A

All Energy & Utilities PCL
SET:AE

Watchlist Manager
All Energy & Utilities PCL
SET:AE
Watchlist
Price: 0.09 THB Market Closed
Market Cap: 462.9m THB

Intrinsic Value

The intrinsic value of one AE stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.09 THB, All Energy & Utilities PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

AE Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
All Energy & Utilities PCL

Intrinsic Value History
Dive into the past to invest in the future

AE looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if AE is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about AE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for All Energy & Utilities PCL.

Explain Valuation
Compare AE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
All Energy & Utilities PCL

Current Assets 182.6m
Cash & Short-Term Investments 17.1m
Receivables 140.2m
Other Current Assets 25.4m
Non-Current Assets 3.5B
Long-Term Investments 337.6m
PP&E 1.7B
Intangibles 1.5B
Other Non-Current Assets 20.8m
Current Liabilities 334.3m
Accounts Payable 34.1m
Accrued Liabilities 10.1m
Short-Term Debt 127.3m
Other Current Liabilities 162.9m
Non-Current Liabilities 1.1B
Long-Term Debt 156.2m
Other Non-Current Liabilities 948.6m
Efficiency

Free Cash Flow Analysis
All Energy & Utilities PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
All Energy & Utilities PCL

Revenue
1.1B THB
Cost of Revenue
-997.8m THB
Gross Profit
77.9m THB
Operating Expenses
-228.7m THB
Operating Income
-150.9m THB
Other Expenses
-16.9m THB
Net Income
-167.7m THB
Fundamental Scores

AE Profitability Score
Profitability Due Diligence

All Energy & Utilities PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Declining Gross Margin
Low 3Y Average Gross Margin
Low Gross Margin
Declining Net Margin
hidden
Profitability
Score

All Energy & Utilities PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

AE Solvency Score
Solvency Due Diligence

All Energy & Utilities PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

All Energy & Utilities PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AE Price Targets Summary
All Energy & Utilities PCL

There are no price targets for AE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AE is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AE stock?

The intrinsic value of one AE stock under the Base Case scenario is hidden THB.

Is AE stock undervalued or overvalued?

Compared to the current market price of 0.09 THB, All Energy & Utilities PCL is hidden .

Back to Top