AJ Plast PCL
SET:AJ
Intrinsic Value
The intrinsic value of one AJ stock under the Base Case scenario is 6.84 THB. Compared to the current market price of 2.96 THB, AJ Plast PCL is Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AJ Plast PCL
Fundamental Analysis

Revenue & Expenses Breakdown
AJ Plast PCL
Balance Sheet Decomposition
AJ Plast PCL
Current Assets | 3.7B |
Cash & Short-Term Investments | 389.7m |
Receivables | 935.6m |
Other Current Assets | 2.4B |
Non-Current Assets | 10.8B |
Long-Term Investments | 220.7m |
PP&E | 10B |
Intangibles | 352.2m |
Other Non-Current Assets | 238.8m |
Free Cash Flow Analysis
AJ Plast PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
AJ Plast PCL
Revenue
|
7.9B
THB
|
Cost of Revenue
|
-7.8B
THB
|
Gross Profit
|
42.6m
THB
|
Operating Expenses
|
-625.4m
THB
|
Operating Income
|
-582.8m
THB
|
Other Expenses
|
-141.7m
THB
|
Net Income
|
-724.5m
THB
|
AJ Profitability Score
Profitability Due Diligence
AJ Plast PCL's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
AJ Plast PCL's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
AJ Solvency Score
Solvency Due Diligence
AJ Plast PCL's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Score
AJ Plast PCL's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AJ Price Targets Summary
AJ Plast PCL
Dividends
Current shareholder yield for AJ is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AJ stock under the Base Case scenario is 6.84 THB.
Compared to the current market price of 2.96 THB, AJ Plast PCL is Undervalued by 57%.