A

Aira Factoring PCL
SET:AF

Watchlist Manager
Aira Factoring PCL
SET:AF
Watchlist
Price: 0.35 THB
Market Cap: 560m THB

Relative Value

The Relative Value of one AF stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.35 THB, Aira Factoring PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
57
Median 3Y
4.7
Median 5Y
5.9
Industry
3.3
vs History
26
vs Industry
14
Median 3Y
59.6
Median 5Y
42.4
Industry
15.5
vs History
vs Industry
43
Median 3Y
-17.7
Median 5Y
-5.4
Industry
10.3
vs History
vs Industry
14
Median 3Y
-3.4
Median 5Y
15.5
Industry
12.1
vs History
93
vs Industry
46
Median 3Y
2.2
Median 5Y
2.3
Industry
1.3
vs History
88
vs Industry
24
Median 3Y
11.4
Median 5Y
12.6
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
76
vs Industry
27
Median 3Y
29.1
Median 5Y
27.9
Industry
14.2
vs History
69
vs Industry
22
Median 3Y
32.1
Median 5Y
30.7
Industry
14.9
vs History
vs Industry
23
Median 3Y
-33.9
Median 5Y
-10.8
Industry
12.5
vs History
vs Industry
23
Median 3Y
-33.5
Median 5Y
-10.8
Industry
13.3
vs History
93
vs Industry
37
Median 3Y
1.2
Median 5Y
1.3
Industry
1

Multiples Across Competitors

AF Competitors Multiples
Aira Factoring PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Aira Factoring PCL
SET:AF
560m THB 2.3 62.3 23.6 26.7
IN
SPS Finquest Ltd
BSE:538402
2.6T INR 32 352.1 877 228.1 47 834.4 48 145.1
IN
Indian Railway Finance Corp Ltd
NSE:IRFC
1.6T INR 5.9 23.2 20.6 20.6
IN
Power Finance Corporation Ltd
NSE:PFC
1.2T INR 1 4.7 9.9 10
JP
Mitsubishi HC Capital Inc
TSE:8593
1.9T JPY 0.9 12.2 13.9 38.2
CA
Element Fleet Management Corp
TSX:EFN
14.7B CAD 6.8 33.9 21.9 52.8
JP
Shinkin Central Bank
TSE:8421
1.6T JPY 11.6 56.6 1 470 0
IN
REC Limited
NSE:RECLTD
934.1B INR 1.6 5.4 25.8 25.9
JP
Tokyo Century Corp
TSE:8439
992.2B JPY 0.7 11.8 11.2 36.6
TW
Chailease Holding Company Ltd
TWSE:5871
191.7B TWD 1.9 10.3 14.8 19.7
CN
Jiangsu Financial Leasing Co Ltd
SSE:600901
35.3B CNY 5.7 11.2 31.2 31.2