Ananda Development PCL
SET:ANAN
Balance Sheet
Balance Sheet Decomposition
Ananda Development PCL
Ananda Development PCL
Balance Sheet
Ananda Development PCL
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
36
|
74
|
307
|
62
|
2 059
|
2 309
|
2 477
|
2 573
|
2 183
|
2 063
|
4 714
|
4 028
|
3 187
|
2 440
|
6 923
|
4 679
|
1 150
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2 309
|
2 477
|
2 573
|
2 183
|
2 063
|
4 714
|
4 028
|
3 187
|
2 440
|
6 923
|
4 679
|
1 150
|
|
| Cash Equivalents |
36
|
74
|
307
|
62
|
2 059
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
3
|
0
|
100
|
0
|
0
|
0
|
500
|
0
|
200
|
2 288
|
195
|
11
|
6
|
6
|
6
|
|
| Total Receivables |
96
|
230
|
209
|
95
|
21
|
334
|
28
|
461
|
3 227
|
5 179
|
4 524
|
3 897
|
3 251
|
2 971
|
2 008
|
1 879
|
216
|
|
| Accounts Receivables |
0
|
230
|
201
|
74
|
21
|
142
|
20
|
124
|
577
|
959
|
1 428
|
964
|
274
|
62
|
48
|
41
|
91
|
|
| Other Receivables |
96
|
0
|
8
|
21
|
0
|
192
|
8
|
337
|
2 650
|
4 220
|
3 096
|
2 933
|
2 977
|
2 909
|
1 960
|
1 838
|
125
|
|
| Inventory |
71
|
37
|
7 452
|
7 017
|
6 256
|
8 388
|
11 601
|
12 993
|
12 660
|
14 770
|
18 148
|
20 899
|
20 502
|
18 542
|
16 172
|
17 428
|
17 242
|
|
| Other Current Assets |
483
|
307
|
234
|
240
|
95
|
154
|
138
|
115
|
175
|
149
|
417
|
290
|
213
|
117
|
159
|
507
|
344
|
|
| Total Current Assets |
686
|
648
|
8 205
|
7 414
|
8 531
|
11 184
|
14 244
|
16 143
|
18 745
|
22 161
|
28 003
|
31 403
|
27 347
|
24 081
|
25 268
|
24 499
|
18 959
|
|
| PP&E Net |
112
|
252
|
259
|
443
|
421
|
510
|
491
|
517
|
903
|
814
|
684
|
979
|
619
|
2 096
|
2 092
|
1 975
|
2 043
|
|
| PP&E Gross |
112
|
252
|
259
|
443
|
421
|
510
|
491
|
517
|
903
|
814
|
684
|
979
|
619
|
2 096
|
2 092
|
1 975
|
2 043
|
|
| Accumulated Depreciation |
46
|
85
|
105
|
121
|
200
|
174
|
201
|
245
|
280
|
359
|
433
|
481
|
476
|
460
|
442
|
506
|
429
|
|
| Intangible Assets |
35
|
29
|
771
|
525
|
155
|
59
|
102
|
155
|
186
|
210
|
288
|
447
|
378
|
347
|
302
|
194
|
146
|
|
| Note Receivable |
241
|
251
|
113
|
115
|
0
|
82
|
766
|
1 122
|
1 505
|
1 305
|
2 606
|
3 970
|
4 081
|
4 153
|
5 238
|
3 694
|
1 858
|
|
| Long-Term Investments |
122
|
10
|
9
|
10
|
109
|
497
|
955
|
2 286
|
3 597
|
4 833
|
8 790
|
11 172
|
10 017
|
7 557
|
7 700
|
5 272
|
4 624
|
|
| Other Long-Term Assets |
81
|
81
|
178
|
446
|
278
|
132
|
531
|
248
|
430
|
582
|
1 202
|
823
|
856
|
1 148
|
1 376
|
1 398
|
1 129
|
|
| Total Assets |
1 277
N/A
|
1 271
0%
|
9 534
+650%
|
8 953
-6%
|
9 494
+6%
|
12 464
+31%
|
17 088
+37%
|
20 471
+20%
|
25 366
+24%
|
29 904
+18%
|
41 573
+39%
|
48 795
+17%
|
43 298
-11%
|
39 382
-9%
|
41 976
+7%
|
37 033
-12%
|
28 759
-22%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
22
|
15
|
233
|
207
|
369
|
475
|
658
|
560
|
493
|
481
|
835
|
800
|
755
|
618
|
880
|
1 177
|
1 028
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
249
|
307
|
337
|
451
|
500
|
803
|
620
|
214
|
163
|
279
|
244
|
185
|
|
| Short-Term Debt |
24
|
24
|
4 579
|
462
|
0
|
2 598
|
650
|
0
|
1 851
|
1 499
|
5 672
|
6 263
|
5 860
|
5 980
|
3 859
|
2 593
|
2 055
|
|
| Current Portion of Long-Term Debt |
88
|
30
|
1 196
|
4 011
|
44
|
56
|
362
|
2 712
|
4 163
|
2 643
|
1 913
|
6 754
|
6 937
|
6 273
|
6 513
|
8 224
|
7 438
|
|
| Other Current Liabilities |
799
|
1 003
|
2 709
|
2 117
|
1 602
|
1 620
|
1 518
|
2 044
|
2 589
|
2 917
|
3 382
|
2 773
|
2 568
|
2 103
|
2 022
|
2 519
|
1 800
|
|
| Total Current Liabilities |
932
|
1 072
|
8 718
|
6 797
|
2 015
|
4 999
|
3 495
|
5 653
|
9 547
|
8 040
|
12 605
|
17 210
|
16 333
|
15 137
|
13 553
|
14 757
|
12 507
|
|
| Long-Term Debt |
18
|
25
|
6
|
2 068
|
2 108
|
1 552
|
6 636
|
6 023
|
4 951
|
8 232
|
10 817
|
12 899
|
9 273
|
6 773
|
12 444
|
10 249
|
4 342
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
29
|
8
|
8
|
8
|
7
|
8
|
7
|
12
|
1
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 063
|
2 034
|
1 840
|
1 645
|
1 076
|
1 209
|
405
|
459
|
|
| Other Liabilities |
0
|
0
|
556
|
200
|
272
|
26
|
37
|
60
|
106
|
165
|
155
|
200
|
256
|
231
|
196
|
190
|
179
|
|
| Total Liabilities |
950
N/A
|
1 097
+15%
|
9 279
+746%
|
9 065
-2%
|
4 424
-51%
|
6 586
+49%
|
10 175
+54%
|
11 743
+15%
|
14 612
+24%
|
17 508
+20%
|
25 618
+46%
|
32 161
+26%
|
27 508
-14%
|
23 218
-16%
|
27 402
+18%
|
25 600
-7%
|
17 487
-32%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
250
|
250
|
188
|
200
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
417
|
417
|
417
|
417
|
|
| Retained Earnings |
78
|
76
|
1
|
345
|
479
|
333
|
1 368
|
2 223
|
3 260
|
3 911
|
5 491
|
5 258
|
4 495
|
3 530
|
2 898
|
1 738
|
1 574
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
5 210
|
5 210
|
5 210
|
5 169
|
5 159
|
5 150
|
5 130
|
5 120
|
5 110
|
6 301
|
6 301
|
6 301
|
6 301
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
6
|
2
|
2
|
1
|
1
|
1
|
1
|
77
|
149
|
83
|
41
|
23
|
19
|
|
| Other Equity |
0
|
0
|
67
|
33
|
0
|
0
|
0
|
1 000
|
2 000
|
3 000
|
5 000
|
6 000
|
6 000
|
6 000
|
5 000
|
3 000
|
3 000
|
|
| Total Equity |
328
N/A
|
174
-47%
|
255
+47%
|
112
N/A
|
5 070
N/A
|
5 879
+16%
|
6 913
+18%
|
8 727
+26%
|
10 754
+23%
|
12 396
+15%
|
15 955
+29%
|
16 634
+4%
|
15 790
-5%
|
16 164
+2%
|
14 574
-10%
|
11 432
-22%
|
11 272
-1%
|
|
| Total Liabilities & Equity |
1 277
N/A
|
1 271
0%
|
9 534
+650%
|
8 953
-6%
|
9 494
+6%
|
12 464
+31%
|
17 088
+37%
|
20 471
+20%
|
25 366
+24%
|
29 904
+18%
|
41 573
+39%
|
48 795
+17%
|
43 298
-11%
|
39 382
-9%
|
41 976
+7%
|
37 033
-12%
|
28 759
-22%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
2 000
|
3 333
|
3 333
|
3 333
|
3 333
|
3 337
|
3 337
|
3 337
|
3 337
|
3 337
|
4 166
|
4 166
|
4 166
|
4 166
|
|