A

Amata Corporation PCL
SET:AMATA

Watchlist Manager
Amata Corporation PCL
SET:AMATA
Watchlist
Price: 15.5 THB -0.64%
Market Cap: ฿17.8B

Income Statement

Earnings Waterfall
Amata Corporation PCL

Income Statement
Amata Corporation PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
64
48
45
41
35
37
36
36
43
44
48
58
64
78
87
91
98
109
134
170
202
228
236
235
233
224
224
233
250
266
272
268
256
250
244
243
239
237
250
265
293
335
360
381
391
374
362
359
350
357
369
360
360
351
344
323
306
295
275
269
266
249
235
231
228
227
229
240
246
269
286
309
330
361
394
411
436
458
470
463
494
477
476
499
472
494
543
634
687
725
729
679
707
701
0
0
Revenue
1 211
N/A
1 611
+33%
1 781
+11%
1 967
+10%
2 230
+13%
2 185
-2%
2 563
+17%
2 644
+3%
2 952
+12%
3 084
+4%
2 973
-4%
3 055
+3%
2 879
-6%
3 158
+10%
3 890
+23%
4 231
+9%
4 344
+3%
4 285
-1%
3 376
-21%
3 157
-6%
3 346
+6%
3 142
-6%
3 164
+1%
3 805
+20%
4 311
+13%
4 398
+2%
4 798
+9%
4 451
-7%
3 859
-13%
3 562
-8%
2 857
-20%
2 266
-21%
2 095
-8%
2 175
+4%
2 471
+14%
2 678
+8%
3 553
+33%
2 920
-18%
3 192
+9%
3 178
0%
3 648
+15%
4 278
+17%
4 600
+8%
5 272
+15%
5 308
+1%
5 564
+5%
6 379
+15%
7 377
+16%
7 164
-3%
8 008
+12%
6 638
-17%
5 207
-22%
7 395
+42%
6 558
-11%
6 865
+5%
7 682
+12%
5 115
-33%
4 717
-8%
4 587
-3%
3 586
-22%
4 427
+23%
4 414
0%
4 614
+5%
5 420
+17%
4 491
-17%
4 843
+8%
4 712
-3%
4 063
-14%
4 354
+7%
4 271
-2%
4 626
+8%
6 096
+32%
5 914
-3%
5 969
+1%
5 763
-3%
4 379
-24%
4 202
-4%
3 923
-7%
3 751
-4%
3 716
-1%
5 097
+37%
5 321
+4%
6 040
+14%
6 710
+11%
6 502
-3%
7 598
+17%
7 425
-2%
8 680
+17%
9 517
+10%
10 078
+6%
11 311
+12%
12 047
+7%
14 724
+22%
15 351
+4%
15 026
-2%
15 732
+5%
Gross Profit
Cost of Revenue
(627)
(978)
(1 121)
(1 180)
(1 376)
(1 297)
(1 446)
(1 498)
(1 681)
(1 769)
(1 713)
(1 756)
(1 599)
(1 712)
(2 066)
(2 248)
(2 255)
(2 101)
(1 522)
(1 383)
(1 543)
(1 510)
(1 595)
(1 912)
(2 195)
(2 175)
(2 340)
(2 080)
(1 757)
(1 667)
(1 404)
(1 351)
(1 370)
(1 382)
(1 501)
(1 465)
(1 820)
(1 557)
(1 728)
(1 747)
(1 888)
(2 114)
(2 281)
(2 569)
(2 606)
(2 966)
(3 175)
(3 696)
(3 728)
(4 097)
(3 578)
(2 900)
(3 567)
(3 203)
(3 404)
(3 735)
(2 824)
(2 528)
(2 410)
(1 994)
(2 070)
(2 053)
(2 169)
(2 365)
(2 078)
(2 171)
(2 111)
(1 912)
(2 101)
(2 205)
(2 329)
(2 999)
(2 917)
(2 890)
(2 810)
(2 170)
(2 066)
(1 934)
(1 847)
(1 849)
(2 769)
(2 859)
(3 269)
(3 733)
(3 387)
(3 848)
(3 918)
(4 882)
(5 804)
(6 539)
(7 420)
(7 892)
(9 755)
(9 911)
(9 551)
(9 680)
Gross Profit
584
N/A
633
+8%
660
+4%
788
+19%
854
+8%
888
+4%
1 118
+26%
1 145
+2%
1 271
+11%
1 315
+3%
1 260
-4%
1 300
+3%
1 280
-2%
1 446
+13%
1 824
+26%
1 984
+9%
2 089
+5%
2 184
+5%
1 854
-15%
1 774
-4%
1 802
+2%
1 633
-9%
1 569
-4%
1 894
+21%
2 116
+12%
2 223
+5%
2 457
+11%
2 371
-4%
2 102
-11%
1 895
-10%
1 453
-23%
915
-37%
725
-21%
793
+9%
970
+22%
1 213
+25%
1 733
+43%
1 363
-21%
1 463
+7%
1 432
-2%
1 760
+23%
2 164
+23%
2 318
+7%
2 703
+17%
2 702
0%
2 598
-4%
3 204
+23%
3 682
+15%
3 437
-7%
3 911
+14%
3 060
-22%
2 306
-25%
3 827
+66%
3 355
-12%
3 460
+3%
3 947
+14%
2 291
-42%
2 190
-4%
2 178
-1%
1 592
-27%
2 357
+48%
2 361
+0%
2 446
+4%
3 056
+25%
2 413
-21%
2 672
+11%
2 601
-3%
2 150
-17%
2 253
+5%
2 066
-8%
2 297
+11%
3 097
+35%
2 997
-3%
3 079
+3%
2 953
-4%
2 209
-25%
2 136
-3%
1 989
-7%
1 905
-4%
1 867
-2%
2 328
+25%
2 463
+6%
2 771
+13%
2 977
+7%
3 115
+5%
3 750
+20%
3 507
-6%
3 798
+8%
3 713
-2%
3 539
-5%
3 891
+10%
4 155
+7%
4 968
+20%
5 440
+10%
5 475
+1%
6 052
+11%
Operating Income
Operating Expenses
(256)
(194)
(119)
(125)
(193)
(215)
(314)
(296)
(321)
(295)
(324)
(369)
(332)
(225)
(225)
(218)
(478)
(515)
(556)
(552)
(491)
(447)
(395)
(460)
(524)
(512)
(487)
(418)
(290)
(324)
(310)
(282)
(274)
(19)
(51)
(11)
(412)
(356)
(398)
(399)
(431)
(581)
(666)
(861)
(287)
(638)
(704)
(748)
(995)
(1 018)
(947)
(844)
(874)
(808)
(792)
37
(752)
128
(731)
(672)
(782)
(784)
(818)
(838)
(769)
(766)
(825)
(729)
(1 148)
(1 180)
(1 115)
(1 233)
(912)
(965)
(931)
(824)
(729)
(643)
(635)
(622)
(728)
(770)
(835)
(862)
(881)
(974)
(1 002)
(1 091)
(1 151)
(1 164)
(1 251)
(1 365)
(1 314)
(1 420)
(1 420)
(1 426)
Selling, General & Administrative
(270)
(244)
(176)
(202)
(220)
(243)
(340)
(321)
(341)
(365)
(391)
(447)
(459)
(493)
(504)
(545)
(573)
(612)
(648)
(582)
(567)
(525)
(484)
(560)
(611)
(613)
(627)
(579)
(493)
(517)
(491)
(460)
(468)
(402)
(398)
(415)
(551)
(515)
(550)
(557)
(620)
(680)
(773)
(889)
(905)
(1 002)
(1 064)
(1 128)
(1 241)
(1 291)
(1 231)
(1 125)
(979)
(940)
(945)
(1 032)
(935)
(943)
(953)
(847)
(770)
(828)
(809)
(856)
(805)
(872)
(926)
(904)
(990)
(1 021)
(971)
(1 080)
(1 019)
(1 099)
(1 045)
(960)
(806)
(774)
(782)
(742)
(819)
(885)
(949)
(998)
(968)
(1 082)
(1 107)
(1 181)
(1 237)
(1 253)
(1 364)
(1 476)
(1 421)
(1 576)
(1 558)
(1 572)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(40)
0
0
0
(37)
0
0
0
(50)
0
0
0
(57)
0
0
0
(35)
0
0
0
(34)
0
0
0
(39)
0
0
0
(13)
0
0
0
(24)
0
0
0
(24)
0
0
0
(26)
0
0
0
Other Operating Expenses
14
50
58
77
27
28
26
25
20
70
67
78
127
268
278
327
95
98
92
30
76
78
89
100
88
101
140
161
203
193
181
179
194
383
348
404
140
159
152
158
189
100
107
27
618
363
360
380
246
273
284
281
145
133
153
1 069
220
1 071
222
175
38
44
(9)
18
93
106
102
175
(123)
(159)
(144)
(153)
141
134
114
136
116
131
147
121
104
115
114
136
111
108
105
91
110
89
113
110
133
156
139
146
Operating Income
329
N/A
439
+34%
541
+23%
662
+22%
661
0%
673
+2%
803
+19%
850
+6%
951
+12%
1 020
+7%
936
-8%
931
-1%
948
+2%
1 221
+29%
1 599
+31%
1 766
+10%
1 611
-9%
1 670
+4%
1 299
-22%
1 222
-6%
1 312
+7%
1 186
-10%
1 174
-1%
1 433
+22%
1 593
+11%
1 711
+7%
1 971
+15%
1 953
-1%
1 812
-7%
1 571
-13%
1 143
-27%
633
-45%
451
-29%
774
+71%
920
+19%
1 202
+31%
1 321
+10%
1 008
-24%
1 065
+6%
1 032
-3%
1 328
+29%
1 583
+19%
1 653
+4%
1 841
+11%
2 415
+31%
1 960
-19%
2 500
+28%
2 934
+17%
2 441
-17%
2 893
+19%
2 113
-27%
1 462
-31%
2 953
+102%
2 548
-14%
2 668
+5%
3 984
+49%
1 539
-61%
2 318
+51%
1 447
-38%
920
-36%
1 575
+71%
1 578
+0%
1 628
+3%
2 218
+36%
1 644
-26%
1 906
+16%
1 777
-7%
1 422
-20%
1 105
-22%
887
-20%
1 181
+33%
1 864
+58%
2 085
+12%
2 114
+1%
2 023
-4%
1 385
-32%
1 407
+2%
1 347
-4%
1 269
-6%
1 246
-2%
1 600
+28%
1 692
+6%
1 936
+14%
2 115
+9%
2 233
+6%
2 776
+24%
2 505
-10%
2 707
+8%
2 562
-5%
2 375
-7%
2 640
+11%
2 790
+6%
3 654
+31%
4 020
+10%
4 055
+1%
4 626
+14%
Pre-Tax Income
Interest Income Expense
(74)
(58)
(55)
(41)
(43)
(45)
(44)
(44)
(44)
(45)
(48)
(58)
(65)
(89)
(100)
(98)
(107)
(109)
(114)
(155)
(203)
(230)
(242)
(242)
(230)
(226)
(215)
(222)
(250)
(241)
(258)
(242)
(215)
(148)
(105)
(63)
(85)
(42)
(25)
(38)
(69)
(45)
(69)
(78)
(155)
(124)
(104)
(121)
(154)
(140)
(135)
(65)
(43)
(66)
780
(160)
750
(123)
(23)
133
87
227
265
218
375
409
476
410
531
471
411
457
417
377
267
188
159
171
275
294
713
1 281
1 699
1 768
1 396
715
399
261
377
518
375
493
298
279
192
119
Non-Reccuring Items
120
120
385
408
323
323
39
0
(24)
(25)
(6)
0
220
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
374
N/A
500
+34%
871
+74%
1 029
+18%
942
-8%
951
+1%
798
-16%
806
+1%
883
+10%
950
+8%
882
-7%
873
-1%
1 103
+26%
1 132
+3%
1 499
+32%
1 668
+11%
1 503
-10%
1 561
+4%
1 185
-24%
1 067
-10%
1 109
+4%
956
-14%
932
-3%
1 191
+28%
1 363
+14%
1 485
+9%
1 756
+18%
1 730
-1%
1 562
-10%
1 330
-15%
885
-33%
392
-56%
236
-40%
626
+165%
815
+30%
1 139
+40%
1 237
+9%
966
-22%
1 040
+8%
994
-4%
1 259
+27%
1 539
+22%
1 584
+3%
1 763
+11%
2 260
+28%
1 836
-19%
2 396
+30%
2 813
+17%
2 287
-19%
2 754
+20%
1 978
-28%
1 397
-29%
2 910
+108%
2 482
-15%
3 448
+39%
3 823
+11%
2 289
-40%
2 195
-4%
1 424
-35%
1 053
-26%
1 662
+58%
1 805
+9%
1 893
+5%
2 436
+29%
2 019
-17%
2 316
+15%
2 253
-3%
1 831
-19%
1 597
-13%
1 357
-15%
1 593
+17%
2 321
+46%
2 502
+8%
2 491
0%
2 289
-8%
1 572
-31%
1 566
0%
1 518
-3%
1 544
+2%
1 539
0%
2 313
+50%
2 974
+29%
3 635
+22%
3 883
+7%
3 629
-7%
3 491
-4%
2 904
-17%
2 969
+2%
2 938
-1%
2 893
-2%
3 015
+4%
3 283
+9%
3 953
+20%
4 300
+9%
4 247
-1%
4 745
+12%
Net Income
Tax Provision
(6)
(15)
(14)
(12)
(10)
(5)
(4)
(4)
(30)
(65)
(88)
(120)
(99)
(130)
(201)
(212)
(264)
(286)
(219)
(222)
(210)
(194)
(228)
(258)
(184)
(242)
(220)
(208)
(216)
(183)
(146)
143
181
(76)
(91)
(329)
(173)
(201)
(208)
(266)
(177)
(222)
(248)
(246)
(535)
(264)
(286)
(356)
(359)
(471)
(431)
(350)
(350)
(239)
(395)
(468)
(396)
(409)
(273)
(165)
(304)
(304)
(287)
(388)
(283)
(336)
(330)
(256)
(271)
(223)
(230)
(323)
(314)
(292)
(304)
(215)
(164)
(169)
(162)
(186)
(352)
(455)
(528)
(528)
(466)
(524)
(433)
(494)
(477)
(431)
(569)
(582)
(479)
(525)
(606)
(636)
Income from Continuing Operations
368
485
857
1 017
932
946
794
802
852
886
795
753
1 005
1 002
1 299
1 455
1 239
1 275
966
845
899
762
704
934
1 179
1 243
1 536
1 523
1 347
1 146
739
535
418
550
724
810
1 063
765
832
729
1 082
1 317
1 336
1 517
1 725
1 573
2 110
2 457
1 929
2 282
1 546
1 047
2 560
2 242
3 053
3 355
1 893
1 786
1 151
888
1 358
1 501
1 606
2 049
1 736
1 979
1 923
1 575
1 326
1 135
1 363
1 998
2 188
2 199
1 986
1 357
1 402
1 348
1 383
1 353
1 962
2 518
3 108
3 355
3 163
2 967
2 471
2 475
2 461
2 462
2 446
2 701
3 473
3 775
3 641
4 109
Income to Minority Interest
(32)
(34)
(22)
(43)
(36)
(40)
(43)
(30)
(41)
(38)
(48)
(59)
(78)
(83)
(135)
(156)
(160)
(157)
(101)
(94)
(118)
(112)
(113)
(107)
(124)
(100)
(157)
(155)
(154)
(151)
(97)
(125)
(99)
(124)
(134)
(95)
(106)
(78)
(103)
(124)
(150)
(218)
(234)
(215)
(280)
(251)
(289)
(353)
(413)
(464)
(425)
(414)
(336)
(318)
(673)
(656)
(677)
(623)
(240)
(250)
(159)
(133)
(173)
(212)
(327)
(407)
(419)
(357)
(308)
(253)
(252)
(390)
(446)
(511)
(499)
(400)
(298)
(282)
(285)
(295)
(559)
(748)
(936)
(1 059)
(822)
(687)
(527)
(487)
(576)
(606)
(672)
(558)
(990)
(927)
(884)
(978)
Net Income (Common)
336
N/A
451
+34%
774
+72%
913
+18%
896
-2%
906
+1%
751
-17%
772
+3%
812
+5%
848
+4%
747
-12%
867
+16%
927
+7%
919
-1%
1 164
+27%
1 127
-3%
1 079
-4%
1 118
+4%
865
-23%
751
-13%
781
+4%
650
-17%
591
-9%
827
+40%
1 055
+28%
1 143
+8%
1 379
+21%
1 368
-1%
1 192
-13%
995
-17%
643
-35%
410
-36%
319
-22%
426
+34%
590
+39%
716
+21%
958
+34%
687
-28%
729
+6%
605
-17%
932
+54%
1 099
+18%
1 102
+0%
1 302
+18%
1 445
+11%
1 322
-8%
1 821
+38%
2 105
+16%
1 516
-28%
1 818
+20%
1 122
-38%
633
-44%
2 224
+251%
1 924
-13%
2 380
+24%
2 699
+13%
1 216
-55%
1 163
-4%
912
-22%
638
-30%
1 198
+88%
1 369
+14%
1 433
+5%
1 836
+28%
1 409
-23%
1 572
+12%
1 504
-4%
1 218
-19%
1 018
-16%
882
-13%
1 110
+26%
1 608
+45%
1 742
+8%
1 688
-3%
1 487
-12%
957
-36%
1 103
+15%
1 067
-3%
1 098
+3%
1 058
-4%
1 402
+33%
1 770
+26%
2 172
+23%
2 297
+6%
2 341
+2%
2 280
-3%
1 944
-15%
1 987
+2%
1 885
-5%
1 856
-2%
1 774
-4%
2 143
+21%
2 483
+16%
2 848
+15%
2 757
-3%
3 131
+14%
EPS (Diluted)
0.31
N/A
0.43
+39%
0.72
+67%
0.85
+18%
0.84
-1%
0.86
+2%
0.71
-17%
0.73
+3%
0.76
+4%
0.79
+4%
0.7
-11%
0.81
+16%
0.87
+7%
0.87
N/A
1.1
+26%
1.05
-5%
1.01
-4%
1.04
+3%
0.8
-23%
0.7
-13%
0.73
+4%
0.61
-16%
0.56
-8%
0.78
+39%
0.99
+27%
1.08
+9%
1.27
+18%
1.29
+2%
1.12
-13%
0.93
-17%
0.6
-35%
0.38
-37%
0.3
-21%
0.4
+33%
0.55
+38%
0.67
+22%
0.9
+34%
0.65
-28%
0.69
+6%
0.57
-17%
0.87
+53%
1.03
+18%
1.03
N/A
1.22
+18%
1.35
+11%
1.25
-7%
1.72
+38%
1.99
+16%
1.42
-29%
1.59
+12%
0.93
-42%
0.59
-37%
2.08
+253%
1.73
-17%
2.25
+30%
2.53
+12%
1.13
-55%
1.1
-3%
0.86
-22%
0.6
-30%
1.11
+85%
1.28
+15%
1.34
+5%
1.72
+28%
1.31
-24%
1.48
+13%
1.38
-7%
1.14
-17%
0.94
-18%
0.81
-14%
1.03
+27%
1.49
+45%
1.62
+9%
1.46
-10%
1.37
-6%
0.87
-36%
1.02
+17%
0.92
-10%
0.95
+3%
0.93
-2%
1.22
+31%
1.54
+26%
1.89
+23%
2
+6%
2.04
+2%
1.98
-3%
1.69
-15%
1.73
+2%
1.64
-5%
1.61
-2%
1.54
-4%
1.86
+21%
2.16
+16%
2.48
+15%
2.4
-3%
2.72
+13%