADB stock under the Base Case scenario is hidden THB.

Is ADB stock undervalued or overvalued?

Compared to the current market price of 0.59 THB, Applied DB PCL is hidden .

Back to Top