A

Ananda Development PCL
SET:ANAN

Watchlist Manager
Ananda Development PCL
SET:ANAN
Watchlist
Price: 0.42 THB Market Closed
Market Cap: ฿1.7B

Income Statement

Earnings Waterfall
Ananda Development PCL

Income Statement
Ananda Development PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
581
553
445
404
307
215
119
97
112
146
194
207
227
247
262
260
254
261
266
309
335
353
383
374
285
290
276
272
368
382
432
520
588
656
664
636
624
632
648
671
676
677
675
691
712
769
856
898
780
676
540
382
411
379
378
455
Revenue
5 661
N/A
4 080
-28%
3 986
-2%
4 420
+11%
5 103
+15%
5 759
+13%
4 851
-16%
4 415
-9%
9 062
+105%
9 801
+8%
11 357
+16%
12 091
+6%
10 071
-17%
9 623
-4%
8 504
-12%
9 225
+8%
10 740
+16%
11 619
+8%
13 034
+12%
13 222
+1%
11 730
-11%
11 003
-6%
11 841
+8%
11 639
-2%
12 575
+8%
12 667
+1%
11 253
-11%
11 114
-1%
10 107
-9%
8 536
-16%
8 179
-4%
8 328
+2%
7 225
-13%
12 706
+76%
11 819
-7%
10 062
-15%
4 104
-59%
6 809
+66%
6 831
+0%
6 680
-2%
3 564
-47%
3 315
-7%
3 246
-2%
3 391
+4%
3 065
-10%
3 001
-2%
2 770
-8%
2 773
+0%
3 355
+21%
4 746
+41%
5 351
+13%
5 656
+6%
5 805
+3%
4 524
-22%
3 850
-15%
4 674
+21%
Gross Profit
Cost of Revenue
(4 452)
(3 050)
(2 775)
(3 070)
(3 449)
(3 781)
(3 109)
(2 750)
(5 741)
(6 281)
(7 306)
(7 721)
(6 402)
(6 011)
(5 260)
(5 747)
(6 582)
(7 393)
(8 390)
(8 638)
(7 687)
(7 551)
(7 972)
(7 824)
(8 046)
(8 369)
(7 762)
(7 858)
(6 950)
(6 309)
(6 115)
(6 179)
(4 637)
(8 615)
(7 768)
(6 442)
(2 866)
(4 652)
(4 716)
(4 715)
(2 612)
(2 475)
(2 481)
(2 559)
(2 423)
(2 362)
(2 187)
(2 510)
(2 824)
(3 792)
(4 261)
(4 108)
(4 235)
(3 409)
(2 994)
(3 693)
Gross Profit
1 209
N/A
1 030
-15%
1 211
+17%
1 350
+11%
1 654
+23%
1 977
+20%
1 741
-12%
1 665
-4%
3 321
+100%
3 520
+6%
4 051
+15%
4 370
+8%
3 670
-16%
3 612
-2%
3 244
-10%
3 479
+7%
4 159
+20%
4 226
+2%
4 644
+10%
4 584
-1%
4 043
-12%
3 452
-15%
3 870
+12%
3 816
-1%
4 529
+19%
4 298
-5%
3 491
-19%
3 256
-7%
3 158
-3%
2 227
-29%
2 064
-7%
2 149
+4%
2 588
+20%
4 091
+58%
4 050
-1%
3 620
-11%
1 238
-66%
2 156
+74%
2 115
-2%
1 965
-7%
951
-52%
840
-12%
765
-9%
832
+9%
642
-23%
639
0%
582
-9%
263
-55%
531
+102%
954
+80%
1 090
+14%
1 549
+42%
1 570
+1%
1 115
-29%
856
-23%
981
+15%
Operating Income
Operating Expenses
(1 010)
(1 093)
(1 239)
(1 414)
(1 612)
(1 704)
(1 706)
(1 723)
(2 116)
(2 144)
(2 141)
(2 032)
(1 695)
(1 624)
(1 451)
(1 624)
(1 955)
(1 880)
(2 115)
(1 989)
(2 173)
(1 742)
(1 817)
(1 914)
(2 495)
(2 161)
(2 044)
(2 127)
(2 794)
(2 252)
(2 218)
(2 359)
(2 358)
(3 984)
(3 557)
(2 898)
(1 391)
(2 265)
(1 738)
(1 964)
(1 181)
(1 140)
(1 219)
(1 313)
(1 536)
(1 062)
(1 092)
(1 117)
(1 777)
(1 879)
(1 411)
(1 387)
(1 099)
(908)
(1 287)
(1 219)
Selling, General & Administrative
(799)
(884)
(984)
(1 147)
(1 291)
(1 330)
(1 443)
(1 536)
(2 136)
(2 230)
(2 273)
(2 231)
(2 059)
(2 028)
(1 986)
(2 180)
(2 166)
(2 401)
(2 549)
(2 520)
(2 516)
(2 438)
(2 522)
(2 590)
(2 576)
(2 713)
(2 666)
(2 806)
(2 912)
(2 923)
(2 844)
(2 809)
(2 361)
(4 194)
(4 102)
(3 757)
(1 707)
(3 027)
(2 930)
(2 837)
(1 388)
(1 330)
(1 323)
(1 416)
(1 584)
(1 651)
(1 693)
(1 737)
(1 834)
(1 951)
(1 993)
(1 948)
(1 744)
(1 532)
(1 383)
(1 322)
Depreciation & Amortization
(232)
(227)
(272)
(278)
(350)
(402)
(291)
(219)
(120)
(61)
(29)
(11)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(74)
0
0
0
(75)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
21
19
17
12
28
29
28
32
140
147
162
209
364
406
535
555
211
521
434
531
342
696
705
676
80
552
623
680
119
671
625
450
77
210
545
858
390
763
1 193
874
207
189
103
103
47
589
601
620
57
72
582
560
644
624
96
103
Operating Income
199
N/A
(63)
N/A
(28)
+55%
(64)
-129%
42
N/A
274
+552%
35
-87%
(58)
N/A
1 205
N/A
1 376
+14%
1 910
+39%
2 338
+22%
1 974
-16%
1 988
+1%
1 793
-10%
1 854
+3%
2 203
+19%
2 346
+6%
2 529
+8%
2 595
+3%
1 870
-28%
1 710
-9%
2 052
+20%
1 902
-7%
2 033
+7%
2 137
+5%
1 448
-32%
1 129
-22%
364
-68%
(25)
N/A
(154)
-510%
(211)
-36%
230
N/A
107
-53%
493
+361%
722
+46%
(153)
N/A
(108)
+29%
377
N/A
1
-100%
(230)
N/A
(300)
-31%
(454)
-51%
(480)
-6%
(895)
-86%
(423)
+53%
(510)
-20%
(855)
-68%
(1 247)
-46%
(925)
+26%
(321)
+65%
161
N/A
471
+192%
207
-56%
(431)
N/A
(238)
+45%
Pre-Tax Income
Interest Income Expense
(576)
(548)
(442)
(400)
(292)
(192)
(92)
(80)
(181)
(229)
(285)
(412)
(488)
(543)
(660)
(669)
(656)
(702)
(653)
(621)
(62)
(9)
(232)
(221)
(403)
(402)
467
1 587
2 269
2 713
2 390
1 689
874
1 426
1 411
1 378
844
1 340
1 129
797
(198)
(415)
(317)
6
145
453
518
241
419
389
239
426
297
65
678
601
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(173)
(165)
(163)
(173)
63
412
0
0
357
357
0
0
0
0
0
0
537
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
110
110
0
0
0
0
0
0
0
0
71
71
71
71
0
0
0
33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(0)
0
110
110
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33
33
33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(377)
N/A
(611)
-62%
(470)
+23%
(465)
+1%
(250)
+46%
82
N/A
(56)
N/A
(138)
-145%
1 024
N/A
1 147
+12%
1 625
+42%
2 036
+25%
1 596
-22%
1 555
-3%
1 242
-20%
1 185
-5%
1 547
+31%
1 645
+6%
1 876
+14%
1 974
+5%
1 808
-8%
1 772
-2%
1 892
+7%
1 752
-7%
1 701
-3%
1 735
+2%
1 915
+10%
2 716
+42%
2 493
-8%
2 556
+3%
2 106
-18%
1 338
-36%
1 167
-13%
1 945
+67%
1 904
-2%
2 100
+10%
1 048
-50%
1 588
+52%
1 506
-5%
798
-47%
(428)
N/A
(716)
-67%
(771)
-8%
(475)
+38%
(212)
+55%
30
N/A
8
-72%
(613)
N/A
(828)
-35%
(536)
+35%
(82)
+85%
588
N/A
767
+31%
272
-65%
246
-9%
363
+47%
Net Income
Tax Provision
60
107
112
98
51
(18)
(14)
6
(213)
(230)
(293)
(382)
(294)
(290)
(225)
(232)
(341)
(363)
(456)
(466)
(306)
(279)
(329)
(298)
(373)
(402)
(278)
(243)
(95)
(33)
0
48
42
64
13
(90)
(72)
(148)
(109)
16
80
87
103
53
52
(1)
(56)
9
(59)
(98)
(320)
(423)
(379)
(341)
(209)
(218)
Income from Continuing Operations
(317)
(504)
(359)
(366)
(199)
64
(70)
(132)
812
917
1 332
1 654
1 301
1 264
1 018
953
1 207
1 282
1 420
1 508
1 501
1 493
1 563
1 454
1 328
1 333
1 637
2 473
2 398
2 523
2 107
1 386
1 209
2 008
1 917
2 010
975
1 440
1 398
815
(348)
(628)
(668)
(421)
(160)
29
(48)
(605)
(886)
(635)
(402)
165
389
(69)
38
146
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
22
(16)
(64)
(89)
(148)
(238)
(220)
(214)
(160)
(271)
(268)
(268)
(118)
(90)
(99)
(113)
(133)
(103)
(69)
(37)
(1)
3
(41)
(44)
(54)
(50)
(7)
(6)
Net Income (Common)
(317)
N/A
(504)
-59%
(359)
+29%
(366)
-2%
(199)
+46%
64
N/A
(70)
N/A
(132)
-88%
812
N/A
917
+13%
1 332
+45%
1 654
+24%
1 301
-21%
1 264
-3%
1 018
-20%
945
-7%
1 198
+27%
1 255
+5%
1 366
+9%
1 428
+5%
1 386
-3%
1 355
-2%
1 401
+3%
1 276
-9%
1 135
-11%
1 129
-1%
1 433
+27%
2 271
+58%
2 180
-4%
2 473
+13%
1 958
-21%
1 162
-41%
313
-73%
511
+63%
(184)
N/A
(120)
+35%
(617)
-412%
(1 195)
-94%
(614)
+49%
(1 167)
-90%
(876)
+25%
(1 159)
-32%
(1 196)
-3%
(944)
+21%
(663)
+30%
(410)
+38%
(431)
-5%
(937)
-117%
(1 163)
-24%
(910)
+22%
(720)
+21%
(158)
+78%
55
N/A
(397)
N/A
(248)
+38%
(140)
+44%
EPS (Diluted)
-0.17
N/A
-0.26
-53%
-1.79
-588%
-0.18
+90%
-0.09
+50%
0.01
N/A
-0.03
N/A
-0.04
-33%
0.24
N/A
0.27
+13%
0.4
+48%
0.5
+25%
0.39
-22%
0.38
-3%
0.3
-21%
0.28
-7%
0.36
+29%
0.38
+6%
0.41
+8%
0.42
+2%
0.42
N/A
0.4
-5%
0.42
+5%
0.39
-7%
0.34
-13%
0.34
N/A
0.43
+26%
0.68
+58%
0.65
-4%
0.74
+14%
0.59
-20%
0.35
-41%
0.09
-74%
0.15
+67%
-0.05
N/A
-0.03
+40%
-0.18
-500%
-0.35
-94%
-0.18
+49%
-0.35
-94%
-0.26
+26%
-0.27
-4%
-0.28
-4%
-0.24
+14%
-0.16
+33%
-0.1
+38%
-0.1
N/A
-0.23
-130%
-0.28
-22%
-0.22
+21%
-0.17
+23%
-0.04
+76%
0.01
N/A
-0.1
N/A
-0.06
+40%
-0.03
+50%