AH Relative Valuation - AAPICO Hitech PCL

Watchlist Manager

Watchlist

Price: 12.9 THB -1.53% Market Closed

Market Cap: ฿4.6B

A	AAPICO Hitech PCL SET:AH	TH
U	Unilever PLC VSE:ULVR	UK
Y	YD More Investments Ltd TASE:MRIN	IL
J	Jakarta Setiabudi Internasional Tbk PT IDX:JSPT	ID

Multiples-Based Value

The Multiples-Based Value for AAPICO Hitech PCL (AH) under the Base Case is hidden THB. Compared with the current market price of 12.9 THB, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

AH Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	A	AAPICO Hitech PCL SET:AH	4.3B THB	0.2	5.9	3.2	7.7
JP		Sumitomo Electric Industries Ltd TSE:5802	7.3T JPY	1.5	28.5	12.5	19.2
JP		Denso Corp TSE:6902	5.2T JPY	0.7	13.6	5.4	9.5
KR		Hyundai Mobis Co Ltd KRX:012330	34.7T KRW	0.6	9.5	5.8	7.8
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	152.3B CNY	3.3	16.2	13.8	13.8
CA		Magna International Inc TSX:MG	21.5B CAD	0.4	19	5	8.9
CN		Ningbo Tuopu Group Co Ltd SSE:601689	101.9B CNY	3.4	36.7	31.2	31.2
DE		Continental AG XETRA:CON	12.5B EUR	0.5	50.2	5.9	17.7
IE		Aptiv PLC NYSE:APTV	13B USD	0.6	78.6	5.8	8.4
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	1.1T INR	0.9	33	10.1	19.4
US		Modine Manufacturing Co NYSE:MOD	11.6B USD	4	117.5	28.5	35

				Revenue Growth	P/S to Growth
TH	A	AAPICO Hitech PCL SET:AH	Average P/S: 1.5 0.2	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	1.5	3%	0.5
JP		Denso Corp TSE:6902	0.7	3%	0.2
KR		Hyundai Mobis Co Ltd KRX:012330	0.6	6%	0.1
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	3.3	5%	0.7
CA		Magna International Inc TSX:MG	0.4	3%	0.1
CN		Ningbo Tuopu Group Co Ltd SSE:601689	3.4	N/A	N/A
DE		Continental AG XETRA:CON	0.5	-21%	N/A
IE		Aptiv PLC NYSE:APTV	0.6	6%	0.1
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	0.9	11%	0.1
US		Modine Manufacturing Co NYSE:MOD	4	21%	0.2

				Earnings Growth	PEG
TH	A	AAPICO Hitech PCL SET:AH	Average P/E: 37.1 5.9	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	28.5	20%	1.4
JP		Denso Corp TSE:6902	13.6	15%	0.9
KR		Hyundai Mobis Co Ltd KRX:012330	9.5	14%	0.7
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	16.2	N/A	N/A
CA		Magna International Inc TSX:MG	19	41%	0.5
CN		Ningbo Tuopu Group Co Ltd SSE:601689	36.7	N/A	N/A
DE		Continental AG XETRA:CON	50.2	10%	5
IE		Aptiv PLC NYSE:APTV	78.6	141%	0.6
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	33	21%	1.6
US		Modine Manufacturing Co NYSE:MOD	117.5	43%	2.7

				EBITDA Growth	EV/EBITDA to Growth
TH	A	AAPICO Hitech PCL SET:AH	Average EV/EBITDA: 11.6 3.2	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	12.5	9%	1.4
JP		Denso Corp TSE:6902	5.4	9%	0.6
KR		Hyundai Mobis Co Ltd KRX:012330	5.8	9%	0.6
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	13.8	12%	1.2
CA		Magna International Inc TSX:MG	5	6%	0.8
CN		Ningbo Tuopu Group Co Ltd SSE:601689	31.2	N/A	N/A
DE		Continental AG XETRA:CON	5.9	-8%	N/A
IE		Aptiv PLC NYSE:APTV	5.8	8%	0.7
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	10.1	12%	0.8
US		Modine Manufacturing Co NYSE:MOD	28.5	31%	0.9

				EBIT Growth	EV/EBIT to Growth
TH	A	AAPICO Hitech PCL SET:AH	Average EV/EBIT: 16.2 7.7	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	19.2	N/A	N/A
JP		Denso Corp TSE:6902	9.5	N/A	N/A
KR		Hyundai Mobis Co Ltd KRX:012330	7.8	10%	0.8
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	13.8	19%	0.7
CA		Magna International Inc TSX:MG	8.9	11%	0.8
CN		Ningbo Tuopu Group Co Ltd SSE:601689	31.2	N/A	N/A
DE		Continental AG XETRA:CON	17.7	0%	N/A
IE		Aptiv PLC NYSE:APTV	8.4	12%	0.7
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	19.4	17%	1.1
US		Modine Manufacturing Co NYSE:MOD	35	35%	1

AAPICO Hitech PCL
SET:AH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AH Competitors Multiples
AAPICO Hitech PCL Competitors

See Also

Company

Help

Tools

Stocks

AAPICO Hitech PCL SET:AH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AH Competitors Multiples AAPICO Hitech PCL Competitors

See Also

Company

Help

Tools

Stocks

AAPICO Hitech PCL
SET:AH

AH Competitors Multiples
AAPICO Hitech PCL Competitors