Asia Metal PCL banner
A

Asia Metal PCL
SET:AMC

Watchlist Manager
Asia Metal PCL
SET:AMC
Watchlist
Price: 2.32 THB 4.5% Market Closed
Market Cap: ฿1.1B

Cash Flow Statement

Cash Flow Statement
Asia Metal PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
121
130
123
97
81
70
128
155
172
146
19
31
40
199
494
305
205
81
(143)
50
113
122
136
114
115
187
204
204
164
131
107
118
221
351
334
312
212
59
52
49
(18)
(52)
(147)
(301)
(236)
(145)
107
319
399
469
192
181
183
92
179
102
(98)
(165)
(24)
14
150
133
81
69
136
410
668
826
952
786
451
105
(64)
(6)
78
336
417
331
322
254
71
26
(26)
(43)
13
Depreciation & Amortization
15
22
25
30
31
31
31
30
33
34
35
35
36
37
38
38
38
36
35
36
37
41
46
51
55
57
57
61
64
68
73
74
80
86
92
98
100
101
101
100
104
104
104
101
81
79
77
81
95
95
95
96
96
97
98
98
99
100
102
104
105
109
109
109
109
106
105
103
102
100
115
97
97
114
79
93
89
70
87
88
86
83
79
75
76
Other Non-Cash Items
(2)
(4)
0
2
10
9
10
10
1
52
137
126
102
127
71
380
170
108
70
(235)
(58)
(11)
2
21
41
45
51
69
113
107
118
98
73
79
106
86
85
68
31
57
143
122
176
256
106
156
123
44
106
19
51
(13)
(44)
(19)
(69)
(7)
118
125
58
48
(90)
10
2
77
139
48
153
98
17
12
21
67
60
142
219
133
167
141
2
79
232
206
253
180
41
Cash Taxes Paid
37
37
51
48
49
49
34
16
43
43
41
67
49
49
44
119
110
111
103
2
2
(20)
(11)
6
6
28
34
62
62
62
54
33
33
62
86
106
78
79
47
14
13
13
14
1
1
1
0
36
36
36
65
33
33
33
21
24
17
16
0
3
9
9
9
7
15
15
50
142
137
138
176
99
99
98
29
76
76
75
98
52
53
0
32
21
23
Cash Interest Paid
21
22
21
14
28
31
39
39
54
66
67
74
51
50
58
61
61
49
35
33
23
26
30
33
40
44
46
50
62
69
78
81
71
57
46
36
33
34
31
37
42
44
49
43
38
33
28
28
25
26
27
30
30
31
32
36
43
48
49
45
34
26
21
15
16
14
12
13
12
12
10
10
10
14
25
36
46
48
51
57
50
51
46
39
42
Change in Working Capital
(352)
(642)
(673)
(625)
(169)
(23)
55
123
(19)
(4)
(191)
(432)
(654)
(1 097)
(1 265)
(649)
235
819
761
199
(362)
(738)
(580)
(664)
(886)
(898)
(639)
(923)
(710)
(103)
(271)
485
652
55
(50)
64
54
531
430
(215)
(538)
(881)
(152)
367
829
1 094
430
147
(369)
(343)
(687)
(308)
23
(482)
(74)
(1 091)
(903)
(68)
317
843
764
(13)
146
506
(383)
(158)
(1 035)
(857)
(335)
614
531
308
659
(353)
(310)
(679)
(678)
(79)
131
37
(109)
(903)
(815)
(447)
(419)
Cash from Operating Activities
(217)
N/A
(493)
-127%
(523)
-6%
(493)
+6%
(48)
+90%
87
N/A
224
+158%
317
+41%
187
-41%
229
+22%
(1)
N/A
(239)
-29 800%
(477)
-99%
(735)
-54%
(661)
+10%
75
N/A
647
+769%
1 045
+61%
724
-31%
49
-93%
(271)
N/A
(586)
-116%
(396)
+33%
(478)
-21%
(676)
-41%
(610)
+10%
(328)
+46%
(590)
-80%
(369)
+37%
203
N/A
28
-86%
775
+2 717%
1 024
+32%
571
-44%
481
-16%
560
+16%
450
-20%
759
+69%
614
-19%
(11)
N/A
(309)
-2 847%
(707)
-129%
(18)
+97%
422
N/A
780
+85%
1 184
+52%
737
-38%
591
-20%
231
-61%
239
+4%
(350)
N/A
(45)
+87%
258
N/A
(312)
N/A
134
N/A
(898)
N/A
(785)
+13%
(8)
+99%
453
N/A
1 009
+123%
930
-8%
238
-74%
338
+42%
760
+125%
0
-100%
406
+120 483%
(109)
N/A
171
N/A
736
+331%
1 513
+105%
1 118
-26%
577
-48%
752
+30%
(102)
N/A
67
N/A
(117)
N/A
(5)
+96%
463
N/A
541
+17%
459
-15%
280
-39%
(588)
N/A
(508)
+14%
(234)
+54%
(289)
-23%
Investing Cash Flow
Capital Expenditures
(83)
(112)
(116)
(104)
(112)
(87)
(83)
(81)
(368)
(374)
(370)
(382)
(120)
(132)
(198)
(233)
(227)
(233)
(164)
(133)
(120)
(129)
(141)
(160)
(144)
(144)
(128)
(83)
(176)
(106)
(96)
(74)
(115)
(61)
(74)
(184)
(119)
(120)
(108)
(23)
(38)
(40)
(39)
(55)
(37)
(36)
(35)
(23)
(27)
(38)
(41)
(35)
(33)
(57)
(64)
(92)
(130)
(101)
(98)
(91)
(58)
(70)
(65)
(65)
(75)
(69)
(65)
(134)
(134)
(217)
(320)
(248)
(276)
(276)
(217)
(275)
(309)
(263)
(271)
(271)
(282)
(255)
(273)
(281)
(148)
Other Items
1
1
2
(69)
(69)
(110)
(251)
(344)
(86)
(47)
104
415
174
180
180
53
36
28
78
30
14
61
21
139
39
13
(22)
(121)
20
(40)
2
(56)
43
(59)
(93)
37
(9)
4
(41)
(169)
(209)
(157)
(155)
(90)
(50)
(169)
(0)
(47)
(254)
(75)
(70)
(16)
91
(66)
(27)
(9)
(33)
220
21
(49)
83
9
47
90
112
36
36
3
(23)
(29)
(29)
(3)
(5)
(1)
(48)
(91)
(86)
(449)
(542)
23
29
385
527
11
(4)
Cash from Investing Activities
(82)
N/A
(111)
-36%
(114)
-2%
(173)
-52%
(180)
-4%
(197)
-9%
(334)
-70%
(426)
-27%
(454)
-7%
(421)
+7%
(266)
+37%
33
N/A
54
+62%
48
-11%
(18)
N/A
(181)
-921%
(191)
-5%
(205)
-8%
(86)
+58%
(103)
-20%
(107)
-3%
(69)
+36%
(120)
-75%
(21)
+82%
(106)
-398%
(131)
-24%
(150)
-15%
(204)
-35%
(156)
+23%
(146)
+6%
(95)
+35%
(130)
-37%
(72)
+44%
(120)
-66%
(167)
-40%
(147)
+12%
(128)
+13%
(116)
+10%
(149)
-28%
(191)
-29%
(247)
-29%
(197)
+20%
(194)
+1%
(145)
+25%
(87)
+40%
(205)
-135%
(36)
+82%
(70)
-96%
(281)
-299%
(113)
+60%
(111)
+2%
(52)
+54%
58
N/A
(123)
N/A
(91)
+26%
(101)
-10%
(163)
-62%
119
N/A
(77)
N/A
(139)
-82%
24
N/A
(61)
N/A
(18)
+71%
25
N/A
37
+47%
(32)
N/A
(29)
+11%
(131)
-353%
(157)
-19%
(246)
-57%
(349)
-42%
(251)
+28%
(281)
-12%
(277)
+2%
(265)
+4%
(366)
-38%
(395)
-8%
(712)
-80%
(813)
-14%
(247)
+70%
(254)
-2%
130
N/A
254
+96%
(270)
N/A
(152)
+44%
Financing Cash Flow
Net Issuance of Common Stock
170
370
370
200
200
0
0
0
0
159
258
258
258
99
0
8
11
11
14
6
4
4
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
132
470
349
607
94
(67)
182
156
364
189
(24)
(141)
105
617
874
117
(506)
(1 006)
(798)
88
449
739
511
493
794
716
524
883
581
17
65
(701)
(975)
(483)
(225)
(325)
(230)
(541)
(394)
350
712
1 084
251
(352)
(781)
(1 053)
(509)
(524)
41
(134)
334
215
(187)
491
12
1 048
1 039
84
(382)
(759)
(940)
(222)
(334)
(469)
66
(23)
336
(224)
(530)
(1 309)
(448)
59
(114)
525
301
301
406
122
229
(75)
(25)
690
263
581
510
Cash Paid for Dividends
0
0
0
(48)
(48)
0
0
0
0
0
0
0
0
0
0
0
0
0
(48)
(48)
(48)
0
0
0
0
0
(34)
(34)
(34)
0
(38)
(38)
(38)
0
(86)
(86)
(86)
0
(86)
(86)
0
0
0
0
0
0
0
0
0
0
(96)
(96)
(96)
0
(54)
(54)
(58)
0
0
0
(0)
0
0
(0)
0
0
(67)
(67)
(67)
0
(163)
(163)
(163)
0
(0)
(0)
0
0
(91)
(91)
(91)
0
(48)
(48)
(48)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(16)
(18)
(21)
(13)
(16)
(15)
(13)
(13)
(10)
(14)
(25)
(36)
(46)
(48)
(51)
(57)
(50)
(51)
(46)
(39)
(42)
Cash from Financing Activities
302
N/A
839
+178%
718
-14%
759
+6%
246
-68%
(115)
N/A
134
N/A
156
+17%
364
+133%
348
-4%
233
-33%
117
-50%
363
+210%
715
+97%
874
+22%
126
-86%
(496)
N/A
(995)
-101%
(832)
+16%
46
N/A
405
+789%
695
+72%
511
-26%
493
-4%
794
+61%
716
-10%
491
-31%
849
+73%
547
-36%
(17)
N/A
27
N/A
(740)
N/A
(1 014)
-37%
(521)
+49%
(312)
+40%
(412)
-32%
(317)
+23%
(627)
-98%
(480)
+23%
265
N/A
626
+137%
998
+59%
251
-75%
(352)
N/A
(781)
-122%
(1 053)
-35%
(509)
+52%
(524)
-3%
41
N/A
(134)
N/A
238
N/A
119
-50%
(283)
N/A
395
N/A
(42)
N/A
993
N/A
982
-1%
26
-97%
(385)
N/A
(762)
-98%
(940)
-23%
(222)
+76%
(334)
-50%
(480)
-44%
50
N/A
(41)
N/A
248
N/A
(304)
N/A
(613)
-101%
(1 392)
-127%
(624)
+55%
(117)
+81%
(287)
-146%
347
N/A
276
-21%
265
-4%
359
+36%
74
-79%
87
+17%
(223)
N/A
(166)
+26%
548
N/A
170
-69%
494
+192%
420
-15%
Change in Cash
Net Change in Cash
3
N/A
235
+8 938%
82
-65%
93
+13%
18
-81%
(224)
N/A
24
N/A
47
+100%
97
+106%
155
+60%
(34)
N/A
(89)
-164%
(61)
+32%
28
N/A
195
+586%
19
-90%
(39)
N/A
(155)
-299%
(194)
-25%
(8)
+96%
27
N/A
40
+46%
(4)
N/A
(6)
-39%
13
N/A
(25)
N/A
13
N/A
56
+344%
22
-60%
40
+82%
(41)
N/A
(95)
-134%
(62)
+35%
(70)
-14%
2
N/A
1
-36%
5
+250%
16
+224%
(15)
N/A
63
N/A
69
+11%
94
+35%
38
-59%
(76)
N/A
(88)
-16%
(74)
+15%
192
N/A
(3)
N/A
(9)
-160%
(8)
+14%
(223)
-2 828%
22
N/A
33
+47%
(40)
N/A
1
N/A
(5)
N/A
34
N/A
137
+307%
(9)
N/A
107
N/A
14
-87%
(46)
N/A
(14)
+70%
305
N/A
87
-71%
332
+281%
110
-67%
(265)
N/A
(33)
+87%
(124)
-271%
144
N/A
209
+45%
183
-12%
(31)
N/A
78
N/A
(218)
N/A
(40)
+81%
(175)
-332%
(186)
-6%
(12)
+94%
(140)
-1 076%
90
N/A
(85)
N/A
(10)
+88%
(21)
-114%
Free Cash Flow
Free Cash Flow
(300)
N/A
(605)
-102%
(639)
-6%
(597)
+7%
(159)
+73%
1
N/A
142
+28 200%
236
+66%
(181)
N/A
(146)
+19%
(371)
-155%
(621)
-67%
(597)
+4%
(867)
-45%
(859)
+1%
(159)
+82%
421
N/A
812
+93%
560
-31%
(84)
N/A
(391)
-368%
(715)
-83%
(537)
+25%
(638)
-19%
(820)
-28%
(754)
+8%
(456)
+39%
(673)
-47%
(545)
+19%
98
N/A
(69)
N/A
701
N/A
909
+30%
510
-44%
407
-20%
376
-8%
331
-12%
639
+93%
506
-21%
(33)
N/A
(347)
-952%
(747)
-115%
(57)
+92%
367
N/A
743
+102%
1 148
+55%
702
-39%
568
-19%
203
-64%
201
-1%
(390)
N/A
(80)
+80%
225
N/A
(368)
N/A
70
N/A
(990)
N/A
(915)
+8%
(109)
+88%
355
N/A
918
+159%
871
-5%
168
-81%
273
+63%
695
+155%
(75)
N/A
337
N/A
(175)
N/A
37
N/A
603
+1 551%
1 296
+115%
798
-38%
329
-59%
476
+45%
(378)
N/A
(150)
+60%
(392)
-162%
(313)
+20%
200
N/A
270
+35%
188
-30%
(2)
N/A
(843)
-37 690%
(781)
+7%
(515)
+34%
(437)
+15%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett