A

AJ Plast PCL
SET:AJ

Watchlist Manager
AJ Plast PCL
SET:AJ
Watchlist
Price: 1.54 THB -4.94% Market Closed
Market Cap: 918.6m THB

Relative Value

The Relative Value of one AJ stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.54 THB, AJ Plast PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
90
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-1.4
Industry
16
vs History
46
vs Industry
Median 3Y
-6.2
Median 5Y
1.8
Industry
8.3
vs History
vs Industry
15
Median 3Y
-1.7
Median 5Y
-1.7
Industry
15.2
vs History
98
vs Industry
87
Median 3Y
0.6
Median 5Y
1
Industry
1.2
vs History
76
vs Industry
38
Median 3Y
1.3
Median 5Y
1.3
Industry
1
vs History
vs Industry
1
Median 3Y
25.2
Median 5Y
11
Industry
4.5
vs History
vs Industry
3
Median 3Y
-40
Median 5Y
11.4
Industry
8.6
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-12.1
Industry
12.8
vs History
9
vs Industry
Median 3Y
-23.7
Median 5Y
7.5
Industry
9.9
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-5.1
Industry
14.5
vs History
90
vs Industry
68
Median 3Y
0.8
Median 5Y
0.9
Industry
1

Multiples Across Competitors

AJ Competitors Multiples
AJ Plast PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
AJ Plast PCL
SET:AJ
918.6m THB 0.1 -1.1 -49.2 -12.1
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
20.3B USD 0.9 -15.9 12.3 -257.9
UK
Amcor PLC
NYSE:AMCR
19B USD 1.1 32.6 12.5 20.2
US
Packaging Corp of America
NYSE:PKG
18.5B USD 2.1 20.8 11.8 17.1
US
Avery Dennison Corp
NYSE:AVY
14.2B USD 1.6 20.4 11.6 15
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.2B EUR 0.7 10.9 5.3 7.7
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.6 9.6 12.4
CH
SIG Group AG
SIX:SIGN
3.8B CHF 1.2 20.2 7.7 15.1
US
Graphic Packaging Holding Co
NYSE:GPK
4.6B USD 0.5 9 6.7 10.2
P/E Multiple
Earnings Growth PEG
TH
A
AJ Plast PCL
SET:AJ
Average P/E: 505.7
Negative Multiple: -1.1
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -15.9
44%
N/A
UK
Amcor PLC
NYSE:AMCR
32.6
64%
0.5
US
Packaging Corp of America
NYSE:PKG
20.8
12%
1.7
US
Avery Dennison Corp
NYSE:AVY
20.4
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
10.9
13%
0.8
US
Sealed Air Corp
NYSE:SEE
13.6
27%
0.5
CH
SIG Group AG
SIX:SIGN
20.2
16%
1.3
US
Graphic Packaging Holding Co
NYSE:GPK
9
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
AJ Plast PCL
SET:AJ
Average EV/EBITDA: 61
Negative Multiple: -49.2
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.3
37%
0.3
UK
Amcor PLC
NYSE:AMCR
12.5
28%
0.4
US
Packaging Corp of America
NYSE:PKG
11.8
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.6
5%
2.3
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.3
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
7.7
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.7
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
AJ Plast PCL
SET:AJ
Average EV/EBIT: 156.1
Negative Multiple: -12.1
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -257.9
76%
N/A
UK
Amcor PLC
NYSE:AMCR
20.2
31%
0.7
US
Packaging Corp of America
NYSE:PKG
17.1
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
15
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.7
5%
1.5
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
15.1
7%
2.2
US
Graphic Packaging Holding Co
NYSE:GPK
10.2
-3%
N/A