Intrinsic Value

The intrinsic value of AAPICO Hitech PCL (AH) under the Base Case is 15.86 THB per share. Compared with the current market price of 15.1 THB, the stock appears Undervalued by 5% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 2% a year over the next five years, less than a third of its five-year pace of 8%. If revenue grew at its five-year pace of 8%, the estimate would be about ฿21.

Do our valuations actually work? See backtest results .

AH Intrinsic Value
฿15.86
Undervaluation 5%
Intrinsic Value
Price ฿15.1
A

AH is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor AH
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿12.69
Get notified when the price drops into your buy zone
Intrinsic Value ฿15.86
Current Price ฿15.1
Margin of Safety 20% ฿12.69
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to AH

Fundamental Analysis

What AAPICO Hitech PCL Does

Auto Components Consumer Discretionary

AAPICO Hitech PCL makes automotive parts and related manufacturing tools for carmakers. Its core business is supplying stamped metal parts, welded assemblies, plastic parts, and the dies and molds used to produce them. It also works in vehicle assembly and, in some cases, supports customers with engineering and tooling services that sit close to the factory floor.

Headquarters
Thailand TH
Employees
5 493
IPO date
Oct 17, 2002
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
AAPICO Hitech PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one AH stock?

The intrinsic value for AAPICO Hitech PCL (AH) under the Base Case is 15.86 THB.

Is AH stock undervalued or overvalued?

Compared with the current market price of 15.1 THB, the stock appears Undervalued by 5% .

Back to Top