Asia Precision PCL
SET:APCS
Balance Sheet
Balance Sheet Decomposition
Asia Precision PCL
Asia Precision PCL
Balance Sheet
Asia Precision PCL
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
16
|
18
|
57
|
77
|
39
|
58
|
94
|
305
|
142
|
320
|
437
|
606
|
538
|
596
|
214
|
213
|
149
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
58
|
94
|
58
|
142
|
220
|
336
|
606
|
495
|
596
|
213
|
213
|
149
|
|
| Cash Equivalents |
16
|
18
|
57
|
77
|
39
|
1
|
0
|
247
|
0
|
100
|
101
|
0
|
43
|
0
|
1
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Receivables |
118
|
104
|
137
|
136
|
193
|
168
|
0
|
133
|
243
|
303
|
1 124
|
1 366
|
1 346
|
1 527
|
1 675
|
1 847
|
1 560
|
|
| Accounts Receivables |
115
|
103
|
132
|
118
|
164
|
157
|
0
|
133
|
229
|
263
|
272
|
816
|
972
|
913
|
945
|
1 783
|
1 506
|
|
| Other Receivables |
4
|
1
|
6
|
18
|
29
|
11
|
0
|
0
|
13
|
40
|
852
|
550
|
374
|
614
|
730
|
64
|
55
|
|
| Inventory |
104
|
71
|
91
|
159
|
208
|
141
|
0
|
83
|
88
|
98
|
98
|
80
|
74
|
178
|
54
|
76
|
110
|
|
| Other Current Assets |
7
|
4
|
2
|
0
|
2
|
2
|
1
|
1
|
12
|
17
|
163
|
76
|
216
|
321
|
1 174
|
136
|
137
|
|
| Total Current Assets |
246
|
197
|
286
|
372
|
442
|
369
|
1
|
463
|
485
|
738
|
1 822
|
2 128
|
2 175
|
2 624
|
3 117
|
2 273
|
1 957
|
|
| PP&E Net |
476
|
533
|
672
|
951
|
1 141
|
1 046
|
0
|
779
|
1 054
|
961
|
876
|
791
|
763
|
733
|
1 120
|
1 083
|
941
|
|
| PP&E Gross |
476
|
533
|
672
|
0
|
1 141
|
1 046
|
0
|
779
|
1 054
|
961
|
876
|
791
|
763
|
733
|
1 120
|
1 083
|
941
|
|
| Accumulated Depreciation |
245
|
313
|
355
|
0
|
579
|
732
|
829
|
732
|
1 100
|
1 169
|
1 256
|
1 182
|
1 263
|
1 367
|
92
|
191
|
336
|
|
| Intangible Assets |
8
|
7
|
6
|
4
|
3
|
1
|
0
|
1
|
160
|
154
|
149
|
144
|
141
|
137
|
166
|
280
|
340
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
29
|
33
|
62
|
77
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
|
| Other Long-Term Assets |
2
|
1
|
2
|
1
|
1
|
4
|
0
|
186
|
8
|
19
|
30
|
72
|
58
|
35
|
70
|
84
|
98
|
|
| Total Assets |
731
N/A
|
739
+1%
|
966
+31%
|
1 329
+38%
|
1 588
+20%
|
1 421
-11%
|
0
N/A
|
1 429
N/A
|
1 706
+19%
|
1 872
+10%
|
2 877
+54%
|
3 135
+9%
|
3 167
+1%
|
3 560
+12%
|
4 508
+27%
|
3 784
-16%
|
3 416
-10%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
67
|
64
|
119
|
113
|
99
|
94
|
87
|
87
|
100
|
119
|
767
|
526
|
482
|
819
|
536
|
718
|
516
|
|
| Accrued Liabilities |
15
|
9
|
17
|
0
|
14
|
1
|
1
|
1
|
1
|
1
|
26
|
23
|
7
|
57
|
350
|
86
|
84
|
|
| Short-Term Debt |
56
|
1
|
45
|
70
|
30
|
17
|
0
|
0
|
92
|
93
|
76
|
352
|
222
|
204
|
191
|
140
|
112
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
90
|
74
|
96
|
103
|
0
|
103
|
88
|
8
|
9
|
9
|
76
|
102
|
30
|
717
|
152
|
|
| Other Current Liabilities |
61
|
93
|
71
|
157
|
43
|
37
|
0
|
1
|
41
|
53
|
183
|
226
|
328
|
284
|
497
|
258
|
266
|
|
| Total Current Liabilities |
198
|
167
|
342
|
414
|
281
|
252
|
89
|
212
|
322
|
274
|
1 061
|
1 137
|
1 116
|
1 465
|
1 603
|
1 919
|
1 131
|
|
| Long-Term Debt |
0
|
0
|
135
|
0
|
340
|
271
|
0
|
69
|
0
|
79
|
72
|
62
|
173
|
60
|
733
|
33
|
515
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
38
|
37
|
36
|
35
|
34
|
32
|
31
|
30
|
|
| Minority Interest |
0
|
0
|
0
|
12
|
8
|
5
|
0
|
0
|
162
|
150
|
153
|
167
|
6
|
7
|
305
|
7
|
7
|
|
| Other Liabilities |
0
|
0
|
0
|
13
|
15
|
16
|
0
|
9
|
8
|
11
|
16
|
24
|
53
|
39
|
12
|
10
|
11
|
|
| Total Liabilities |
198
N/A
|
167
-16%
|
477
+186%
|
439
-8%
|
644
+47%
|
544
-16%
|
0
N/A
|
290
N/A
|
533
+84%
|
551
+4%
|
1 338
+143%
|
1 426
+7%
|
1 383
-3%
|
1 605
+16%
|
2 686
+67%
|
2 000
-26%
|
1 694
-15%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
180
|
180
|
225
|
300
|
330
|
330
|
0
|
660
|
660
|
660
|
660
|
660
|
660
|
660
|
660
|
660
|
660
|
|
| Retained Earnings |
313
|
352
|
215
|
220
|
246
|
180
|
0
|
110
|
144
|
292
|
510
|
680
|
654
|
819
|
668
|
654
|
596
|
|
| Additional Paid In Capital |
40
|
40
|
49
|
370
|
370
|
370
|
0
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
107
|
125
|
102
|
97
|
|
| Total Equity |
533
N/A
|
572
+7%
|
489
-14%
|
890
+82%
|
944
+6%
|
877
-7%
|
0
N/A
|
1 139
N/A
|
1 174
+3%
|
1 321
+13%
|
1 539
+17%
|
1 709
+11%
|
1 784
+4%
|
1 955
+10%
|
1 823
-7%
|
1 784
-2%
|
1 722
-4%
|
|
| Total Liabilities & Equity |
731
N/A
|
739
+1%
|
966
+31%
|
1 329
+38%
|
1 588
+20%
|
1 421
-11%
|
0
N/A
|
1 429
N/A
|
1 706
+19%
|
1 872
+10%
|
2 877
+54%
|
3 135
+9%
|
3 167
+1%
|
3 560
+12%
|
4 508
+27%
|
3 784
-16%
|
3 416
-10%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
149
|
149
|
149
|
597
|
597
|
597
|
0
|
597
|
660
|
660
|
660
|
660
|
660
|
660
|
660
|
660
|
660
|
|