Agripure Holdings PCL
SET:APURE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Agripure Holdings PCL
SET:APURE
|
TH |
|
V
|
Vicem Hoang Mai Cement JSC
VN:HOM
|
VN |
|
Fountain Asset Corp
XTSX:FA
|
CA |
|
T
|
Thoresen Thai Agencies PCL
SET:TTA
|
TH |
Balance Sheet
Balance Sheet Decomposition
Agripure Holdings PCL
Agripure Holdings PCL
Balance Sheet
Agripure Holdings PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
32
|
10
|
13
|
16
|
23
|
21
|
162
|
75
|
73
|
164
|
67
|
64
|
115
|
237
|
248
|
243
|
340
|
250
|
278
|
306
|
312
|
272
|
245
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
273
|
295
|
298
|
260
|
233
|
|
| Cash Equivalents |
11
|
32
|
10
|
13
|
16
|
23
|
21
|
162
|
75
|
73
|
164
|
67
|
0
|
115
|
237
|
248
|
243
|
340
|
250
|
6
|
11
|
14
|
12
|
12
|
|
| Short-Term Investments |
2
|
25
|
10
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
12
|
20
|
20
|
243
|
23
|
23
|
27
|
27
|
43
|
24
|
44
|
42
|
16
|
16
|
|
| Total Receivables |
122
|
108
|
186
|
229
|
221
|
175
|
104
|
103
|
65
|
90
|
137
|
123
|
167
|
145
|
234
|
261
|
258
|
243
|
309
|
862
|
708
|
746
|
436
|
335
|
|
| Accounts Receivables |
110
|
98
|
175
|
174
|
196
|
167
|
97
|
103
|
65
|
77
|
117
|
100
|
130
|
145
|
202
|
222
|
204
|
200
|
278
|
189
|
223
|
211
|
299
|
242
|
|
| Other Receivables |
12
|
11
|
11
|
55
|
25
|
8
|
8
|
0
|
0
|
13
|
20
|
23
|
38
|
0
|
32
|
39
|
54
|
43
|
32
|
673
|
485
|
535
|
137
|
94
|
|
| Inventory |
185
|
215
|
153
|
80
|
156
|
186
|
123
|
158
|
119
|
144
|
239
|
153
|
257
|
142
|
253
|
190
|
344
|
174
|
381
|
269
|
160
|
440
|
393
|
508
|
|
| Other Current Assets |
12
|
14
|
9
|
11
|
12
|
7
|
8
|
13
|
9
|
3
|
9
|
6
|
4
|
30
|
5
|
6
|
7
|
7
|
2
|
19
|
24
|
16
|
411
|
6
|
|
| Total Current Assets |
332
|
395
|
368
|
332
|
429
|
390
|
256
|
436
|
268
|
310
|
561
|
368
|
512
|
674
|
752
|
728
|
878
|
790
|
985
|
1 452
|
1 242
|
1 557
|
1 528
|
1 111
|
|
| PP&E Net |
225
|
247
|
229
|
223
|
231
|
225
|
230
|
225
|
251
|
265
|
432
|
553
|
583
|
760
|
840
|
845
|
854
|
958
|
957
|
1 022
|
1 134
|
1 217
|
1 249
|
1 177
|
|
| PP&E Gross |
225
|
247
|
229
|
223
|
231
|
225
|
230
|
225
|
251
|
265
|
432
|
553
|
583
|
0
|
0
|
0
|
0
|
0
|
0
|
1 022
|
1 134
|
1 217
|
1 249
|
1 177
|
|
| Accumulated Depreciation |
64
|
95
|
112
|
135
|
161
|
214
|
215
|
236
|
238
|
252
|
265
|
282
|
275
|
0
|
0
|
0
|
0
|
0
|
0
|
572
|
668
|
775
|
890
|
1 009
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
5
|
4
|
2
|
1
|
1
|
4
|
3
|
2
|
1
|
0
|
0
|
3
|
2
|
1
|
1
|
50
|
43
|
|
| Note Receivable |
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
63
|
52
|
50
|
71
|
38
|
32
|
21
|
20
|
20
|
22
|
23
|
23
|
24
|
23
|
23
|
23
|
39
|
45
|
23
|
33
|
23
|
204
|
180
|
186
|
|
| Other Long-Term Assets |
12
|
9
|
10
|
12
|
11
|
21
|
8
|
8
|
9
|
5
|
5
|
7
|
27
|
5
|
2
|
43
|
42
|
5
|
13
|
37
|
17
|
8
|
11
|
81
|
|
| Total Assets |
639
N/A
|
710
+11%
|
656
-8%
|
637
-3%
|
709
+11%
|
668
-6%
|
524
-22%
|
694
+33%
|
553
-20%
|
605
+9%
|
1 021
+69%
|
953
-7%
|
1 149
+21%
|
1 466
+28%
|
1 620
+11%
|
1 642
+1%
|
1 813
+10%
|
1 799
-1%
|
1 980
+10%
|
2 545
+29%
|
2 417
-5%
|
2 986
+24%
|
3 019
+1%
|
2 598
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
71
|
64
|
59
|
56
|
71
|
68
|
60
|
89
|
36
|
56
|
45
|
20
|
32
|
67
|
64
|
70
|
104
|
72
|
69
|
50
|
9
|
27
|
38
|
40
|
|
| Accrued Liabilities |
38
|
44
|
58
|
45
|
50
|
60
|
43
|
36
|
19
|
16
|
39
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
174
|
287
|
247
|
278
|
285
|
280
|
229
|
117
|
125
|
155
|
502
|
260
|
356
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
0
|
265
|
180
|
290
|
|
| Current Portion of Long-Term Debt |
12
|
27
|
31
|
7
|
2
|
12
|
6
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
6
|
2
|
2
|
2
|
3
|
3
|
|
| Other Current Liabilities |
18
|
21
|
39
|
22
|
51
|
55
|
23
|
35
|
7
|
6
|
11
|
14
|
52
|
22
|
41
|
9
|
17
|
5
|
6
|
94
|
87
|
162
|
143
|
66
|
|
| Total Current Liabilities |
315
|
443
|
434
|
408
|
458
|
474
|
361
|
280
|
188
|
235
|
598
|
330
|
441
|
89
|
105
|
79
|
122
|
78
|
80
|
281
|
98
|
457
|
364
|
399
|
|
| Long-Term Debt |
32
|
42
|
5
|
2
|
3
|
8
|
4
|
1
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
13
|
4
|
3
|
4
|
9
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
26
|
28
|
29
|
29
|
29
|
28
|
31
|
33
|
32
|
26
|
4
|
|
| Minority Interest |
16
|
21
|
15
|
15
|
10
|
8
|
12
|
16
|
15
|
15
|
15
|
14
|
16
|
15
|
18
|
19
|
23
|
20
|
23
|
21
|
14
|
15
|
16
|
16
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
9
|
12
|
11
|
10
|
12
|
11
|
11
|
25
|
|
| Total Liabilities |
362
N/A
|
505
+39%
|
454
-10%
|
424
-7%
|
471
+11%
|
491
+4%
|
378
-23%
|
297
-21%
|
209
-30%
|
257
+23%
|
618
+141%
|
348
-44%
|
464
+33%
|
133
-71%
|
156
+17%
|
132
-15%
|
184
+39%
|
140
-24%
|
155
+10%
|
348
+125%
|
161
-54%
|
519
+222%
|
426
-18%
|
449
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 693
|
2 693
|
2 693
|
2 693
|
2 801
|
196
|
196
|
392
|
392
|
392
|
392
|
455
|
455
|
671
|
671
|
671
|
671
|
671
|
671
|
671
|
671
|
671
|
671
|
671
|
|
| Retained Earnings |
629
|
687
|
689
|
678
|
671
|
62
|
107
|
52
|
129
|
125
|
69
|
46
|
33
|
130
|
261
|
307
|
424
|
453
|
678
|
818
|
876
|
1 073
|
1 206
|
756
|
|
| Additional Paid In Capital |
1 846
|
1 846
|
1 846
|
1 846
|
1 935
|
0
|
0
|
0
|
23
|
23
|
23
|
140
|
140
|
387
|
387
|
387
|
387
|
387
|
387
|
548
|
548
|
548
|
548
|
548
|
|
| Unrealized Security Profit/Loss |
58
|
43
|
43
|
43
|
43
|
43
|
57
|
57
|
58
|
58
|
58
|
56
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
161
|
161
|
175
|
169
|
174
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
145
|
145
|
147
|
147
|
147
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
277
N/A
|
204
-26%
|
202
-1%
|
213
+5%
|
238
+12%
|
177
-26%
|
146
-17%
|
397
+172%
|
344
-13%
|
348
+1%
|
404
+16%
|
605
+50%
|
685
+13%
|
1 332
+95%
|
1 464
+10%
|
1 510
+3%
|
1 629
+8%
|
1 658
+2%
|
1 826
+10%
|
2 198
+20%
|
2 256
+3%
|
2 467
+9%
|
2 593
+5%
|
2 149
-17%
|
|
| Total Liabilities & Equity |
639
N/A
|
710
+11%
|
656
-8%
|
637
-3%
|
709
+11%
|
668
-6%
|
524
-22%
|
694
+33%
|
553
-20%
|
605
+9%
|
1 021
+69%
|
953
-7%
|
1 149
+21%
|
1 466
+28%
|
1 620
+11%
|
1 642
+1%
|
1 813
+10%
|
1 799
-1%
|
1 980
+10%
|
2 545
+29%
|
2 417
-5%
|
2 986
+24%
|
3 019
+1%
|
2 598
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
289
|
289
|
289
|
289
|
300
|
300
|
300
|
389
|
601
|
601
|
601
|
697
|
697
|
958
|
958
|
958
|
958
|
958
|
930
|
930
|
958
|
958
|
958
|
958
|
|