A

Asia Precision PCL
SET:APCS

Watchlist Manager
Asia Precision PCL
SET:APCS
Watchlist
Price: 1.42 THB 0.71% Market Closed
Market Cap: 937.2m THB

Relative Value

The Relative Value of one APCS stock under the Base Case scenario is 1.59 THB. Compared to the current market price of 1.42 THB, Asia Precision PCL is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APCS Relative Value
Base Case
1.59 THB
Undervaluation 11%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
70
Median 3Y
0.9
Median 5Y
1.3
Industry
1.8
vs History
vs Industry
54
Median 3Y
15.8
Median 5Y
19.5
Industry
23.2
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-4.4
Industry
15.9
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.1
Industry
21.7
vs History
95
vs Industry
84
Median 3Y
1.3
Median 5Y
1.6
Industry
2.1
vs History
84
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
1.9
vs History
vs Industry
12
Median 3Y
10.6
Median 5Y
10.5
Industry
6.6
vs History
vs Industry
49
Median 3Y
7.3
Median 5Y
9.9
Industry
12.9
vs History
vs Industry
20
Median 3Y
-10.1
Median 5Y
13.7
Industry
17.3
vs History
vs Industry
Median 3Y
-7
Median 5Y
-5.6
Industry
16.1
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-4.2
Industry
19.2
vs History
95
vs Industry
77
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

APCS Competitors Multiples
Asia Precision PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Asia Precision PCL
SET:APCS
937.2m THB 0.8 -4.6 -61.7 -6.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
96.6B USD 4.9 27.3 20.9 25.5
SE
Atlas Copco AB
STO:ATCO A
784.2B SEK 4.5 27.9 17.5 21.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.4T JPY 2.4 49.4 21.9 30.5
US
Illinois Tool Works Inc
NYSE:ITW
76.3B USD 4.8 22.7 18.8 20.6
US
Barnes Group Inc
NYSE:B
56.3B USD 4.1 20.4 7.7 10.2
CH
Schindler Holding AG
SIX:SCHP
32.3B CHF 2.9 32.7 19.9 24.8
US
Otis Worldwide Corp
NYSE:OTIS
35B USD 2.5 23.1 18.1 19.6
SE
Sandvik AB
STO:SAND
323.4B SEK 2.7 22.3 12.7 17.5
US
Xylem Inc
NYSE:XYL
34.8B USD 4 37.1 20.5 30.7
P/E Multiple
Earnings Growth PEG
TH
A
Asia Precision PCL
SET:APCS
Average P/E: 36 393.4
Negative Multiple: -4.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.3
8%
3.4
SE
Atlas Copco AB
STO:ATCO A
27.9
3%
9.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
49.4
20%
2.5
US
Illinois Tool Works Inc
NYSE:ITW
22.7
1%
22.7
US
Barnes Group Inc
NYSE:B
20.4
26%
0.8
CH
Schindler Holding AG
SIX:SCHP
32.7
10%
3.3
US
Otis Worldwide Corp
NYSE:OTIS
23.1
6%
3.9
SE
Sandvik AB
STO:SAND
22.3
17%
1.3
US
Xylem Inc
NYSE:XYL
37.1
18%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Asia Precision PCL
SET:APCS
Average EV/EBITDA: 17 197.8
Negative Multiple: -61.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
20.9
9%
2.3
SE
Atlas Copco AB
STO:ATCO A
17.5
4%
4.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.9
17%
1.3
US
Illinois Tool Works Inc
NYSE:ITW
18.8
4%
4.7
US
Barnes Group Inc
NYSE:B
7.7
16%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.9
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
18.1
7%
2.6
SE
Sandvik AB
STO:SAND
12.7
4%
3.2
US
Xylem Inc
NYSE:XYL
20.5
12%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Asia Precision PCL
SET:APCS
Average EV/EBIT: 21 037
Negative Multiple: -6.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.5
15%
1.7
SE
Atlas Copco AB
STO:ATCO A
21.9
3%
7.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
30.5
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
20.6
4%
5.1
US
Barnes Group Inc
NYSE:B
10.2
25%
0.4
CH
Schindler Holding AG
SIX:SCHP
24.8
10%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
19.6
8%
2.4
SE
Sandvik AB
STO:SAND
17.5
7%
2.5
US
Xylem Inc
NYSE:XYL
30.7
21%
1.5