A

Applied DB PCL
SET:ADB

Watchlist Manager
Applied DB PCL
SET:ADB
Watchlist
Price: 0.57 THB 3.64% Market Closed
Market Cap: ฿413.8m

Relative Value

The Relative Value of one ADB stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.57 THB, Applied DB PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ADB Competitors Multiples
Applied DB PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Applied DB PCL
SET:ADB
413.8m THB 0.7 17.5 12 38.5
US
Sherwin-Williams Co
NYSE:SHW
89.2B USD 3.8 34.8 22.4 26.3
US
Ecolab Inc
NYSE:ECL
82.2B USD 5.1 40.9 23.2 31.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.9T JPY 3.9 20.3 9.7 13.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
270.5B CNY 1.5 24.4 21 21
CH
Givaudan SA
SIX:GIVN
28.3B CHF 3.8 25.9 17.6 22.2
US
PPG Industries Inc
NYSE:PPG
28.3B USD 2 28.7 12.8 15.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.7 60.4 36.1 44.3
CH
Sika AG
F:SIKA
19.9B EUR 1.3 11.9 8.7 10.9
CH
DSM-Firmenich AG
AEX:DSFIR
17.9B EUR 1.4 71.6 9.9 35.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Applied DB PCL
SET:ADB
Average EV/EBITDA: 18.4
12
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.4
7%
3.2
US
Ecolab Inc
NYSE:ECL
23.2
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.7
4%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.6
5%
3.5
US
PPG Industries Inc
NYSE:PPG
12.8
4%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.1
11%
3.3
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
9.9
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Applied DB PCL
SET:ADB
Average EV/EBIT: 26.9
38.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.3
10%
2.6
US
Ecolab Inc
NYSE:ECL
31.2
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13.4
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.2
5%
4.4
US
PPG Industries Inc
NYSE:PPG
15.7
5%
3.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
44.3
11%
4
CH
Sika AG
F:SIKA
10.9
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
35.1
36%
1