A

All Energy & Utilities PCL
SET:AE

Watchlist Manager
All Energy & Utilities PCL
SET:AE
Watchlist
Price: 0.09 THB Market Closed
Market Cap: ฿462.9m

Relative Value

The Relative Value of one AE stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.09 THB, All Energy & Utilities PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AE Competitors Multiples
All Energy & Utilities PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
All Energy & Utilities PCL
SET:AE
462.9m THB 0.4 -2.8 23.3 -4.8
ES
Naturgy Energy Group SA
MAD:NTGY
25.5B EUR 1 10.1 5.7 7.6
US
Atmos Energy Corp
NYSE:ATO
27.7B USD 5.9 23.1 15.9 23.4
IT
Snam SpA
MIL:SRG
19.9B EUR 3.6 9.1 9.4 13.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
142.2B HKD 2.6 25.3 20.8 20.8
JP
Tokyo Gas Co Ltd
TSE:9531
2.6T JPY 0.9 12.6 7.4 17.5
JP
Osaka Gas Co Ltd
TSE:9532
2.5T JPY 1.2 13.7 9.9 16.4
IT
Italgas SpA
MIL:IG
10.6B EUR 2.5 11.4 9.7 13.2
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 0.7 12.5 8.9 12.5
VN
Petrovietnam Gas Joint Stock Corp
VN:GAS
279.9T VND 2.4 23.5 14.2 17
CN
ENN Energy Holdings Ltd
HKEX:2688
77.5B HKD 0.6 11.8 9.1 9.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
All Energy & Utilities PCL
SET:AE
Average EV/EBIT: 15.1
Negative Multiple: -4.8
N/A N/A
ES
Naturgy Energy Group SA
MAD:NTGY
7.6
-4%
N/A
US
Atmos Energy Corp
NYSE:ATO
23.4
14%
1.7
IT
Snam SpA
MIL:SRG
13.1
6%
2.2
HK
Hong Kong and China Gas Co Ltd
HKEX:3
20.8
3%
6.9
JP
T
Tokyo Gas Co Ltd
TSE:9531
17.5
N/A N/A
JP
Osaka Gas Co Ltd
TSE:9532
16.4
N/A N/A
IT
Italgas SpA
MIL:IG
13.2
22%
0.6
IN
GAIL (India) Ltd
NSE:GAIL
12.5
4%
3.1
VN
P
Petrovietnam Gas Joint Stock Corp
VN:GAS
17
12%
1.4
CN
ENN Energy Holdings Ltd
HKEX:2688
9.1
8%
1.1