Asia Metal PCL
SET:AMC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Asia Metal PCL
SET:AMC
|
TH |
|
ASR Nederland NV
AEX:ASRNL
|
NL |
|
S
|
Sonadezi Chau Duc Shareholding Co
VN:SZC
|
VN |
|
DSV A/S
CSE:DSV
|
DK |
|
Endurance RP Ltd
HKEX:575
|
HK |
Balance Sheet
Balance Sheet Decomposition
Asia Metal PCL
Asia Metal PCL
Balance Sheet
Asia Metal PCL
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
29
|
31
|
49
|
146
|
86
|
46
|
74
|
86
|
108
|
47
|
163
|
289
|
33
|
24
|
57
|
91
|
105
|
192
|
159
|
342
|
302
|
162
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
342
|
0
|
0
|
|
| Cash Equivalents |
29
|
31
|
49
|
146
|
86
|
46
|
74
|
86
|
108
|
47
|
163
|
289
|
33
|
24
|
57
|
91
|
105
|
192
|
159
|
0
|
302
|
162
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
15
|
91
|
121
|
50
|
0
|
0
|
0
|
0
|
254
|
90
|
140
|
61
|
2
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
223
|
276
|
644
|
636
|
677
|
523
|
400
|
679
|
1 089
|
850
|
423
|
483
|
663
|
729
|
542
|
1 273
|
577
|
926
|
1 068
|
859
|
550
|
943
|
|
| Accounts Receivables |
214
|
266
|
639
|
627
|
643
|
523
|
381
|
670
|
1 071
|
849
|
414
|
460
|
660
|
726
|
539
|
1 272
|
574
|
924
|
1 066
|
810
|
548
|
941
|
|
| Other Receivables |
9
|
9
|
5
|
9
|
33
|
1
|
19
|
10
|
18
|
1
|
10
|
23
|
3
|
3
|
2
|
2
|
3
|
2
|
3
|
49
|
2
|
2
|
|
| Inventory |
353
|
408
|
329
|
409
|
1 160
|
439
|
948
|
1 552
|
1 683
|
1 397
|
1 260
|
1 694
|
828
|
1 148
|
1 235
|
1 065
|
979
|
988
|
1 194
|
1 136
|
1 767
|
1 442
|
|
| Other Current Assets |
2
|
2
|
5
|
6
|
13
|
77
|
83
|
15
|
20
|
23
|
16
|
0
|
0
|
178
|
489
|
117
|
8
|
46
|
0
|
6
|
122
|
84
|
|
| Total Current Assets |
606
|
716
|
1 027
|
1 197
|
1 936
|
1 100
|
1 596
|
2 453
|
2 949
|
2 317
|
1 862
|
2 478
|
1 524
|
2 333
|
2 412
|
2 687
|
1 730
|
2 153
|
2 421
|
2 344
|
2 740
|
2 631
|
|
| PP&E Net |
331
|
426
|
512
|
836
|
690
|
830
|
913
|
1 000
|
1 113
|
1 153
|
1 168
|
1 177
|
1 132
|
1 067
|
1 000
|
1 000
|
1 115
|
1 090
|
1 062
|
1 241
|
1 501
|
1 715
|
|
| PP&E Gross |
331
|
426
|
512
|
836
|
690
|
830
|
913
|
1 000
|
1 113
|
1 153
|
1 168
|
1 177
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 241
|
0
|
0
|
|
| Accumulated Depreciation |
59
|
77
|
103
|
136
|
172
|
208
|
245
|
294
|
303
|
383
|
482
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 266
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
11
|
12
|
13
|
13
|
12
|
19
|
23
|
22
|
20
|
18
|
|
| Goodwill |
34
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
22
|
173
|
142
|
138
|
234
|
225
|
367
|
303
|
578
|
595
|
728
|
612
|
|
| Other Long-Term Assets |
21
|
25
|
89
|
193
|
157
|
135
|
51
|
31
|
81
|
89
|
135
|
186
|
167
|
183
|
182
|
200
|
174
|
175
|
167
|
175
|
153
|
149
|
|
| Other Assets |
34
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
925
N/A
|
1 137
+23%
|
1 628
+43%
|
2 226
+37%
|
2 782
+25%
|
2 065
-26%
|
2 565
+24%
|
3 489
+36%
|
4 143
+19%
|
3 559
-14%
|
3 186
-10%
|
4 026
+26%
|
2 977
-26%
|
3 733
+25%
|
3 841
+3%
|
4 125
+7%
|
3 399
-18%
|
3 740
+10%
|
4 251
+14%
|
4 377
+3%
|
5 142
+17%
|
5 125
0%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
217
|
47
|
158
|
215
|
439
|
54
|
54
|
77
|
55
|
267
|
87
|
269
|
277
|
600
|
845
|
234
|
116
|
138
|
222
|
758
|
583
|
612
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
334
|
493
|
586
|
951
|
1 057
|
450
|
911
|
1 730
|
2 379
|
1 428
|
1 234
|
1 939
|
1 163
|
1 208
|
1 023
|
2 027
|
1 119
|
1 226
|
748
|
655
|
1 078
|
1 072
|
|
| Current Portion of Long-Term Debt |
18
|
10
|
11
|
9
|
1
|
13
|
25
|
26
|
26
|
14
|
1
|
1
|
1
|
1
|
1
|
20
|
32
|
42
|
30
|
18
|
14
|
8
|
|
| Other Current Liabilities |
113
|
51
|
70
|
85
|
42
|
83
|
82
|
105
|
80
|
94
|
73
|
0
|
0
|
28
|
17
|
2
|
0
|
35
|
71
|
4
|
27
|
9
|
|
| Total Current Liabilities |
682
|
600
|
825
|
1 260
|
1 538
|
600
|
1 073
|
1 938
|
2 540
|
1 845
|
1 394
|
2 273
|
1 441
|
1 839
|
1 886
|
2 282
|
1 267
|
1 441
|
1 070
|
1 435
|
1 702
|
1 701
|
|
| Long-Term Debt |
13
|
17
|
8
|
2
|
1
|
88
|
63
|
40
|
14
|
1
|
0
|
1
|
1
|
2
|
2
|
38
|
41
|
71
|
49
|
34
|
29
|
40
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
4
|
4
|
4
|
4
|
4
|
16
|
17
|
37
|
39
|
59
|
51
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
10
|
8
|
4
|
1
|
0
|
2
|
2
|
0
|
0
|
10
|
10
|
1
|
2
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
4
|
5
|
12
|
15
|
11
|
15
|
17
|
19
|
20
|
20
|
21
|
|
| Total Liabilities |
696
N/A
|
617
-11%
|
836
+36%
|
1 262
+51%
|
1 539
+22%
|
697
-55%
|
1 143
+64%
|
1 982
+73%
|
2 559
+29%
|
1 850
-28%
|
1 418
-23%
|
2 284
+61%
|
1 450
-37%
|
1 856
+28%
|
1 917
+3%
|
2 345
+22%
|
1 339
-43%
|
1 547
+16%
|
1 174
-24%
|
1 528
+30%
|
1 810
+18%
|
1 813
+0%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
150
|
200
|
400
|
400
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
|
| Retained Earnings |
20
|
141
|
171
|
343
|
383
|
507
|
562
|
647
|
724
|
850
|
959
|
856
|
614
|
960
|
1 015
|
874
|
1 020
|
1 153
|
2 027
|
1 811
|
2 218
|
2 198
|
|
| Additional Paid In Capital |
0
|
120
|
120
|
120
|
297
|
297
|
297
|
297
|
297
|
297
|
297
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
|
| Unrealized Security Profit/Loss |
59
|
59
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
253
|
0
|
0
|
|
| Other Equity |
0
|
0
|
34
|
34
|
15
|
15
|
15
|
15
|
15
|
15
|
12
|
12
|
135
|
139
|
131
|
129
|
261
|
261
|
272
|
7
|
336
|
336
|
|
| Total Equity |
229
N/A
|
520
+127%
|
792
+52%
|
964
+22%
|
1 243
+29%
|
1 368
+10%
|
1 422
+4%
|
1 507
+6%
|
1 584
+5%
|
1 709
+8%
|
1 769
+3%
|
1 742
-2%
|
1 527
-12%
|
1 877
+23%
|
1 923
+2%
|
1 780
-7%
|
2 060
+16%
|
2 193
+6%
|
3 076
+40%
|
2 849
-7%
|
3 332
+17%
|
3 312
-1%
|
|
| Total Liabilities & Equity |
925
N/A
|
1 137
+23%
|
1 628
+43%
|
2 226
+37%
|
2 782
+25%
|
2 065
-26%
|
2 565
+24%
|
3 489
+36%
|
4 143
+19%
|
3 559
-14%
|
3 186
-10%
|
4 026
+26%
|
2 977
-26%
|
3 733
+25%
|
3 841
+3%
|
4 125
+7%
|
3 399
-18%
|
3 740
+10%
|
4 251
+14%
|
4 377
+3%
|
5 142
+17%
|
5 125
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
271
|
361
|
405
|
405
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
550
|
480
|
480
|
480
|
480
|
|